XML 54 R18.htm IDEA: XBRL DOCUMENT v3.20.1
Operating Lease
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Operating Lease

NOTE 12: OPERATING LEASE

 

The Company has adopted ASU No. 2016-02, Leases (Topic 842), as of January 1, 2019 and will account for their lease in terms of the right of use assets and offsetting lease liability obligations for this new lease under this pronouncement. In accordance with ASC 842 - Leases, effective January 1, 2019, the Company up until May 16, 2019 did not have any long-term lease commitments. On May 17, 2019 with the Company’s acquisition of TRAQ Pvt Ltd., recorded a lease right of use asset and a lease liability at present value of $576,566 and $585,207, respectively. The Company is recording this amount at present value, in accordance with the standard, using an incremental borrowing rate by adjusting the benchmark reference rates with appropriate financing spreads and lease specific adjustments for the effects of collateral. The right of use asset will be composed of the sum of all lease payments plus any initial direct cost and will be straight line amortized over the life of the expected lease term. For the expected term of the lease the Company will use the term of the nine-year lease. This lease will be treated as an operating lease under the new standard.

 

The Company has chosen to implement this standard using the modified retrospective model approach with a cumulative-effect adjustment, which does not require the Company to adjust the comparative periods presented when transitioning to the new guidance on January 1, 2019. The Company has also elected to utilize the transition related practical expedients permitted by the new standard. The modified retrospective approach provides a method for recording existing leases at adoption and in comparative periods that approximates the results of a modified retrospective approach.

 

The lease right of use asset of $592,909 will be amortized on a straight-line basis over the term of the lease. For the year ended December 31, 2019 the Company recorded a rent expense of $74,214. As of December 31, 2019, the value of the unamortized lease right of use asset is $537,268. As of December 31, 2019, the Company’s lease liability was $555,143.

 

Remaining Lease Obligation by calendar year (undiscounted cash flows)      
2020   $ 122,343  
2021     125,670  
2022     131,611  
2023     140,695  
2024     144,520  
2025 and thereafter     163,494  
Total lease payments     828,333  
Less: Imputed interest     273,190  
Present value of lease liabilities   $ 555,143