XML 33 R10.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
₽ in Millions, $ in Millions
Priority Share Issued and Outstanding
Adjustments from Adoption
shares
Priority Share Issued and Outstanding
shares
Ordinary Shares Issued and Outstanding
Adjustments from Adoption
RUB (₽)
shares
Ordinary Shares Issued and Outstanding
RUB (₽)
shares
Ordinary Shares Issued and Outstanding
USD ($)
shares
Treasury shares at cost
Adjustments from Adoption
RUB (₽)
Treasury shares at cost
RUB (₽)
Treasury shares at cost
USD ($)
Additional Paid-In Capital
Adjustments from Adoption
RUB (₽)
Additional Paid-In Capital
ASU 2020-06
RUB (₽)
Additional Paid-In Capital
RUB (₽)
Additional Paid-In Capital
USD ($)
Accumulated Other Comprehensive Income/(Loss)
Adjustments from Adoption
RUB (₽)
Accumulated Other Comprehensive Income/(Loss)
RUB (₽)
Accumulated Other Comprehensive Income/(Loss)
USD ($)
Retained Earnings
Adjustments from Adoption
RUB (₽)
Retained Earnings
ASU 2020-06
RUB (₽)
Retained Earnings
RUB (₽)
Retained Earnings
USD ($)
Non-controlling interests
Adjustments from Adoption
RUB (₽)
Non-controlling interests
RUB (₽)
Non-controlling interests
USD ($)
Redeemable Non-controlling interest
Adjustments from Adoption
RUB (₽)
Redeemable Non-controlling interest
RUB (₽)
Adjustments from Adoption
RUB (₽)
ASU 2020-06
RUB (₽)
RUB (₽)
USD ($)
Balance at beginning of period at Dec. 31, 2020       ₽ 278     ₽ (6)       ₽ 160,857     ₽ 17,923       ₽ 145,789     ₽ 20,094           ₽ 344,935  
Balance (in shares) at Dec. 31, 2020 | shares       354,210,532 354,210,532                                              
Balance (in shares) at Dec. 31, 2020 | shares   1                                                    
Increase (Decrease) in Shareholders' Equity                                                        
Share-based compensation expense                     20,926                               20,926  
Exercise of share options                     1,150                               1,150  
Exercise of share options (in shares) | shares       5,719,175 5,719,175                                              
Tax withholding related to exercise of share awards                     (242)                               (242)  
Repurchases of shares (Note 14)             (6,960)                                       (6,960)  
Repurchases of shares (Note 14) (in shares) | shares       (1,226,355) (1,226,355)                                              
Reissue of shares for options exercised             4,241       (4,241)                                  
Repurchase of share options                     818             15           ₽ (1,921)     833  
Other       ₽ 3     (3)       879     (2)       (24)     (47)           806  
Net income / (loss)                                   (14,669)     16           (14,653)  
Foreign currency translation adjustment                           (2,172)             58           (2,114)  
Transaction with Uber (Note 3)                     (67,205)     444             (6,241)           (73,002)  
Change in redemption value of redeemable noncontrolling interests                                   377                 377  
Balance at end of period at Dec. 31, 2021     ₽ 281 ₽ 281   ₽ (2,728) (2,728)   ₽ 104,369 ₽ (8,573) 112,942   ₽ 16,193 16,193   ₽ 133,999 ₽ 2,511 131,488   ₽ 13,880 13,880   ₽ 869   ₽ 265,994 ₽ (6,062) 272,056  
Balance (in shares) at Dec. 31, 2021 | shares 1 1                                                    
Balance (in shares) at Dec. 31, 2021 | shares     358,703,352 358,703,352 358,703,352                                              
Increase (Decrease) in Shareholders' Equity                                                        
Share-based compensation expense                     6,997                               6,997  
Restructuring of convertible debt (Note 13)                     9,341                               9,341  
Exercise of share options (in shares) | shares       237,138 237,138                                              
Tax withholding related to exercise of share awards                     (25)                               (25)  
Reissue of shares for options exercised             1,335       (1,335)                                  
Repurchase of share options                     (5)             (101)           (504)     (106)  
Issue of new shares       ₽ 1             (1)                                  
Issue of new shares (in shares) | shares       2,541,791 2,541,791                                              
Other                     123                   (61)     (31)     62  
Net income / (loss)                                   39,465     8,150           47,615  
Foreign currency translation adjustment                           8,065             (99)           7,966  
Change in redemption value of redeemable noncontrolling interests                                   334           ₽ (334)     334  
Balance at end of period at Dec. 31, 2022       ₽ 282     (1,393)       119,464     24,258       173,697     21,870           338,178  
Balance (in shares) at Dec. 31, 2022 | shares   1                                                    
Balance (in shares) at Dec. 31, 2022 | shares       361,482,281 361,482,281                                              
Increase (Decrease) in Shareholders' Equity                                                        
Share-based compensation expense                     8,710                               8,710  
Other                     (5,480)             10     (195)           (5,665)  
Net income / (loss)                                   19,870     1,905           21,775  
Foreign currency translation adjustment                           (9,329)             (40)           (9,369)  
Transaction with Uber (Note 3)                     (35,459)     1,646             (23,524)           (57,337)  
Balance at end of period at Dec. 31, 2023       ₽ 282 $ 3.1   ₽ (1,393) $ (15.5)     ₽ 87,235 $ 972.6   ₽ 16,575 $ 184.9     ₽ 193,577 $ 2,158.3   ₽ 16 $ 0.2         ₽ 296,292 $ 3,303.6
Balance (in shares) at Dec. 31, 2023 | shares   1                                                    
Balance (in shares) at Dec. 31, 2023 | shares       361,482,281 361,482,281