XML 43 R20.htm IDEA: XBRL DOCUMENT v3.24.1.u1
GOODWILL AND INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2023
GOODWILL AND INTANGIBLE ASSETS  
GOODWILL AND INTANGIBLE ASSETS

9. GOODWILL AND INTANGIBLE ASSETS

The changes in the carrying amount of goodwill were as follows:

    

Search and Portal

    

E-commerce, Mobility and Delivery

Plus and Entertainment

Classifieds

    

Other Business Units and Initiatives

    

Total

    

Total

RUB

RUB

RUB

RUB

RUB

RUB

$

Balance as of January 1, 2022

 

Gross amount of goodwill

2,719

107,810

2,140

6,382

151

119,202

Accumulated impairment loss

(762)

(576)

(1,338)

2,719

107,048

1,564

6,382

151

117,864

Acquisitions (Note 3)

26,139

26,139

Foreign currency translation adjustment

(226)

(226)

Balance as of December 31, 2022

Gross amount of goodwill

2,719

133,724

2,140

6,382

151

145,116

Accumulated impairment loss

(762)

(576)

(1,338)

2,719

132,962

1,564

6,382

151

143,778

Foreign currency translation adjustment

 

142

142

1.6

Measurement period adjustment

56

56

0.6

Impairment loss

(1,136)

(1,136)

(12.7)

Balance as of December 31, 2023

Gross amount of goodwill

2,719

133,922

2,140

6,382

151

145,314

1,620.2

Accumulated impairment loss

(1,898)

(576)

(2,474)

(27.6)

 

2,719

132,024

1,564

6,382

151

142,840

1,592.6

Goodwill is non-deductible for tax purposes for all business combinations completed in the years ended December 31, 2021, 2022 and 2023.

Intangible assets, net of amortization, as of December 31, 2022 and 2023 consisted of the following intangible assets:

As of December 31, 2022

As of December 31, 2023

Gross

Less: accumulated

Net

Gross

Less: accumulated

Net

Net

Weighted-average

carrying

amortization and

carrying

carrying

amortization and

carrying

carrying

remaining

amount

impairment

amount

amount

impairment

amount

amount

useful life

    

RUB

    

RUB

    

RUB

    

RUB

    

RUB

    

RUB

    

$

    

(in years)

Acquisition-related intangible assets:

Trade names and domain names

 

13,430

(2,840)

10,590

 

13,282

(8,967)

4,315

48.1

6.3

Customer relationships

 

13,226

(3,834)

9,392

 

13,231

(5,231)

8,000

89.2

7.4

Software

8,387

(3,444)

4,943

8,148

(4,760)

3,388

37.8

2.6

Supplier relationships

 

215

(83)

132

 

215

(130)

85

0.9

2.0

Total acquisition-related intangible assets:

35,258

(10,201)

25,057

 

34,876

(19,088)

15,788

176.0

Other intangible assets:

Technologies and licenses

10,765

(5,799)

4,966

20,277

(9,500)

10,777

120.2

2.2

Assets not yet in use

1,743

1,743

1,796

1,796

20.0

Total other intangible assets:

12,508

(5,799)

6,709

22,073

(9,500)

12,573

140.2

Total intangible assets

 

47,766

(16,000)

31,766

 

56,949

(28,588)

28,361

316.2

In 2022 and 2023, the Group recognized a loss from the impairment of certain intangible assets related to E-commerce, Mobility and Delivery segment of RUB 2,740 ($30.6) and RUB 6,403 ($71.4), respectively (the amount of intangible assets carrying value excess over their fair value). The fair value was determined using the discounted cash flow method (Level 3). The impairment is presented within the Sales, general and administrative line in the consolidated statements of operations.

Amortization expenses of acquisition-related intangible assets for the years ended December 31, 2021, 2022 and 2023 were RUB 3,338, RUB 3,778 and RUB 4,828 ($53.8) respectively.

Amortization expenses of other intangible assets for the years ended December 31, 2021, 2022 and 2023 were RUB 2,611, RUB 3,853 and RUB 5,691 ($63.5), respectively.

Estimated amortization expense over the next five years and thereafter for intangible assets subject to amortization as of December 31, 2023 was as follows:

    

Acquired

Other

Total

intangible

intangible

intangible

assets

assets

assets

RUB

    

RUB

    

RUB

    

$

2024

 

3,350

 

5,800

 

9,150

 

102.0

2025

 

3,019

 

3,664

 

6,683

 

74.5

2026

 

2,299

 

822

 

3,121

 

34.8

2027

 

1,512

 

412

 

1,924

 

21.5

2028

 

1,511

 

79

 

1,590

 

17.7

Thereafter

 

4,097

 

 

4,097

 

45.7

Total

 

15,788

 

10,777

 

26,565

 

296.2