XML 55 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Employee Benefits and Share Option Plans (Tables)
 12 Months Ended
Dec. 31, 2015
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Schedule of summary of option activity
 
    Number of Share Option
Awards		     Weighted-Average Exercise
Price		     Weighted-
Average
Contractual Term		    

Aggregate

Intrinsic Value

  
    Time-
Based
Awards		     Performance-
Based
Awards		     Market-
Based
Awards		     Time-
Based
Awards		     Performance-
Based
Awards		     Market-
Based
Awards		     (years)     (in thousands)  
Outstanding as of January 1, 2015     6,079,881       1,457,314       —     $  29.92     $ 19.00     $  —       7.61     $  142,831  
Granted     5,130,000       —       208,333       56.64       —       59.43       —       —  
Exercised     (2,144,702 )     (546,951 )     —       27.39       19.00       —       —       —  
Forfeited and cancelled     (1,363,108 )     (477,611 )     —       37.49       19.00       —       —       —  
Outstanding as of December 31, 2015     7,702,071       432,752       208,333     $ 47.35     $ 19.00     $ 59.43       8.59     $ 104,864  
Vested and expected to vest as of December 31, 2015     7,351,098       432,752       208,333     $ 47.22     $ 19.00     $ 59.43       8.47     $ 101,824  
Exercisable as of December 31, 2015     808,794       432,752       —     $ 29.23     $ 19.00     $ —       5.84     $ 40,890  
Schedule of restricted share activity of NCLH shares
 
    Number of
Time-Based
Awards		     Weighted-
Average Grant
Date Fair Value		     Number of
Performance-
Based Awards		     Weighted-
Average Grant
Date Fair Value		  
Non-vested as of January 1, 2015     196,644     $ 3.43       1,208,608     $ 3.37  
Granted     6,881       50.23       —       —  
Vested     (83,958 )     6.68       (620,739 )     3.92  
Forfeited or expired     (75,914 )     2.68       (587,869 )     2.79  
                                 
Non-vested and expected to vest as of December 31, 2015     43,653     $ 5.87       —     $ —  
Schedule of restricted stock units activity

 

    Number of
Time-Based
Awards		     Weighted-
Average Grant
Date Fair Value		     Number of
Market-Based
Awards		     Weighted-
Average Grant
Date Fair
Value		  
Non-vested as of January 1, 2015                                
Granted     150,000     $ 59.43       50,000     $ 59.43  
Vested     —       —       —       —  
Forfeited or expired     —       —       —       —  
Non-vested and expected to vest as of December 31, 2015     150,000     $ 59.43       50,000     $ 59.43  
 
Schedule of amounts related to the Shipboard Retirement Plan
 
    As of or for the Year Ended December 31,  
    2015     2014     2013  
Pension expense:                        
Service cost   $ 1,793     $ 1,393     $ 1,498  
Interest cost     738       728       603  
Amortization of prior service cost     378       378       378  
Amortization of actuarial loss     99       —       90  
Total pension expense   $ 3,008     $ 2,499     $ 2,569  
Change in projected benefit obligation:                        
Projected benefit obligation at beginning of year   $ 19,730     $ 15,570     $ 16,221  
Service cost     1,793       1,393       1,498  
Interest cost     738       728       603  
Actuarial gain (loss)     (625 )     2,689       (2,070 )
Direct benefit payments     (558 )     (650 )     (682 )
Projected benefit obligation at end of year   $ 21,078     $ 19,730     $ 15,570  
Amounts recognized in the consolidated balance sheets:                        
Projected benefit obligation   $ 21,078     $ 19,730     $ 15,570  

 

    As of or for the Year Ended December 31,  
    2015     2014     2013  
Amounts recognized in accumulated other comprehensive income (loss):                        
Prior service cost   $ (5,293 )   $ (5,671 )   $ (6,049 )
Accumulated actuarial loss     (3,126 )     (3,849 )     (1,160 )
Accumulated other comprehensive income (loss)   $ (8,419 )   $ (9,520 )   $ (7,209 )
Schedule of pension benefits expected to be paid in each of the next five years and in aggregate for the five years thereafter
 
Year   Amount  
2016   $ 1,128  
2017     1,079  
2018     1,092  
2019     1,170  
2020     1,211  
Next five years     7,750  
Time Based Options  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Schedule of assumptions used within the option-pricing model and Monte-Carlo simulation
  2015   2014     2013
Dividend yield —%   —%     —%
Expected share price volatility 32.32%-45.33%   48.30%-49.90%     50.40%-54.80%
Risk-free interest rate 1.34%-1.92%   1.80%-2.02%     0.8%-1.82%
Expected term 6.00-6.50 years   6.25 years     5.00-6.25 years
 
Performance Based Options  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Schedule of assumptions used within the option-pricing model and Monte-Carlo simulation
 
  2015  
Dividend yield 0%  
Expected share price volatility 29.31%-29.86%  
Risk-free interest rate 1.76%  
Expected term 4.88-5.38 years  
Market Based Share Option Awards  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Schedule of assumptions used within the option-pricing model and Monte-Carlo simulation
 
  2015  
Dividend yield 0%  
Expected share price volatility 30.00%  
Risk-free interest rate 1.34%  
Expected term Mid-point from vesting to assumed options expiration  
 
Restricted Share Units ("RSUs")  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Schedule of assumptions used within the option-pricing model and Monte-Carlo simulation
  2015  
Dividend yield 0%  
Expected share price volatility 30.00%  
Risk-free interest rate 1.34%  
Expected term Mid-point from vesting to assumed awards expiration