XML 63 R40.htm IDEA: XBRL DOCUMENT v3.24.1.u1
INCOME TAX (Tables)
12 Months Ended
Dec. 31, 2023
INCOME TAX  
Schedule of provision for income taxes

    

2021

2022

2023

2023

  

RUB

  

RUB

  

RUB

  

$

Current tax expense - Russia

 

11,987

16,466

16,905

188.5

Current tax expense - Netherlands

 

218

549

1,051

11.7

Current tax expense - other

 

388

1,150

4,002

44.6

Total current tax expense

12,593

18,165

21,958

244.8

Deferred tax (benefit)/expense - Russia

 

(5,436)

4,654

(1,259)

(14.0)

Deferred tax expense - Netherlands

 

87

107

9

0.1

Deferred tax (benefit)/expense - other

 

186

(192)

664

7.4

Total deferred tax (benefit)/expense

(5,163)

4,569

(586)

(6.5)

Total income tax expense

 

7,430

22,734

21,372

238.3

Schedule of components of net income (loss) before income taxes

    

2021

    

2022

    

2023

    

2023

    

RUB

    

RUB

    

RUB

    

$

Income/(Loss) before income tax expense - Russia

 

14,520

 

80,299

 

(16,855)

 

(187.9)

Inсome/(Loss) before income tax expense - Netherlands

 

(28,707)

 

(7,548)

 

44,737

 

498.8

Income/(Loss) before income tax expense - other

 

6,964

 

(2,402)

 

15,265

 

170.2

Total income/(loss) before income tax expense

 

(7,223)

 

70,349

 

43,147

 

481.1

Schedule of statutory Dutch income tax rate reconciled to the Company's effective income tax rate

    

2021

    

2022

    

2023

    

2023

    

RUB

    

RUB

    

RUB

    

$

Expected expense/(income) at Dutch statutory income tax rate of 25.8% for 2023 (25.8% for 2022 and 25% for 2021)

(1,806)

 

18,150

 

11,131

    

124.1

Effect of:

Tax on inter-company dividends

(617)

 

2,171

 

4,964

    

55.3

Non-deductible share-based compensation

5,207

 

6,201

 

8,198

    

91.4

Other expenses not deductible for tax purposes

2,015

 

1,405

 

5,096

    

56.8

Accrual of unrecognized tax benefit

949

 

3,154

 

3,029

    

33.8

Effect of the disposal of intecompany investments

(1,462)

Non-taxable effect of the News and Zen deconsolidation

(9,817)

Effect of change in tax rate

(269)

5,186

12

0.1

Difference in foreign tax rates

(1,754)

(5,999)

(25,654)

(286.0)

Change in valuation allowance

5,145

2,104

11,498

128.2

Other

22

179

3,098

34.6

Income tax expense

    

7,430

 

22,734

 

21,372

    

238.3

Schedule of movements in the valuation allowance

    

2021

    

2022

    

2023

    

2023

  

RUB

  

RUB

  

RUB

  

$

Balance at the beginning of the period

 

(7,763)

 

(12,482)

 

(14,778)

    

(164.8)

Charged to expenses

    

(5,145)

 

(2,104)

 

(11,498)

    

(128.2)

Effect of adoption of ASU 2020-06

 

(1,330)

 

    

Foreign currency translation adjustment

(19)

768

(1,442)

    

(16.1)

Acquisition-related change

(1,568)

Other

445

1,938

(399)

(4.4)

Balance at the end of the period

    

(12,482)

 

(14,778)

 

(28,117)

    

(313.5)

Schedule of reconciliation of the total amounts of unrecognized income tax benefits

2021

2022

2023

2023

    

RUB

    

RUB

    

RUB

    

$

Balance at the beginning of the period

 

427

 

1,345

 

5,463

 

60.9

Increases related to prior years tax positions

 

633

 

1,099

 

601

 

6.7

Decreases related to prior years tax positions

(141)

(309)

(180)

(2.0)

Increases related to current year tax positions

 

426

 

3,328

 

2,238

 

25.0

Settlements

(344)

(3.8)

Balance at the end of the period

 

1,345

 

5,463

 

7,778

 

86.8

Schedule of deferred tax assets and liabilities

    

2022

    

2023

    

2023

RUB

RUB

$

Assets/(liabilities) arising from the tax effect of:

Deferred tax asset

Accrued expenses

 

3,279

 

6,249

69.7

Net operating loss carryforward

18,144

 

29,968

334.1

Intangible assets

839

9.4

Property and equipment

840

964

10.7

Operating lease liabilities

2,442

5,046

56.3

Finance lease liabilities

3,362

6,288

70.1

Other

1,295

3,345

37.3

Total deferred tax asset

29,362

52,699

587.6

Valuation allowance

 

(14,778)

 

(28,117)

(313.5)

Total deferred tax asset, net of valuation allowance

 

14,584

 

24,582

274.1

Deferred tax liability

Property and equipment

 

(2,883)

 

(3,656)

(40.8)

Intangible assets

(4,147)

 

(2,873)

(32.0)

Unremitted earnings

(3,399)

 

(7,409)

(82.6)

Deferred expenses

(223)

 

(172)

(1.9)

Operating lease assets

(2,081)

 

(4,656)

(51.9)

Finance lease assets

(2,938)

 

(6,032)

(67.3)

Other

(482)

 

(1,524)

(17.0)

Total deferred tax liability

 

(16,153)

 

(26,322)

(293.5)

Net deferred tax liability

 

(1,569)

 

(1,740)

(19.4)