XML 63 R38.htm IDEA: XBRL DOCUMENT v3.23.1
LONG-TERM DEBT (Tables)
 12 Months Ended
Dec. 31, 2022
Long-term Debt  
SCHEDULE OF LONG-TERM DEBT

The following is a summary of the long-term debt as of December 31, 2022 and 2021:

  

      

December 31,

2022

  

December 31,

2021

 
Other debt – in default   (a)   $-   $6,000 
Auto loan – ICICI Bank   (d)    -    11,062 
Baxter Credit Union   (e)    100,305    99,975 
UGECL   (f)    -    49,776 
Diagonal Lending ( FKA Sixth Street Lending), net of discounts of $13,930   (b)    116,086    - 
Loan Builder   (g)    92,059    22,321 
Loan Builder #2   (g)    50,559    - 
Loan Builder #3   (k)    155,053    - 
Satin   (c)    -    55,890 
Union Bank   (h)    -    - 
Individual   (i)    25,000    - 
Kabbage Loan   (j)    101,271    - 
Forward Finance   (l)    31,042    - 
Celtic   (m)    80,511    - 
SBA - Rohuma        -    10,000 
Total       $751,886   $255,024 
Current portion        (751,886)   (148,134)
Current portion – discontinued operations        

-

    

(70,838

)
Long-term debt, net of current portion       $-   $36,052 

 

(a) Note payable to an individual for $7,500, issued in May 2018 as consideration for services, due in June 2018, and bearing no interest. During the year ended December 31, 2018, the Company made a payment of $1,500 against the note and the Company has withheld payment of the remaining amount pending receipt of amounts due from the service provider. The amount was settled in 2022.
   
(b) On February 11, 2022, the Company entered into a $115,640 promissory note with Sixth Street Lending LLC. The promissory note contains an original issue discount of $12,390. Interest on the promissory note is eleven percent per annum (11%) and the promissory note matures February 11, 2023. The interest rate increases to 22% if an event of default occurs. The Company is to make mandatory monthly payments of $12,836 per month in ten installments beginning March 30, 2022. Should an event of default occur, the holder of the promissory note will have the right to convert any portion of the outstanding principal and interest at the lowest price on the preceding trading day. The Company has reserved 180,688 shares of common stock with the transfer agent to account for any potential conversions.

 

(c) Unsecured amount due from a customer.
   
(d) Loan payable with ICICI Bank, secured by the vehicle the loan was taken for. Payments are monthly at $752, through maturity in May 2023. The entire amount is included in current maturities.
   
(e) Revolving loan in the amount of $100,000 at 4% interest per annum due December 30, 2020. The loan was renegotiated for a balance of $99,975 with similar terms at 4% interest per annum and is guaranteed by the CEO of the Company.
   
(f) COVID line of credit from UGECL up to 4,000,000 INR in India, term of 48 months, interest only at 7.5% annual rate for first 12 months, then 36 equal instalments through maturity. Current (2022) $16,890; long-term (2023) $22,587.
   
(g)

In January 2022, the Company borrowed $125,000 unsecured loan due in 52 weekly payments of $2,805 inclusive of interest at approximately 10%. A portion of these proceeds were used to pay off the prior advance from Loanbuilder from 2021.

 

In February 2022 the Company’s subsidiary Rohuma, borrowed $75,000 from Loanbuilder, to be repaid in 52 weekly installments of $1,683.

 

In July 2022 the Company’s subsidiary Rohuma borrowed $109,500 from Loanbuilder, to be repaid in 52 weekly installments of $2,458.

 

As of December 31, 2022, these loans are in default.

 

(h) Borrowed $50,000 with repayment commencing March 2024 through maturity in February 2027.

 

(i)

In May 2022, the Company borrowed $25,000 from an individual with interest at 12% per annum. The loan matures December 31, 2023.

 

In February 2022 the Company’s subsidiary Rohuma, borrowed $75,000 from Loanbuilder, to be repaid in 52 weekly installments of $1,683.

   
(j) In August 2022, the Company borrowed $121,404 through an unsecured loan due in 18 monthly payments of $7,164 inclusive of interest at approximately 8.49%..
   
(k) In July 2022 the Company borrowed $100,000 from Loanbuilder, to be repaid in 52 weekly installments of $2,244. As of December 31, 2022, this loan is in default.
   
(l) In August 2022, the Company borrowed $25,000 unsecured loan due in weekly payments of $1,427 inclusive of interest at approximately 10%. As of December 31, 2022, this loan is in default.
   
(m) In July 2022 the Company entered into a financing and security agreement with Celtic Bank Corporation where Celtic is offering the Company a revolving line of credit for the Company to draw funds. As of December 31, 2022, the Company has drawn $75,000 and repaid $5,321. The Company has offered up its assets as collateral. As of December 31, 2022, this loan is in default.