XML 15 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements
9 Months Ended
Sep. 30, 2014
Fair Value Disclosures [Abstract]  
Fair Value Measurements

4. Fair Value Measurements

The following table sets forth the Company’s financial instruments that were measured at fair value on a recurring basis by level within the fair value hierarchy (in thousands):

 

 

Fair Value Measurements at September 30, 2014

 

  

(unaudited)

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

$

175,083

 

 

$

175,083

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2013

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

$

12,761

 

 

$

12,761

 

 

$

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible preferred stock warrant liability

$

474

 

 

$

 

 

$

 

 

$

474

 

Convertible preferred stock call option liability

 

21

 

 

 

 

 

 

 

 

 

21

 

Total liabilities

$

495

 

 

$

 

 

$

 

 

$

495

 

 

The fair value measurement of the convertible preferred stock warrant liability and convertible preferred stock call option liability was based on significant inputs not observed in the market and thus represents a Level III measurement. Level III instruments are valued based on unobservable inputs that are supported by little or no market activity and reflect the Company’s assumptions in measuring fair value. The Company’s estimated fair value of the convertible preferred stock warrant liability was calculated using an option pricing model and key assumptions including the probabilities of settlement scenarios, enterprise value, time to liquidity, risk-free interest rates, discount for lack of marketability and volatility. The Company’s estimated fair value of the preferred stock call option liability was calculated using an option pricing model and key assumptions including the estimated fair value of the Company’s preferred stock, risk-free interest rates and volatility and the probability of the closing of the future financing tranche. The estimates were based, in part, on subjective assumptions.

During the periods presented, the Company has not changed the manner in which it values liabilities that are measured at fair value using Level III inputs. The Company recognizes transfers between levels of the fair value hierarchy as of the end of the reporting period. There were no transfers within the hierarchy during the year ended December 31, 2013 or the nine month period ended September 30, 2014.

The following table sets forth a summary of the changes in the fair value of the Company’s Level III financial instruments as follows (in thousands):

 

 

Convertible

 

 

Convertible

 

 

preferred stock

 

 

preferred stock

 

 

call option

 

 

warrant

 

 

liability

 

 

liability

 

Balance at January 1, 2014

$

21

 

 

$

474

 

Fair value of call option liability recognized upon issuance of preferred stock

 

 

 

 

 

Change in fair value recorded in other income (expense), net

 

9,560

 

 

 

2,279

 

Conversion of preferred stock into common stock and reclassification to permanent equity

 

(9,581

)

 

 

(2,753

)

Balance at September 30, 2014

$

 

 

$

 

 

 

 

 

 

 

 

 

 

Convertible

 

 

Convertible

 

 

preferred stock

 

 

preferred stock

 

 

call option

 

 

warrant

 

 

liability

 

 

liability

 

Balance at January 1, 2013

$

 

 

$

433

 

Issuance of financial instruments

 

990

 

 

 

 

Fair value of call option liability recognized upon issuance of preferred stock

 

(127

)

 

 

 

Change in fair value recorded in other income (expense), net

 

(863

)

 

 

(1

)

Balance at September 30, 2013

$

-

 

 

$

432