XML 20 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Income Statement [Abstract]    
REVENUE $ 2,712,300 $ 1,009,949
COST OF REVENUE 2,203,770 546,569
GROSS PROFIT 508,530 463,380
OPERATING EXPENSES    
Salaries and salary related costs 1,731,411 284,258
Professional fees 814,832 201,430
Rent expense 32,087 101,845
Depreciation and amortization expense 78,208 47,988
General and administrative expenses 2,804,626 182,827
Total Operating Expenses 5,461,164 818,348
OPERATING LOSS (4,952,634) (354,968)
OTHER INCOME (EXPENSE)    
Change in fair value of derivative liability (952,421)
Derivative expense (124,966)
Gain on sale of assets 146
Gain on extinguishment of derivative liability 1,089,675
Loss on settlement of debt, net (108,411)
PPP forgiveness and other income 10,954 76,248
Interest expense, net of interest income (1,325,956) (328,380)
Total other income (expense) (1,410,979) (252,132)
NET LOSS BEFORE PROVISION FOR INCOME TAXES (6,363,613) (607,100)
Provision for income taxes 89,750 809
NET LOSS (6,453,363) (607,909)
NET LOSS ATTRIBUTABLE TO NON-CONTROLLING INTEREST 4,488
NET LOSS ATTRIBUTABLE TO CONTROLLING INTEREST (6,448,875) (607,909)
Other comprehensive loss    
Foreign currency translations adjustment 2,884 6,477
Comprehensive loss $ (6,445,991) $ (601,432)
Net loss per share $ (1.64) $ (0.18)
Weighted average common shares outstanding - basic and diluted 3,930,807 3,412,245