UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☑ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2021
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 814-00861
Fidus Investment Corporation
(Exact Name of Registrant as Specified in its Charter)
Maryland | 27-5017321 | |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) | |
1603 Orrington Avenue, Suite 1005 Evanston, Illinois |
60201 | |
(Address of Principal Executive Offices) | (Zip Code) |
(847) 859-3940
(Registrants telephone number, including area code)
n/a
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol |
Name of each exchange on which registered | ||
Common Stock, par value $0.001 per share | FDUS | The NASDAQ Global Select Market | ||
6.000% Notes due 2024 | FDUSZ | The NASDAQ Global Select Market | ||
5.375% Notes due 2024 | FDUSG | The NASDAQ Global Select Market |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☐ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company and emerging growth company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ☐ |
Accelerated filer ☐ |
Non-accelerated filer ☑ |
Smaller reporting company ☐ |
Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
As of August 2, 2021, the Registrant had outstanding 24,437,400 shares of common stock, $0.001 par value.
FIDUS INVESTMENT CORPORATION
QUARTERLY REPORT ON FORM 10-Q
PART I FINANCIAL INFORMATION | 3 | |||
Item 1. |
Financial Statements. | 3 | ||
Consolidated Statements of Assets and Liabilities June 30, 2021 (unaudited) and December 31, 2020 |
3 | |||
4 | ||||
5 | ||||
6 | ||||
Consolidated Schedules of Investments June 30, 2021 (unaudited) and December 31, 2020 |
7 | |||
18 | ||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations. |
40 | ||
Item 3. |
60 | |||
Item 4. |
61 | |||
PART II OTHER INFORMATION | 62 | |||
Item 1. |
62 | |||
Item 1A. |
62 | |||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds. |
62 | ||
Item 3. |
62 | |||
Item 4. |
62 | |||
Item 5. |
62 | |||
Item 6. |
63 | |||
64 | ||||
Exhibit Index |
2
PART I FINANCIAL INFORMATION
FIDUS INVESTMENT CORPORATION
Consolidated Statements of Assets and Liabilities
(in thousands, except shares and per share data)
June 30, 2021 |
December 31, 2020 |
|||||||
ASSETS |
||||||||
Investments, at fair value: |
||||||||
Control investments (cost: $71,869 and $32,969, respectively) |
$ | 61,168 | $ | 28,253 | ||||
Affiliate investments (cost: $26,713 and $31,836, respectively) |
92,639 | 81,394 | ||||||
Non-control/non-affiliate investments (cost: $572,350 and $622,222, respectively) |
589,651 | 633,222 | ||||||
|
|
|
|
|||||
Total investments, at fair value (cost: $670,932 and $687,027, respectively) |
743,458 | 742,869 | ||||||
Cash and cash equivalents |
54,211 | 124,308 | ||||||
Interest receivable |
7,767 | 7,548 | ||||||
Prepaid expenses and other assets |
2,244 | 1,015 | ||||||
|
|
|
|
|||||
Total assets |
$ | 807,680 | $ | 875,740 | ||||
|
|
|
|
|||||
LIABILITIES |
||||||||
SBA debentures, net of deferred financing costs (Note 6) |
$ | 135,848 | $ | 144,004 | ||||
Notes, net of deferred financing costs (Note 6) |
202,857 | 300,294 | ||||||
Borrowings under Credit Facility, net of deferred financing costs (Note 6) |
(824 | ) | (1,048 | ) | ||||
Secured Borrowings |
13,500 | | ||||||
Accrued interest and fees payable |
5,476 | 3,500 | ||||||
Base management fee payable, net of base management fee waiver due to affiliate |
3,186 | 3,244 | ||||||
Income incentive fee payable, net of income incentive fee waiver due to affiliate |
2,550 | 2,610 | ||||||
Capital gains incentive fee payable due to affiliate |
15,005 | 11,031 | ||||||
Administration fee payable and other due to affiliate |
183 | 576 | ||||||
Taxes (receivable) payable |
(425 | ) | 275 | |||||
Accounts payable and other liabilities |
957 | 494 | ||||||
|
|
|
|
|||||
Total liabilities |
378,313 | 464,980 | ||||||
|
|
|
|
|||||
Commitments and contingencies (Note 7) |
||||||||
NET ASSETS |
||||||||
Common stock, $0.001 par value (100,000,000 shares authorized, 24,437,400 and 24,437,400 shares issued and outstanding at June 30, 2021 and December 31, 2020, respectively) |
24 | 24 | ||||||
Additional paid-in capital |
363,751 | 363,751 | ||||||
Total distributable earnings |
65,592 | 46,985 | ||||||
|
|
|
|
|||||
Total net assets |
429,367 | 410,760 | ||||||
|
|
|
|
|||||
Total liabilities and net assets |
$ | 807,680 | $ | 875,740 | ||||
|
|
|
|
|||||
Net asset value per common share |
$ | 17.57 | $ | 16.81 | ||||
|
|
|
|
See Notes to Consolidated Financial Statements (unaudited).
