XML 69 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Statements of Cash Flows - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
CASH FLOW FROM OPERTING ACTIVIITES        
Net loss     $ (6,771) $ (81,281)
Ci2i Services, Inc [Member]        
CASH FLOW FROM OPERTING ACTIVIITES        
Net loss $ (54,574) $ (31,680) (6,771) (81,281)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:        
Depreciation 2,418 2,418 1,613
Gain on sale of fixed assets (5,945) (5,945)
Changes in operating assets and liabilities:        
Decrease in accounts receivable 19,326 39,326 20,542
Decrease in prepaid expenses 3,668    
Increase (decrease) in deferred revenue (15,000) (15,000) 15,000
Increase (decrease) in accounts payable and accrued expenses 42,176 53,247 (19,869) 77,228
Total adjustments 45,844 54,046 930 114,383
Net cash provided by (used in) operating activities (8,730) 22,366 (5,841) 33,102
CASH FLOWS FROM INVESTING ACTIVITIES        
Proceeds from sales of fixed assets 5,945 5,945
Net cash provided by investing activities 5,945 5,945
CASH FLOWS FROM FINANCING ACTIVITES        
Proceeds (repayments) from long-term debt - related parties, net 38,864 6,969 81,811 (83,250)
Proceeds (repayments) from note payable - bank (21,000)    
Proceeds (repayments) from long-term debt, net (11,866) (37,317) (83,041) 48,260
Net cash used in financing activities 5,998 (30,348) (1,230) (34,990)
NET DECREASE IN CASH (2,732) (2,037) (1,126) (1,888)
CASH - BEGINNING OF YEAR 5,942 7,068 7,068 8,956
CASH - END OF YEAR 3,210 5,031 5,942 7,068
CASH PAID DURING THE YEAR FOR:        
Interest expense 1,816 18,435 19,502 43,780
Income taxes
Omnim2m, Inc [Member]        
CASH FLOW FROM OPERTING ACTIVIITES        
Net loss (35,029) (192,905) (216,017) (915,956)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:        
Depreciation 1,407 3,362 6,723 9,176
Changes in operating assets and liabilities:        
Decrease in accounts receivable (4,115) 71 450 (450)
Decrease in prepaid expenses (14,847) (30,509) (800)
Increase (decrease) in accounts payable and accrued expenses 16,453 88,445 39,702 49,177
Total adjustments 13,745 77,031 16,366 57,103
Net cash provided by (used in) operating activities (21,284) (115,874) (199,651) (858,853)
CASH FLOWS FROM INVESTING ACTIVITIES        
Proceeds from sales of fixed assets (11,929)
Net cash provided by investing activities (11,929)
CASH FLOWS FROM FINANCING ACTIVITES        
Proceeds (repayments) from long-term debt - related parties, net 21,050 100,800 184,409 222,950
Proceeds from sales of stock/units 15,000 15,000 646,197
Net cash used in financing activities 21,050 115,800 199,409 869,147
NET DECREASE IN CASH (234) (74) (242) (1,635)
CASH - BEGINNING OF YEAR 1,084 1,326 1,326 2,961
CASH - END OF YEAR 850 1,252 1,084 1,326
CASH PAID DURING THE YEAR FOR:        
Interest expense 2,050 4,300
Income taxes
SUPPLEMENTAL NON-CASH INFORMATION:        
Related party debt converted to shares/units $ 337,115