Schedule of Proforma for Business Acquisition

The following table shows pro-forma results for the three months ended March 31, 2020 as if the acquisition had occurred on January 1, 2020. These unaudited pro forma results of operations are based on the historical financial statements and related notes of Rohuma, Mimo and the Company.

	For the three months ended March 31, 2021			For the three months ended March 31, 2020
Revenues	$	469,404		$	362,011
Net income (loss)	$	(1,408,446	)	$	(305,904	)
Net income (loss) per share	$	(0.05	)	$	(0.01	)

The Company acquired the assets and liabilities noted below in exchange for the shares noted herein and accounted for the acquisition in accordance with ASC 805.

Cash	$	6,027
Accounts receivables, net		4,179
Prepaid expenses and other current assets		8,943
Fixed assets		4,512
Investment		1,440
Accounts payable and accrued expenses		(58,153	)
Accrued duties and taxes		(2,688	)
Cash overdraft		(2,980	)
Debt – related parties		(37,776	)
Debt		(10,000	)
	$	(86,496	)

Schedule of Business Acquisition

The Company acquired the assets and liabilities noted below in exchange for the warrants noted herein and accounted for the acquisition in accordance with ASC 805.

Cash	$	43,851
Accounts receivables, net		58,692
Prepaid expenses and other current assets		272,872
Fixed and intangible assets		153,186
Accounts payable and accrued expenses		(708,833	)
Accrued payroll and related taxes		(104,750	)
Accrued duties and taxes		(28,213	)
Comprehensive income		(42,735	)
Debt – related parties		(343,118	)
Debt		(236,712	)
	$	(935,760	)