XML 28 R18.htm IDEA: XBRL DOCUMENT v3.23.1
STOCK-BASED COMPENSATION
3 Months Ended
Mar. 31, 2023
Share-Based Payment Arrangement [Abstract]  
STOCK-BASED COMPENSATION

NOTE 14: STOCK-BASED COMPENSATION

 

On November 23, 2020, the Board of Directors of the Company approved the 2020 Equity Incentive Plan.

 

Options

 

On October 19, 2020, the Company granted 491,250 stock options to board members, advisory board members, employees and consultants. The options have a 10-year term, and are both service-based grants, as well as performance-based grants. As of March 31, 2023 all of the options had vested, and had been either exercised or had expired.

 

 

Stock based compensation expense from options for the three months ended March 31, 2023 and 2022 were $0 and $18,223, respectively. As of March 31, 2023, there remains $0 of unrecognized stock-based compensation from options.

 

The following represents a summary of options:

  

Three Months Ended

March 31, 2023

  

Year Ended

December 31, 2022

 
   Number  

Weighted

Average

Exercise Price

   Number  

Weighted

Average

Exercise Price

 
Beginning balance    -   $         -    491,250   $0.0416 
                     
Granted   -    -    -    - 
Exercised   -    -    (394,065)   - 
Forfeited   -    -    (97,185)   0.01 
Expired   -    -    -    - 
Ending balance   -   $-    -   $- 
Intrinsic value of options  $-     -   $-      
                     
Weighted Average Remaining Contractual Life (Years)           -         -      

 

Restricted Stock Awards

 

On November 23, 2020, the Board of Directors of the Company approved the 2020 Equity Incentive Plan.

 

On January 1, 2023, the Company granted 5,400,000 restricted stock awards to board members pursuant to the 2020 Equity Incentive Plan. The awards vest over a three-year term and are compensation for the board members’ service.

 

On January 1, 2023, the Company granted 200,000 restricted stock awards to a director pursuant to the 2020 Equity Incentive Plan. The awards vest over a four-month term and are compensation for the director’s service.

 

On January 1, 2023, the Company granted 5,930,000 restricted stock awards to the CEO. The awards were granted as a sign-on bonus. 905,000 of the restricted stock awards vested after a three-month term, which ended on March 31, 2023. The remaining 5,430,000 shares vest in six equal installments and all begin vesting on the grant date. The first installment vests during the nine months following the grant date and the remaining installments finish vesting every six months thereafter.

 

On March 22, 2023, the Company granted 1,800,000 restricted stock awards to a director pursuant to the 2020 Equity Incentive Plan. The awards have a three-year term and are compensation for the director’s service.

 

The activity for restricted stock awards under the Company’s incentive plans is as follows for the three months ended March 31, 2023 and 2022:

 

           Weighted 
       Weighted   Average 
       Average   Remaining 
   Number   Grant Date   Contractual 
   Shares   Fair Value   Term (years) 
             
Nonvested at December 31, 2021   -   $-    - 
Granted   -   $-      
Shares vested   -   $-      
Forfeitures   -   $-      
Nonvested at March 31, 2022   -   $-    - 
                
Nonvested at December 31, 2022   -   $-    - 
Granted   13,330,000   $0.20      
Shares vested   905,000   $0.01      
Forfeitures   -   $       
Nonvested at March 31, 2023   12,425,000   $0.21    2.34 
Vested and unreleased    905,000           
Outstanding at March 31, 2023   13,330,000    0.20    2.34 

 

Stock based compensation expense from restricted stock awards for the three months ended March 31, 2023 and 2022 were $49,548 and $33,208, respectively. As of March 31, 2023, there remains $2,605,353 of unrecognized stock-based compensation from restricted stock awards. The total fair value of restricted shares that vested during the three months ended March 31, 2023 and 2022 was $10,589 and $0, respectively.