XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statement of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Subscription receivable [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2019 $ 5 $ 2,730 $ 12,623 $ (1,896,984) $ 21,244 $ (1,860,382)
Balance, shares at Dec. 31, 2019 50,000 27,297,960            
Net loss for the period (118,874) (26,160) (145,034)
Balance at Mar. 31, 2020 $ 5 $ 2,730 12,623 (2,015,858) (4,916) (2,005,416)
Balance, shares at Mar. 31, 2020 50,000 27,297,960            
Balance at Dec. 31, 2019 $ 5 $ 2,730 12,623 (1,896,984) 21,244 $ (1,860,382)
Balance, shares at Dec. 31, 2019 50,000 27,297,960            
Shares issued for exercise of warrants, shares              
Balance at Dec. 31, 2020 $ 5 $ 2,730 117,261 (2,504,893) 27,721 $ (2,357,176)
Balance, shares at Dec. 31, 2020 50,000 27,297,960            
Balance at Mar. 31, 2020 $ 5 $ 2,730 12,623 (2,015,858) (4,916) (2,005,416)
Balance, shares at Mar. 31, 2020 50,000 27,297,960            
Net loss for the period (144,360) (11,447) (155,807)
Balance at Jun. 30, 2020 $ 5 $ 2,730 12,623 (2,160,218) (16,363) (2,161,223)
Balance, shares at Jun. 30, 2020 50,000 27,297,960            
Net loss for the period (175,828) 1,648 (174,180)
Balance at Sep. 30, 2020 $ 5 $ 2,730 12,623 (2,336,046) (14,715) (2,335,403)
Balance, shares at Sep. 30, 2020 50,000 27,297,960            
Balance at Dec. 31, 2020 $ 5 $ 2,730 117,261 (2,504,893) 27,721 (2,357,176)
Balance, shares at Dec. 31, 2020 50,000 27,297,960            
Shares of stock issued for cash $ 57 455,943 456,000
Shares of stock issued for cash, shares   570,000            
Shares of stock issued for conversion of notes payable and accrued interest $ 26 224,661 224,687
Shares of stock issued for conversion of notes payable and accrued interest, shares   264,338            
Shares of stock issued for services rendered $ 40 436,345 436,385
Shares of stock issued for services rendered   400,000            
Shares of stock issued for acquisition of Rohuma (first tranche) $ 256 2,049,565 2,049,821
Shares of stock issued for acquisition of Rohuma (first tranche)   2,562,277            
Stock-based compensation on granting of options 108,341 108,341
Stock-based compensation - warrants granted for consulting 68,642 68,642
Warrants earned for acquisition of Mimo 984,268 984,268
Net loss for the period (1,688,918) (6,139) (1,453) (1,696,510)
Balance at Mar. 31, 2021 $ 5 $ 3,109 4,445,026 (4,193,811) 21,582 (1,453) 274,458
Balance, shares at Mar. 31, 2021 50,000 31,094,575            
Balance at Dec. 31, 2020 $ 5 $ 2,730 117,261 (2,504,893) 27,721 $ (2,357,176)
Balance, shares at Dec. 31, 2020 50,000 27,297,960            
Shares issued for exercise of warrants, shares              
Balance at Sep. 30, 2021 $ 3,314 6,402,244 (7,784,336) (45) 31,179 (3,970) $ (1,351,614)
Balance, shares at Sep. 30, 2021 33,136,975            
Balance at Mar. 31, 2021 $ 5 $ 3,109 4,445,026 (4,193,811) 21,582 (1,453) 274,458
Balance, shares at Mar. 31, 2021 50,000 31,094,575            
Shares of stock issued for cash $ 4 38,496 38,500
Shares of stock issued for cash, shares   35,000            
Shares of stock issued for services rendered 1,750 1,750
Shares of stock issued for services rendered   1,000            
Shares of stock issued for providing note payable $ 30 446,970 447,000
Shares of stock issued for providing note payable, shares   300,000            
Stock-based compensation on granting of options 118,465 118,465
Stock-based compensatuon for restricted stock grants (shares not issued) 40,222 40,222
Net loss for the period (1,809,192) (20,809) (1,110) (1,831,111)
Balance at Jun. 30, 2021 $ 5 $ 3,143 5,090,929 (6,003,003) 773 (2,563) (910,716)
Balance, shares at Jun. 30, 2021 50,000 31,430,575            
Conversion of Series A Preferred Stock to Common Stock $ (5) $ 6 (1)
Conversion of Series A Preferred Stock to Common Stock, stock (50,000) 55,195            
Shares issued for exercise of warrants $ 45 (45)
Shares issued for exercise of warrants, shares   451,205            
Shares of stock issued for cash, shares   55,195            
Shares of stock issued for services rendered $ 120 1,078,440 1,078,560
Shares of stock issued for services rendered   1,200,000            
Stock-based compensation on granting of options 161,691 161,691
Stock-based compensatuon for restricted stock grants (shares not issued) 33,208 33,208
Stock-based compensation - warrants granted for consulting 37,977 37,977
Net loss for the period (1,781,333) (30,406) (1,407) (1,752,334)
Balance at Sep. 30, 2021 $ 3,314 $ 6,402,244 $ (7,784,336) $ (45) $ 31,179 $ (3,970) $ (1,351,614)
Balance, shares at Sep. 30, 2021 33,136,975