XML 31 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statement of Changes in Stockholders' Equity (Deficit) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Subscription Receivable [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2020 $ 5 $ 341 $ 119,650 $ (2,504,893) $ 27,721 $ (2,357,176)
Balance, shares at Dec. 31, 2020 50,000 3,412,281            
Shares of stock issued for cash $ 7 494,493 494,500
Shares of stock issued for cash, shares     75,625            
Shares of stock issued for conversion of notes payable and accrued interest $ 8 427,560 427,568
Shares of stock issued for conversion of notes payable and accrued interest, shares     83,773            
Shares of stock issued for services rendered $ 18 1,344,977 1,344,995
Shares of stock issued for services rendered, shares     178,875            
Shares of stock issued for acquisition of Rohuma (second tranche) $ 32 2,049,789 2,049,821
Shares of stock issued for acquisition of Rohuma (second tranche), shares     320,285            
Shares of stock issued for providing note payable $ 4 446,996 447,000
Shares of stock issued for providing note payable, shares     37,500            
Conversion of Series A Preferred Stock to Common Stock $ (5) $ 1 $ 4
Conversion of Series A Preferred Stock to Common Stock, shares (50,000)   6,899            
Shares of stock issued in warrant exercises 6 39 45
Shares of stock issued in warrant exercises, shares     56,400            
Stock-based compensation on granting of options $ 412,447 $ 412,447
Stock-based compensation - warrants granted for consulting 122,070 122,070
Stock-based compensation for restricted stock grants (shares not issued) 106,638 106,638
Warrants earned for acquisition of Mimo 984,268 984,268
Net loss for the period (6,448,875) 2,884 (4,488) $ (6,450,479)
Shares of stock issued upon exercise of stock options, shares                
Balance at Dec. 31, 2021 $ 417 6,508,931 (8,953,768) 30,605 (4,488) $ (2,418,303)
Balance, shares at Dec. 31, 2021 4,171,638            
Shares of stock issued for acquisition of Rohuma (second tranche) $ 13 $ 851,340 $ 851,353
Shares of stock issued for acquisition of Rohuma (second tranche), shares     133,024            
Shares of stock issued in warrant exercises 23 120 143
Shares of stock issued in warrant exercises, shares     228,309            
Stock-based compensation on granting of options $ 57,590 $ 57,590
Stock-based compensation for restricted stock grants (shares not issued) 87,341 87,341
Warrants earned for acquisition of Mimo 410,112 410,112
Net loss for the period (9,171,556) (9,171,556)
Fractional share adjustment
Fractional share adjustment, shares     1,370            
Shares of stock issued with convertible debt 11,853 11,853
Shares of stock issued with convertible debt, shares     3,000            
Shares of stock issued upon exercise of stock options $ 39 49,965 $ 50,004
Shares of stock issued upon exercise of stock options, shares     394,219           394,065
Shares of stock issued upon exercise of restricted stock grants $ 17 393,686 $ 393,703
Shares of stock issued upon exercise of restricted stock grants, shares     168,750            
Shares of stock issued upon conversion of debt $ 22 $ 1,301 7,532,576 7,533,899
Shares of stock issued upon conversion of debt, shares 220,135 13,002,729            
Cancelled warrants 1,241 1,241
Deconsolidation of subsidiaries 602,538 (30,605) 4,488 576,421
Balance at Dec. 31, 2022 $ 22 $ 1,810 $ 15,904,755 $ (17,522,786) $ (1,616,199)
Balance, shares at Dec. 31, 2022 220,135 18,103,039