XML 78 R67.htm IDEA: XBRL DOCUMENT v3.21.2
SCHEDULE OF LONG-TERM DEBT (Details) - USD ($)
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Short-term Debt [Line Items]      
Long term debt, total $ 316,555   $ 193,617
Current portion (279,601)   (133,761)
Long-term debt, net of current portion 36,954   59,856
Interest Expense, Debt 5,550 $ 8,867  
Noor Qazi [Member]      
Short-term Debt [Line Items]      
Long term debt, total [1]  
Satin [Member]      
Short-term Debt [Line Items]      
Long term debt, total 35,616 [2]  
SBA - Rohuma [Member]      
Short-term Debt [Line Items]      
Long term debt, total 10,000  
Other debt [Member]      
Short-term Debt [Line Items]      
Long term debt, total [3] 6,000   6,000
Yukti Securities Private Limited [Member]      
Short-term Debt [Line Items]      
Long term debt, total [4]   4,547
Auto Loan ICICI Bank [Member]      
Short-term Debt [Line Items]      
Long term debt, total [5] 13,009   18,539
Baxter Credit Union [Member]      
Short-term Debt [Line Items]      
Long term debt, total [6] 99,975   99,911
UGECL [Member]      
Short-term Debt [Line Items]      
Long term debt, total [7] 53,729   54,563
USA Bank PPP [Member]      
Short-term Debt [Line Items]      
Long term debt, total [8]   10,057
Loan Builder [Member]      
Short-term Debt [Line Items]      
Long term debt, total 98,226   [2]
Unsecured Loan [Member]      
Short-term Debt [Line Items]      
Interest Expense, Debt $ 1,057    
[1] Unsecured loan from Noor Qazi, individual, is due on demand. Was repaid in December 2020.
[2] $50,000 unsecured loan due in 52 weekly payments of $1,057.94 inclusive of interest at approximately 10%.
[3] Note payable to an individual for $7,500, issued in May 2018 as consideration for services, due in June 2018, and bearing no interest. During the year ended December 31, 2018, the Company made a payment of $1,500 against the note and the Company has withheld payment of the remaining amount pending receipt of amounts due from the service provider.
[4] Loan payable to Yukti Securities Private Limited is an unsecured loan which is due on demand.
[5] Loan payable with ICICI Bank, secured by the vehicle the loan was taken for. Payments are monthly at $752, through maturity in May 2023. Of the amount outstanding, the following represents the maturity: Current (2021-2022) $7,551; (2022-2023) $5,458.
[6] Revolving loan in the amount of $100,000 at 4% interest per annum due December 30, 2020. The loan was renegotiated for a balance of $99,911 with similar terms at 4% interest per annum and is guaranteed by the CEO of the Company.
[7] COVID line of credit from UGECL up to 4,000,000 INR in India, term of 48 months, interest only at 7.5% annual rate for first 12 months, then 36 equal instalments through maturity. Current (2021) $22,233; long-term (2022-2024) $31,496.
[8] PPP loan from USA Bank, with interest accruing at 1% per annum. Original amount of $34,697 had $24,640 forgiven in December 2020, with the remaining $10,057 due in five years In February 2021, the Company was notified that the entire balance of the PPP loan has been forgiven.