XML 90 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Net Loss per Share (Tables)
12 Months Ended
Dec. 31, 2014
Earnings Per Share [Abstract]  
Summary of Computation of Basic and Diluted Net Loss Per Share

The following table summarizes the computation of basic and diluted net loss per share attributable to common stockholders of the Company (in thousands, except per share data):

 

 

December 31,

 

 

 

2014

 

 

2013

 

2012

 

Net loss attributable to common stockholders - basic

   and diluted

 

$

(83,072

)

 

$

(18,497

)

$

(13,217

)

Weighted-average shares outstanding

 

 

18,921,533

 

 

 

450,061

 

 

130,718

 

Less: weighted average shares subject to repurchase

 

 

 

 

 

(61

)

 

(15,499

)

Weighted-average shares used to compute basic and

   diluted net loss per share

 

 

18,921,533

 

 

 

450,000

 

 

115,219

 

Basic and diluted net loss per common share

 

$

(4.39

)

 

$

(41.10

)

$

(114.71

)

 

Summary of Potentially Dilutive Securities Excluded from Computation of Diluted Shares Outstanding

The following potentially dilutive securities outstanding at the end of the years presented have been excluded from the computation of diluted shares outstanding:

 

 

December 31,

 

 

 

2014

 

 

2013

 

 

2012

 

Convertible preferred stock

 

 

 

 

 

10,491,140

 

 

 

5,991,757

 

Warrants to purchase convertible preferred stock (1)

 

 

 

 

 

173,912

 

 

 

173,912

 

Options to purchase common stock

 

 

2,723,366

 

 

 

1,403,655

 

 

 

462,471

 

Convertible notes

 

 

 

 

 

 

 

 

885,024

 

Restricted stock units

 

 

185,514

 

 

 

 

 

 

 

 

 

(1)

Assumes exercise of warrants to purchase convertible preferred stock at $5.17 per share.