XML 102 R86.htm IDEA: XBRL DOCUMENT v3.22.1
DERIVATIVE LIABILITIES (Details Narrative) - USD ($)
3 Months Ended 12 Months Ended
Oct. 15, 2021
Oct. 08, 2021
Sep. 17, 2021
Sep. 17, 2021
Feb. 12, 2021
Jan. 19, 2021
Dec. 31, 2021
Dec. 31, 2021
Dec. 31, 2020
Convertible promissory note             $ 654,851 $ 654,851
Debt instrument term               7 years  
Number of shares issued             50,730   0
Debt instrument unamortized discount             $ 785,149 $ 785,149
Stock option               491,250
GS Capital Partners, LLC [Member]                  
Original issue discount           $ 10,000      
Legal fees           $ 5,000      
Number of shares issued as commitment fee           3,250      
GS Capital Partners, LLC [Member] | Returnable Upon Achievement [Member]                  
Number of shares issued           21,250      
Platinum Point Capital, LLC [Member]                  
Number of shares issued as commitment fee         7,500        
Number of warrants granted         25,000        
Warrant term         3 years        
Class of Warrant or Right, Exercise Price of Warrants or Rights         $ 16.00        
Evergreen Capital Management LLC [Member]                  
Warrant term 5 years 5 years 5 years 5 years          
Stock option 20,690 41,379 62,069            
Warrant excercise $ 11.60 $ 11.60   $ 11.60          
12% Convertible Promissory Note [Member] | GS Capital Partners, LLC [Member]                  
Convertible promissory note           $ 125,000      
Debt instrument term           1 year      
12% Convertible Promissory Note [Member] | GS Capital Partners, LLC [Member] | Every Month Thereafter [Member]                  
Monthly repayment           $ 20,000      
Debt conversion description           The conversion price of the GS Note is 66% of the lowest closing stock price over the previous 20 trading days      
10% Convertible Promissory Note [Member] | Platinum Point Capital, LLC [Member]                  
Debt instrument term         1 year        
Debt conversion description         The conversion price of the Platinum Note is the greater of (a) $0.08 or (b) 70% of the lowest closing stock price over the previous 15 trading days        
10% Convertible Promissory Note [Member] | Evergreen Capital Management LLC [Member]                  
Debt conversion description The Evergreen 3 accrues interest at a rate of 10% per year. The conversion price of Evergreen 3 is the lower of (a) $11.60 (“Fixed Conversion Price”) or (b) upon the occurrence and during the continuation of any Event of Default, if lower, 90% of the average of the two lowest VWAPs for the five (5) consecutive Trading Day that is immediately prior to the applicable Conversion Date (the “Default Conversion Price”) The Evergreen 2 accrues interest at a rate of 10% per year. The conversion price of Evergreen 2 is the lower of (a) $11.60 (“Fixed Conversion Price”) or (b) upon the occurrence and during the continuation of any Event of Default, if lower, 90% of the average of the two lowest VWAPs for the five (5) consecutive Trading Day that is immediately prior to the applicable Conversion Date (the “Default Conversion Price”). The Evergreen 1 accrues interest at a rate of 10% per year. The conversion price of Evergreen 1 is the lower of (a) $11.60 (“Fixed Conversion Price”) or (b) upon the occurrence and during the continuation of any Event of Default, if lower, 90% of the average of the two lowest VWAPs for the five (5) consecutive Trading Day that is immediately prior to the applicable Conversion Date (the “Default Conversion Price”).            
Senior Secured Promissory Notes [Member] | Evergreen Capital Management LLC [Member]                  
Class of Warrant or Right, Exercise Price of Warrants or Rights $ 11.60 $ 11.60 $ 11.60 $ 11.60          
Debt instrument, interest rate, stated percentage 20.00% 20.00% 20.00% 20.00%          
Debt instrument face amount $ 240,000 $ 480,000 $ 720,000 $ 720,000          
Debt instrument unamortized discount 40,000 80,000 120,000 120,000          
Convertible Promissory Notes [Member] | GS Capital Partners, LLC [Member]                  
Debt instrument term           1 year      
Debt instrument, interest rate, stated percentage           12.00%      
Debt instrument face amount 240,000 480,000 720,000 720,000   $ 125,000      
Debt instrument unamortized discount $ 40,000 $ 80,000 $ 120,000 $ 120,000   $ 10,000      
Convertible Promissory Notes [Member] | Platinum Point Capital, LLC [Member]                  
Debt instrument term         1 year        
Warrant term         3 years        
Class of Warrant or Right, Exercise Price of Warrants or Rights         $ 16.00        
Debt instrument, interest rate, stated percentage         10.00%