XML 59 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Current Assets:    
Cash $ 9,094 $ 2,347
Accounts receivable, net 602,155 11,459
Prepaid expenses and other current assets 207,581
Total Current Assets 818,830 13,806
Fixed assets, net 48,681
Intangible assets, net 477,824
Restricted cash 182,627
Long-term investment 41,617
Right-of-use asset 537,268
Other assets 32,639
Total Non-current Assets 1,320,656
TOTAL ASSETS 2,139,486 13,806
Current Liabilities:    
Accounts payable and accrued expenses 883,845 531,120
Cash overdraft 427,890
Accrued payroll and related taxes 291,586
Accrued taxes and duties payable 50,623
Current portion - lease liability 122,343
Current portion - long-term debt - related parties 1,306,737 845,236
Current portion - long-term debt 191,508 54,801
Current portion - convertible debt - long-term debt - related and unrelated parties 241,334 241,334
Total Current Liabilities 3,515,866 1,672,491
Long-term debt - related parties, net of current portion 32,000
Long-term debt, net of current portion 19,202
Lease liability, net of current portion 432,800
Total Non-current Liabilities 484,002
Total Liabilities 3,999,868 1,672,491
Commitments and contingencies
STOCKHOLDERS' DEFICIT    
Common stock, par value, $0.0001, 300,000,000 shares authorized, 27,297,960 and 27,297,960 issued and outstanding, respectively 2,730 2,730
Additional paid in capital 12,623 12,355
Accumulated deficit (1,896,984) (1,673,775)
Accumulated other comprehensive income (loss) 21,244
Total Stockholders' Deficit (1,860,382) (1,658,685)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT 2,139,486 13,806
Series A Convertible Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred stock, par value, $0.0001, 10,000,000 shares authorized, Series A Convertible Preferred, 50,000 and 50,000 shares issued and outstanding, respectively $ 5 $ 5