XML 29 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Income Statement [Abstract]    
REVENUE $ 1,582
COST OF REVENUES 54,209
GROSS LOSS (52,627)
OPERATING EXPENSES    
Salaries and salary related costs 193,634 1,279,860
Professional fees 359,107 694,787
Rent expense 2,134 2,184
Depreciation and amortization expense 33,240 33,240
General and administrative expenses 751,928 2,458,206
Total Operating Expenses 1,340,043 4,468,277
OPERATING LOSS (1,392,671) (4,468,277)
OTHER INCOME (EXPENSE)    
Change in fair value of derivative liability (855,590) (952,421)
Derivative expense (124,966)
Gain on debt extinguishment 1,089,675
Gain (loss) on settlement of debt, net 1,752,678 (108,411)
PPP forgiveness and other income 10,072
Interest expense, net of interest income (1,906,260) (1,266,777)
Total other expense (1,009,172) (1,352,828)
NET LOSS FROM CONTINUING OPERATIONS, BEFORE PROVOISION FOR INCOME TAXES (2,401,843) (5,821,105)
Provision for income taxes
NET LOSS FROM CONTINUING OPERATIONS (2,401,843) (5,821,105)
NET LOSS FROM DISCONTINUED OPERATIONS, AFTER TAXES (INCLUDING LOSS ON DISPOSAL OF SUBSIDIARIES OF $5,804,121) (6,769,713) (632,258)
NET LOSS (9,171,556) (6,453,363)
NET LOSS ATTRIBUTABLE TO PRIOR NON-CONTROLLING INTEREST 4,488
NET LOSS ATTRIBUTABLE TO CONTROLLING INTEREST (9,171,556) (6,448,875)
Other comprehensive loss    
Foreign currency translations adjustment 2,884
Comprehensive loss $ (9,171,556) $ (6,445,991)
Basic and diluted loss from continuing operations per share $ (0.54) $ (1.43)
Basic and diluted loss from discontinued operations per share (1.53) (0.16)
Basic and diluted net loss per share $ (2.08) $ (1.64)
Weighted average common shares outstanding - basic and diluted 4,410,595 3,930,807