XML 64 R9.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
₽ in Millions, $ in Millions
Priority Share Issued and Outstanding
shares
Ordinary Shares Issued and Outstanding
USD ($)
shares
Ordinary Shares Issued and Outstanding
RUB (₽)
shares
Treasury shares at cost
USD ($)
Treasury shares at cost
RUB (₽)
Additional Paid-In Capital
USD ($)
Additional Paid-In Capital
RUB (₽)
Accumulated Other Comprehensive Income/(Loss)
USD ($)
Accumulated Other Comprehensive Income/(Loss)
RUB (₽)
Retained Earnings
USD ($)
Retained Earnings
RUB (₽)
Non-redeemable NCI
USD ($)
Non-redeemable NCI
RUB (₽)
Redeemable Non-controlling interest
RUB (₽)
USD ($)
RUB (₽)
Balance at beginning of period at Dec. 31, 2016     ₽ 284   ₽ (8,368)   ₽ 16,579   ₽ 896   ₽ 67,695         ₽ 77,086
Balance (in shares) at Dec. 31, 2016 | shares 1 322,616,940 322,616,940                          
Increase (Decrease) in Shareholders' Equity                                
Share-based compensation expense             4,193                 4,193
Exercise of share options (Note 16)             335                 335
Exercise of share options (Note 16) (in shares) | shares   3,687,902 3,687,902                          
Tax withholding related to exercise of share awards             (85)                 (85)
Class B shares conversion     ₽ (13)       13                  
Reissue of shares for options exercised         4,554   (4,554)                  
Repurchase of convertible debt             (12)                 (12)
Foreign currency translation adjustment                 968             968
Net income / (loss)                     9,201         9,201
Change in redemption value of redeemable noncontrolling interests                     (8,435)         (8,435)
Balance at end of period at Dec. 31, 2017     ₽ 271   (3,814)   16,469   1,864   68,461         83,251
Balance (in shares) at Dec. 31, 2017 | shares 1 326,304,842 326,304,842                          
Increase (Decrease) in Shareholders' Equity                                
Share-based compensation expense             6,552                 6,552
Exercise of share options (Note 16)             110                 110
Exercise of share options (Note 16) (in shares) | shares   3,182,860 3,182,860                          
Tax withholding related to exercise of share awards             (84)                 (84)
Repurchases of shares (Note 14)         (10,157)                     (10,157)
Repurchases of shares (Note 14) (in shares) | shares   (4,760,679) (4,760,679)                          
Class B shares conversion     ₽ (8)       8                  
Reissue of shares for options exercised         3,202   (3,202)                  
Foreign currency translation adjustment                 6,243       ₽ 1,809 ₽ 50   8,052
Business combination             49,384           22,588 278   71,972
Settlement of contingent consideration by Class A shares             500                 500
Other             (8)   75   (29)         38
Net income / (loss)                     45,984   (1,661)     44,323
Decrease in ownership in subsidiaries                               (13)
Change in redemption value of redeemable noncontrolling interests                     (2,951)         (2,951)
Balance at end of period at Dec. 31, 2018     ₽ 263   (10,769)   69,729   8,182   111,465   22,736     201,606
Balance (in shares) at Dec. 31, 2018 | shares 1 324,727,023 324,727,023                          
Increase (Decrease) in Shareholders' Equity                                
Share-based compensation expense             9,855                 9,855
Exercise of share options (Note 16)             156                 156
Exercise of share options (Note 16) (in shares) | shares   5,591,934 5,591,934                          
Tax withholding related to exercise of share awards             (102)                 (102)
Repurchases of shares (Note 14)         (1,206)                     (1,206)
Repurchases of shares (Note 14) (in shares) | shares   (460,791) (460,791)                          
Class B shares conversion     ₽ (2)       2                  
Reissue of shares for options exercised         11,564   (11,564)                  
Foreign currency translation adjustment                 (3,341)       (947)     (4,288)
Purchase of redeemable noncontrolling interests                           (747) $ (9.5) (747)
Other             (26)       189     ₽ (218)   163
Net income / (loss)                     12,826   (1,528)     11,298
Decrease in ownership in subsidiaries                             (2.8) (218)
Change in redemption value of redeemable noncontrolling interests                     (2,293)         (2,293)
Balance at end of period at Dec. 31, 2019   $ 3.3 ₽ 261 $ (5.2) ₽ (411) $ 863.0 ₽ 68,050 $ 61.4 ₽ 4,841 $ 1,549.6 ₽ 122,187 $ 257.0 ₽ 20,261   $ 2,729.1 ₽ 215,189
Balance (in shares) at Dec. 31, 2019 | shares 1 329,858,166 329,858,166