XML 61 R51.htm IDEA: XBRL DOCUMENT v3.22.2
SCHEDULE OF CONVERTIBLE NOTES OUTSTANDING (Details) - USD ($)
Jun. 30, 2022
Dec. 31, 2021
Total Convertible Notes Payable $ 1,440,000 $ 1,440,000
Less: Discounts (227,060) (785,149)
 Convertible Notes Payable Current 1,212,940 654,851
Evergreen Capital Management LLC [Member]    
Total Convertible Notes Payable [1] $ 1,440,000 $ 1,440,000
[1] On September 17, 2021, the Company entered into a 20% OID Senior Secured Promissory Note with Evergreen Capital Management LLC (the “Evergreen 1”) in the amount of $720,000 (includes $120,000 of Original Issue Discount). The Evergreen 1 has a maturity of nine months to June 17, 2022. The Evergreen 1 accrues interest at a rate of 10% per year. The conversion price of Evergreen 1 is the lower of (a) $11.60 (“Fixed Conversion Price”) or (b) upon the occurrence and during the continuation of any Event of Default, if lower, 90% of the average of the two lowest VWAPs for the five (5) consecutive Trading Day that is immediately prior to the applicable Conversion Date (the “Default Conversion Price”). There are certain price protections for Evergreen Capital Management LLC under the terms of Evergreen 1, which make the conversion option a derivative liability. The Company has not repaid this note as of the maturity date and is currently in negotiations with Evergreen Capital Management LLC on revised terms. As a result, this note is in default and subject to the Default Conversion Price. The Company granted 62,069 warrants that have a term of five-years and an exercise price of $11.60 per share with Evergreen 1. The warrants granted with Evergreen 1 also contain certain price protections, that make the value of the warrants a derivative liability.