3
FIDUS INVESTMENT CORPORATION
Consolidated Statements of Operations (unaudited)
(in thousands, except shares and per share data)
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Investment Income: |
||||||||||||||||
Interest income |
||||||||||||||||
Control investments |
$ | 975 | $ | 449 | $ | 1,568 | $ | 881 | ||||||||
Affiliate investments |
711 | 831 | 1,559 | 1,814 | ||||||||||||
Non-control/non-affiliate investments |
16,105 | 17,559 | 33,802 | 33,611 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest income |
17,791 | 18,839 | 36,929 | 36,306 | ||||||||||||
Payment-in-kind interest income |
||||||||||||||||
Control investments |
596 | 445 | 937 | 870 | ||||||||||||
Affiliate investments |
84 | 29 | 195 | 69 | ||||||||||||
Non-control/non-affiliate investments |
424 | 707 | 940 | 1,323 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total payment-in-kind interest income |
1,104 | 1,181 | 2,072 | 2,262 | ||||||||||||
Dividend income |
||||||||||||||||
Control investments |
568 | | 568 | | ||||||||||||
Affiliate investments |
110 | 1 | 110 | 108 | ||||||||||||
Non-control/non-affiliate investments |
149 | 17 | 242 | 46 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total dividend income |
827 | 18 | 920 | 154 | ||||||||||||
Fee income |
||||||||||||||||
Control investments |
| | 400 | | ||||||||||||
Affiliate investments |
85 | 66 | 268 | 66 | ||||||||||||
Non-control/non-affiliate investments |
2,018 | 327 | 4,526 | 1,618 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total fee income |
2,103 | 393 | 5,194 | 1,684 | ||||||||||||
Interest on idle funds |
1 | 2 | 1 | 10 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investment income |
21,826 | 20,433 | 45,116 | 40,416 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Expenses: |
||||||||||||||||
Interest and financing expenses |
4,562 | 4,863 | 9,756 | 9,823 | ||||||||||||
Base management fee |
3,215 | 3,193 | 6,391 | 6,465 | ||||||||||||
Incentive feeincome |
2,550 | 2,113 | 5,219 | 3,968 | ||||||||||||
Incentive fee (reversal)capital gains |
3,883 | (263 | ) | 3,974 | (9,141 | ) | ||||||||||
Administrative service expenses |
430 | 364 | 843 | 830 | ||||||||||||
Professional fees |
312 | 654 | 635 | 1,207 | ||||||||||||
Other general and administrative expenses |
396 | 500 | 741 | 835 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expenses before base management and income incentive fee waivers |
15,348 | 11,424 | 27,559 | 13,987 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Base management and income incentive fee waivers |
(29 | ) | (423 | ) | (29 | ) | (423 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expenses, net of base management and incentive fee waivers |
15,319 | 11,001 | 27,530 | 13,564 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net investment income before income taxes |
6,507 | 9,432 | 17,586 | 26,852 | ||||||||||||
Income tax provision (benefit) |
34 | 141 | 32 | 144 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net investment income |
6,473 | 9,291 | 17,554 | 26,708 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net realized and unrealized gains (losses) on investments: |
||||||||||||||||
Net realized gains (losses): |
