XML 15 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Operations and Comprehensive Income (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Income Statement [Abstract]        
REVENUE $ 217,858 $ 222,318 $ 739,177 $ 360,676
COST OF REVENUE 131,037 162,799 399,720 253,266
GROSS PROFIT (LOSS) 86,821 59,519 339,457 107,410
OPERATING EXPENSES        
Salaries and salary related costs 85,484 48,724 180,123 82,283
Professional fees 23,682 159,627 138,817 234,976
Rent expense 31,256 34,112 95,151 52,079
Depreciation and amortization expense 11,478 17,949 36,284 24,745
General and administrative expenses 27,954 28,496 89,373 74,683
Total Operating Expenses 179,854 288,908 539,748 468,766
OPERATING LOSS (93,033) (229,389) (200,291) (361,356)
OTHER INCOME (EXPENSE)        
Bargain purchase gain 417,148
Other income 55,450 10,000 55,450
Interest expense, net of interest income (81,992) (74,829) (247,162) (173,547)
Total other income (expense) (81,992) (19,379) (237,162) 299,051
NET INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES (175,025) (248,768) (437,453) (62,305)
Provision for income taxes 803 1,609
NET INCOME (LOSS) (175,828) (248,768) (439,062) (62,305)
Other comprensive income (loss)        
Foreign currency translations adjustment 1,648 (17,578) (35,959) (2,076)
Comprehensive income (loss) $ (174,180) $ (266,346) $ (475,021) $ (64,381)
Net income (loss) per share $ (0.01) $ (0.01) $ (0.02) $ (0.00)
Net income (loss) per share $ (0.01) $ (0.01) $ (0.02) $ (0.00)
Weighted average common shares outstanding - basic 27,297,960 27,297,960 27,297,960 27,297,960
Weighted average common shares outstanding - diluted 27,347,960 27,347,960 27,322,960 27,322,960