XML 35 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt Related Parties - Schedule of Long-Term Debt Related Parties (Details) - USD ($)
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Long term debt current - related parties $ 767,457 $ 623,512  
Promissory Note - CEO [Member]      
Long term debt current - related parties [1] 720,457 591,512  
Note Payable - Shareholder [Member]      
Long term debt current - related parties [2] $ 32,000 32,000  
Promissory Note - Related Party [Member]      
Long term debt current - related parties [3]   $ 15,000
[1] This is a loan from the CEO entered into January 1, 2015, and is unsecured. The loan bears interest at 15% annually (1.25% monthly). During the nine months ended September 30, 2018, the CEO made additional advances of $140,848, and the Company repaid $11,903. Interest expense on this loan for the nine months ended September 30, 2018 was $81,050. Accrued interest on this loan at September 30, 2018 is $271,181.
[2] Notes payable to Satinder Thiara entered into May 25, 2016 ($22,000), December 13, 2016 ($10,000), May 1, 2018 ($10,000) and May 14, 2018 ($10,000) at interest rate of 15% annually (1.25% monthly). These are unsecured loans. Interest expense on these loans for the nine months ended September 30, 2018 was $3,600 Accrued interest on these loans at September 30, 2018 is $10,600. Satinder Thiara is a shareholder of the Company.
[3] Promissory note from direct family member of the CEO dated September 13, 2018, in the amount of $15,000, maturing on December 31, 2019, and accruing interest at an annual rate of 12%.