||||||||||||||||
Control investments |
| | 957 | | ||||||||||||
Affiliate investments |
| 87 | | 24,419 | ||||||||||||
Non-control/non-affiliate investments |
2,150 | 117 | 4,409 | 7,163 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net realized gain (loss) on investments |
2,150 | 204 | 5,366 | 31,582 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income tax (provision) benefit from realized gains on investments |
| (14 | ) | | (1,065 | ) | ||||||||||
Net change in unrealized appreciation (depreciation): |
||||||||||||||||
Control investments |
(6,877 | ) | (68 | ) | (5,985 | ) | (1,764 | ) | ||||||||
Affiliate investments |
12,416 | 3,797 | 16,368 | (35,453 | ) | |||||||||||
Non-control/non-affiliate investments |
11,724 | (5,237 | ) | 6,301 | (38,881 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net change in unrealized appreciation (depreciation) on investments |
17,263 | (1,508 | ) | 16,684 | (76,098 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net gain (loss) on investments |
19,413 | (1,318 | ) | 22,050 | (45,581 | ) | ||||||||||
Realized losses on extinguishment of debt |
| | (2,180 | ) | (125 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase (decrease) in net assets resulting from operations |
$ | 25,886 | $ | 7,973 | $ | 37,424 | $ | (18,998 | ) | |||||||
|
|
|
|
|
|
|
|
|||||||||
Per common share data: |
||||||||||||||||
Net investment income per share-basic and diluted |
$ | 0.26 | $ | 0.38 | $ | 0.72 | $ | 1.09 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase in net assets resulting from operations per share basic and diluted |
$ | 1.06 | $ | 0.33 | $ | 1.53 | $ | (0.78 | ) | |||||||
|
|
|
|
|
|
|
|
|||||||||
Dividends declared per share |
$ | 0.39 | $ | 0.30 | $ | 0.77 | $ | 0.69 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average number of shares outstanding basic and diluted |
24,437,400 | 24,437,400 | 24,437,400 | 24,447,517 | ||||||||||||
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements (unaudited).
4
FIDUS INVESTMENT CORPORATION
Consolidated Statements of Changes in Net Assets (unaudited)
(in thousands, except shares)
Common Stock | Additional paid-in capital |
Total distributable earnings |
Total net assets |
|||||||||||||||||
Number of shares |
Par value |
|||||||||||||||||||
Balances at December 31, 2019 |
24,463,119 | $ | 24 | $ | 366,061 | $ | 46,225 | $ | 412,310 | |||||||||||
Repurchases of common stock under Stock Repurchase Program (Note 8) |
(25,719 | ) | (0 | )* | (268 | ) | | (268 | ) | |||||||||||
Net investment income |
| | | 17,417 | 17,417 | |||||||||||||||
Net realized gain (loss) on investments, net of taxes |
| | | 30,327 | 30,327 | |||||||||||||||
Net unrealized appreciation (depreciation) on investments |
| | | (74,590 | ) | (74,590 | ) | |||||||||||||
Realized losses on extinguishment of debt |
| | | (125 | ) | (125 | ) | |||||||||||||
Dividends declared |
| | | (9,537 | ) | (9,537 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balances at March 31, 2020 |
24,437,400 | $ | 24 | $ | 365,793 | $ | 9,717 | $ | 375,534 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net investment income |
| | | 9,291 | 9,291 | |||||||||||||||
Net realized gain (loss) on investments, net of taxes |
