XML 27 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Current Assets:    
Cash $ 1,312 $ 10,895
Accounts receivable, net 358,865
Prepaid expenses and other current assets 65,148 1,667
Other current assets – discontinued operations 609,320
Total Current Assets 66,460 980,747
Other assets – discontinued operations 7,571,848
Total Non-current Assets 7,571,848
TOTAL ASSETS 66,460 8,552,595
Current Liabilities:    
Accounts payable and accrued expenses 226,178 2,021,264
Accrued payroll and related taxes 24,221
Derivative liability 216,593 1,152,620
Contingent consideration - Rohuma 1,383,954
Contingent consideration - Mimo 656,179
Current portion - long-term debt - related parties 400,000 3,800,561
Current portion - long-term debt 751,886 148,134
Current portion - convertible notes payable, net of discounts 63,781 654,851
Current liabilities – discontinued operations 1,007,453
Total Current Liabilities 1,682,659 10,825,016
Long-term debt, net of current portion 36,052
Long-term liabilities – discontinued operations 109,830
Total Non-current Liabilities 145,882
Total Liabilities 1,682,659 10,970,898
STOCKHOLDERS’ EQUITY (DEFICIT)    
Common stock, par value, $0.0001, 300,000,000 shares authorized, 18,103,039 and 4,171,638 issued and outstanding, respectively 1,810 417
Additional paid in capital 15,904,755 6,508,931
Accumulated deficit (17,522,786) (8,953,768)
Accumulated other comprehensive income 30,605
Total Stockholders’ Deficit before Non-controlling Interest (1,616,199) (2,413,815)
Non-controlling interest (4,488)
Total Stockholders’ Deficit (1,616,199) (2,418,303)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT 66,460 8,552,595
Series A convertible preferred stock [Member]    
STOCKHOLDERS’ EQUITY (DEFICIT)    
Preferred stock, par value, $0.0001, Series B Convertible Preferred, 220,135 and 0 shares issued and outstanding, respectively
Series B Convertible Preferred Stock [Member]    
STOCKHOLDERS’ EQUITY (DEFICIT)    
Preferred stock, par value, $0.0001, Series B Convertible Preferred, 220,135 and 0 shares issued and outstanding, respectively $ 22