XML 18 R4.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2019
Jun. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Income Statement [Abstract]        
REVENUE $ 222,318 $ 31,124 $ 360,676 $ 192,692
COST OF REVENUE 162,799 4,393 253,266 174,578
GROSS PROFIT 59,519 26,731 107,410 18,114
OPERATING EXPENSES        
Salaries and salary related costs 48,724 1,735 82,283 18,938
Professional fees 159,627 46,569 234,976 132,223
Rent expense 34,112 190 52,079 2,047
Depreciation and amortization expense 36,427 47,122
General and administrative expenses 28,496 16,416 74,683 59,328
Total Operating Expenses 307,386 64,910 491,143 212,536
OPERATING LOSS (247,867) (38,179) (383,733) (194,422)
OTHER INCOME (EXPENSE)        
Bargain purchase gain 304,160
Forgiveness of debt 55,450 55,450
Interest expense, net of interest income (74,829) (76,349) (173,547) (138,445)
Total other income (expense) (19,379) (76,349) 186,063 (138,445)
NET LOSS BEFORE PROVISION FOR INCOME TAXES (267,246) (114,528) (197,670) (332,867)
Provision for income taxes 13,672
NET LOSS (267,246) (114,528) (211,342) (332,867)
Other comprehensive loss        
Foreign currency translation adjustment (17,578) (2,076)
Comprehensive loss $ (284,824) $ (114,528) $ (213,418) $ (332,867)
Net loss per share - basic $ (0.01) $ (0.00) $ (0.01) $ (0.01)
Net loss per share - diluted $ (0.01) $ (0.00) $ (0.01) $ (0.01)
Weighted average common shares outstanding - basic 27,297,960 27,297,960 27,297,960 27,297,960
Weighted average common shares outstanding - diluted 27,347,960 27,297,960 27,322,960 27,297,960