| | | 190 | 190 | |||||||||||||||
Net unrealized appreciation (depreciation) on investments |
| | | (1,508 | ) | (1,508 | ) | |||||||||||||
Realized losses on extinguishment of debt |
| | | | | |||||||||||||||
Dividends declared |
| | | (7,331 | ) | (7,331 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balances at June 30, 2020 |
24,437,400 | $ | 24 | $ | 365,793 | $ | 10,359 | $ | 376,176 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balances at December 31, 2020 |
24,437,400 | $ | 24 | $ | 363,751 | $ | 46,985 | $ | 410,760 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net investment income |
| | | 11,081 | 11,081 | |||||||||||||||
Net realized gain (loss) on investments, net of taxes |
| | | 3,216 | 3,216 | |||||||||||||||
Net unrealized appreciation (depreciation) on investments |
| | | (579 | ) | (579 | ) | |||||||||||||
Realized losses on extinguishment of debt |
| | | (2,180 | ) | (2,180 | ) | |||||||||||||
Dividends declared |
| | | (9,286 | ) | (9,286 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balances at March 31, 2021 |
24,437,400 | $ | 24 | $ | 363,751 | $ | 49,237 | $ | 413,012 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net investment income |
| | | 6,473 | 6,473 | |||||||||||||||
Net realized gain (loss) on investments, net of taxes |
| | | 2,150 | 2,150 | |||||||||||||||
Net unrealized appreciation (depreciation) on investments |
| | | 17,263 | 17,263 | |||||||||||||||
Realized losses on extinguishment of debt |
| | | | | |||||||||||||||
Dividends declared |
| | | (9,531 | ) | (9,531 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balances at June 30, 2021 |
24,437,400 | $ | 24 | $ | 363,751 | $ | 65,592 | $ | 429,367 | |||||||||||
|
|
|
|
|
|
|
|
|
|
* amount is greater than zero but less than one
See Notes to Consolidated Financial Statements (unaudited).
5
FIDUS INVESTMENT CORPORATION
Consolidated Statements of Cash Flows (unaudited)
(in thousands)
Six Months Ended June 30, | ||||||||
2021 | 2020 | |||||||
Cash Flows from Operating Activities: |
||||||||
Net increase (decrease) in net assets resulting from operations |
$ | 37,424 | $ | (18,998 | ) | |||
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used for) operating activities: |
||||||||
Net change in unrealized (appreciation) depreciation on investments |
(16,684 | ) | 76,098 | |||||
Net realized (gain) loss on investments |
(5,366 | ) | (31,582 | ) | ||||
Interest and dividend income paid-in-kind |
(2,177 | ) | (2,262 | ) | ||||
Accretion of original issue discount |
(605 | ) | (103 | ) | ||||
Accretion of loan origination fees |
(1,139 | ) | (514 | ) | ||||
Purchase of investments |
(167,349 | ) | (85,097 | ) | ||||
Proceeds from sales and repayments of investments |
191,560 | 76,315 | ||||||
Proceeds from loan origination fees |
1,171 | 1,444 | ||||||
Realized losses on extinguishment of debt |
2,180 | 125 | ||||||
Amortization of deferred financing costs |
1,117 | 1,098 | ||||||
Changes in operating assets and liabilities: |
||||||||
Interest receivable |
(219 | ) | (1,877 | ) | ||||
Prepaid expenses and other assets |
(1,164 | ) | (171 | ) | ||||
Accrued interest and fees payable |
1,976 | (94 | ) | |||||
