XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statement of Changes in Stockholders' Equity (Deficit) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Subscription receivable [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Beginning balance at Dec. 31, 2019 $ 5 $ 341 $ 15,012 $ (1,896,984) $ 21,244 $ (1,860,382)
Balance, shares at Dec. 31, 2019 50,000 3,412,281            
Stock-based compensation on granting of options 104,638 104,638
Net loss for the year (607,909) 6,477 $ (601,432)
Shares of stock issued for cash, shares               0
Shares issued for exercise of warrants, shares              
Ending balance at Dec. 31, 2020 $ 5 $ 341 119,650 (2,504,893) 27,721 $ (2,357,176)
Balance, shares at Dec. 31, 2020 50,000 3,412,281            
Stock-based compensation on granting of options 412,447 412,447
Net loss for the year (6,448,875) 2,884 (4,488) (6,450,479)
Shares of stock issued for cash $ 7 494,493 494,500
Shares of stock issued for cash, shares   75,625            
Shares of stock issued for conversion of notes payable and accrued interest $ 8 427,560 427,568
Shares of stock issued for conversion of notes payable and accrued interest, shares   83,773            
Shares of stock issued for services rendered $ 18 1,344,977 1,344,995
Shares of stock issued for acquisition of Rohuma (first tranche)   178,875            
Shares of stock issued for acquisition of Rohuma (first tranche) $ 32 2,049,789 2,049,821
Shares of stock issued for acquisition of rohuma (first tranche)   320,285            
Shares of stock issued for providing note payable $ 4 446,996 447,000
Shares of stock issued for providing note payable, shares   37,500            
Conversion of Series A Preferred Stock to Common Stock $ (5) $ 1 4
Conversion of series A peferred stock to common stock, shares (50,000) 6,899            
Shares issued for exercise of warrants $ 6 39 $ 45
Shares issued for exercise of warrants, shares   56,400          
Stock-based compensation - warrants granted for consulting 122,070 $ 122,070
Stock-based compensation for restricted stock grants (shares not issued) 106,638 106,638
Warrants earned for acquisition of Mimo 984,268 984,268
Ending balance at Dec. 31, 2021 $ 417 $ 6,508,931 $ (8,953,768) $ 30,605 $ (4,488) $ (2,418,303)
Balance, shares at Dec. 31, 2021 4,171,638