Base management fee payable, net of base management fee waiver due to affiliate |
(58 | ) | (141 | ) | ||||
Income incentive fee payable, net of income incentive fee waiver due to affiliate |
(60 | ) | 193 | |||||
Capital gains incentive fee (reversal) due to (from) affiliate |
3,974 | (9,141 | ) | |||||
Administration fee payable and other due to affiliate |
(393 | ) | (72 | ) | ||||
Taxes payable |
(700 | ) | (424 | ) | ||||
Accounts payable and other liabilities |
463 | 91 | ||||||
|
|
|
|
|||||
Net cash provided by (used for) operating activities |
43,951 | 4,888 | ||||||
|
|
|
|
|||||
Cash Flows from Financing Activities: |
||||||||
Proceeds received from SBA debentures |
11,500 | 6,000 | ||||||
Repayments of SBA debentures |
(19,200 | ) | (7,000 | ) | ||||
Principal payments on Notes |
(100,000 | ) | | |||||
Proceeds received from (repayments of) borrowings under Credit Facility, net |
| 18,000 | ||||||
Proceeds from secured borrowings |
13,500 | | ||||||
Payment of deferred financing costs |
(1,031 | ) | (496 | ) | ||||
Dividends paid to stockholders, including expenses |
(18,817 | ) | (16,868 | ) | ||||
Repurchases of common stock under Stock Repurchase Program |
| (268 | ) | |||||
|
|
|
|
|||||
Net cash provided by (used for) financing activities |
(114,048 | ) | (632 | ) | ||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
(70,097 | ) | 4,256 | |||||
Cash and cash equivalents: |
||||||||
Beginning of period |
124,308 | 15,012 | ||||||
|
|
|
|
|||||
End of period |
$ | 54,211 | $ | 19,268 | ||||
|
|
|
|
|||||
Supplemental disclosure of cash flow information: |
||||||||
Cash payments for interest |
$ | 6,663 | $ | 8,819 | ||||
Cash payments for taxes, net of tax refunds received |
$ | 732 | $ | 1,633 |
See Notes to Consolidated Financial Statements (unaudited).
6
FIDUS INVESTMENT CORPORATION
Consolidated Schedule of Investments (unaudited)
June 30, 2021
(in thousands, except shares)
Portfolio Company (a)(b) |
Industry | Variable Index Spread / Floor (d) |
Rate (e) Cash/PIK |
Investment Date (f) |
Maturity | Principal Amount |
Cost | Fair Value (g) |
Percent of Net Assets |
|||||||||||||||||||||||||||
Control Investments (t) |
||||||||||||||||||||||||||||||||||||
Hilco Plastics Holdings, LLC (dba Hilco Technologies) |
Component Manufacturing | |||||||||||||||||||||||||||||||||||
Revolving Loan (j) |
(L + 9.50%) / (0.50% | ) | 10.00%/0.00 | % | 12/20/2019 | 6/30/2022 | $ | 5,962 | $ | 5,962 | $ | 5,962 | ||||||||||||||||||||||||
First Lien Debt (j) |
(L + 9.50%) / (0.50% | ) | 10.00%/0.00 | % | 12/20/2019 | 6/30/2022 | 4,324 | 4,324 | 4,324 | |||||||||||||||||||||||||||
Preferred Equity (1,000,000 units) (h)(j) |
4/18/2018 | 1,000 | | |||||||||||||||||||||||||||||||||
Common Equity (72,507 units) (h)(j) |
9/23/2016 | 473 | | |||||||||||||||||||||||||||||||||
Common Equity (Units N/A) |
4/6/2021 | 10,450 | 10,428 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
22,209 | 20,714 | 5 | % | |||||||||||||||||||||||||||||||||
Mesa Line Services, LLC |
Utilities: Services | |||||||||||||||||||||||||||||||||||
Second Lien Debt (j) |
5.00%/7.00 | % | 11/30/2017 | 2/1/2024 | 20,804 | 20,745 | 16,298 | |||||||||||||||||||||||||||||
Common Equity (981 shares) (j) |
11/30/2017 | 1,148 | | |||||||||||||||||||||||||||||||||
Common Equity (10 shares) (j) |
4/22/2021 | | | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
21,893 | 16,298 | 4 | % | |||||||||||||||||||||||||||||||||
US GreenFiber, LLC |
Building Products Manufacturing | |||||||||||||||||||||||||||||||||||
Second Lien Debt (j) |
8.00%/5.00 | % | 7/3/2014 | 8/30/2024 | 15,784 | 15,780 | 13,557 | |||||||||||||||||||||||||||||
Second Lien Debt (j) |
8.50%/6.50 | % | 11/9/2018 | 8/30/2024 | 5,203 | 5,203 | 5,328 | |||||||||||||||||||||||||||||
Second Lien Debt (j) |
8.50%/6.50 | % | 8/10/2020 | 8/30/2024 | 5,174 | 5,174 | 5,271 | |||||||||||||||||||||||||||||
Common Equity (2,522 units) (h)(j) |
7/3/2014 | 586 | | |||||||||||||||||||||||||||||||||
Common Equity (425,508 units) (j) |
8/30/2019 | 1 | | |||||||||||||||||||||||||||||||||
Common Equity (1,022,813 units) (h)(j) |
7/1/2020 | 1,023 | | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
27,767 | 24,156 | 5 | % | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
Total Control Investments |
$ | 71,869 | $ | 61,168 | 14 | % | ||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
Affiliate Investments (l) |
||||||||||||||||||||||||||||||||||||
FAR Research Inc. (n) |
Specialty Chemicals | |||||||||||||||||||||||||||||||||||
Common Equity (1,396 units) |
3/31/2014 | $ | | $ | 28 | 0 | % | |||||||||||||||||||||||||||||
Fiber Materials, Inc. (n) |
Aerospace & Defense Manufacturing | |||||||||||||||||||||||||||||||||||
Common Equity (10 units) |
11/30/2016 | | 42 | 0 | % | |||||||||||||||||||||||||||||||
Medsurant Holdings, LLC |
Healthcare Services | |||||||||||||||||||||||||||||||||||
Preferred Equity (63,331 units) (h)(j) |
4/12/2011 | 673 | 864 | |||||||||||||||||||||||||||||||||
Warrant (252,588 units) (h)(j)(m) |
4/12/2011 | 2,258 | 3,140 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
2,931 | 4,004 | 1 | % | |||||||||||||||||||||||||||||||||
Mirage Trailers LLC |
Utility Equipment Manufacturing | |||||||||||||||||||||||||||||||||||
Second Lien Debt (k) |
(L + 10.00%) / (1.00% | ) | 11.00%/5.00 | % | 11/25/2015 | 11/25/2021 | 6,532 | 6,615 | 6,532 | |||||||||||||||||||||||||||
Common Equity (2,500,000 shares) |
11/25/2015 | 2,188 | 3,540 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
8,803 | 10,072 | 2 | % | |||||||||||||||||||||||||||||||||
Pfanstiehl, Inc. |
Healthcare Products | |||||||||||||||||||||||||||||||||||
Common Equity (4,250 units) (j) |
3/29/2013 | 425 | 43,181 | 10 | % | |||||||||||||||||||||||||||||||
Pinnergy, Ltd. |
Oil & Gas Services | |||||||||||||||||||||||||||||||||||
Common EquityClass A-2 (42,500 units) (j) |
10/13/2016 | 3,000 | 20,797 | 5 | % | |||||||||||||||||||||||||||||||
Spectra A&D Acquisition, Inc. (fka FDS Avionics Corp.) |
Aerospace & Defense Manufacturing | |||||||||||||||||||||||||||||||||||
First Lien Debt (ag) |
(L + 5.50%) / (1.00% | ) | 6.50%/0.00 | % | 2/12/2021 | 2/11/2026 | 8,000 | 7,946 | 7,946 | |||||||||||||||||||||||||||
Common Equity (41,290 units) (j) |
2/12/2021 | 2,608 | 4,272 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
10,554 | 12,218 | 3 | % | |||||||||||||||||||||||||||||||||
Steward Holding LLC (dba Steward Advanced Materials) |
Aerospace & Defense Manufacturing | |||||||||||||||||||||||||||||||||||
Common Equity (1,000,000 units) |
11/12/2015 | 1,000 | 2,297 | 1 | % | |||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
Total Affiliate Investments |
$ | 26,713 | $ | 92,639 | 22 | % | ||||||||||||||||||||||||||||||
|
|
|
|
7
FIDUS INVESTMENT CORPORATION
Consolidated Schedule of Investments (unaudited)
June 30, 2021
(in thousands, except shares)
Portfolio Company (a)(b) Investment Type (c) |
Industry | Variable Index Spread / Floor (d) |
Rate (e) Cash/PIK |
Investment Date (f) |
Maturity | Principal Amount |
Cost | Fair Value (g) |
Percent of Net Assets |
|||||||||||||||||||||||||||
Non-control/Non-affiliate Investments |
||||||||||||||||||||||||||||||||||||
2KDirect, Inc. (dba iPromote) |
Information Technology Services | |||||||||||||||||||||||||||||||||||
First Lien Debt (k)(ah) |
(L + 6.75%) / (0.50% | ) | 7.25%/0.00 | % | 6/25/2021 | 6/25/2026 | $ | 17,000 | $ | 16,931 | $ | 16,931 | ||||||||||||||||||||||||
Common Equity (1,000,000 units) |
6/25/2021 | 1,000 | 1,000 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
17,931 | 17,931 | 4 | % | |||||||||||||||||||||||||||||||||
Aeronix Inc. |
Aerospace & Defense Manufacturing | |||||||||||||||||||||||||||||||||||
First Lien Debt (ai) |
(L + 5.88%) / (0.50% | ) | 6.38%/0.00 | % | 6/11/2021 | 6/11/2026 | 6,500 | 6,454 | 6,454 | |||||||||||||||||||||||||||
Common Equity (500 units) |
6/11/2021 | 500 | 500 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
6,954 | 6,954 | 2 | % | |||||||||||||||||||||||||||||||||
Allied 100 Group, Inc. |
Healthcare Products | |||||||||||||||||||||||||||||||||||
Subordinated Debt (k) |
11.25%/0.00 | % | 7/31/2019 | 5/26/2023 | 21,500 | 21,446 | 21,500 | |||||||||||||||||||||||||||||
Common Equity (625,000 units) (j) |
11/26/2014 | 626 | 1,138 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
22,072 | 22,638 | 5 | % | |||||||||||||||||||||||||||||||||
Allredi, LLC (fka Marco Group International OpCo, LLC) |
Industrial Cleaning & Coatings | |||||||||||||||||||||||||||||||||||
Second Lien Debt |
10.50%/1.75 | % | 3/2/2020 | 9/2/2026 | 10,169 | 10,090 | 8,109 | |||||||||||||||||||||||||||||
Common Equity (570,636 units) (h)(j) |
7/21/2017 | 637 | 52 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
10,727 | 8,161 | 2 | % | |||||||||||||||||||||||||||||||||
Alzheimers Research and Treatment Center, LLC |
Healthcare Services | |||||||||||||||||||||||||||||||||||
Common Equity (500 units) (h)(j) |
10/23/2018 | 500 | 1,098 | 0 | % | |||||||||||||||||||||||||||||||
American AllWaste LLC (dba WasteWater Transport Services) |
Environmental Industries | |||||||||||||||||||||||||||||||||||
First Lien Debt (j)(p) |
(L + 6.15%) / (1.00% | ) | 7.15%/0.00 | % | 6/28/2021 | 6/28/2026 | 19,000 | 18,851 | 18,851 | |||||||||||||||||||||||||||
Delayed Draw Commitment ($3,900 unfunded commitment) (j)(o) |
(L + 3.75%) / (1.00% | ) | 4.75%/0.00 | % | 6/28/2021 | 12/31/2022 | | | | |||||||||||||||||||||||||||
Preferred Equity (500 units) (h)(j) |
5/31/2018 | 500 | 188 | |||||||||||||||||||||||||||||||||
Preferred Equity (207 units) (h)(j) |
8/6/2019 | 250 | 226 | |||||||||||||||||||||||||||||||||
Preferred Equity (141 units) (h)(j) |
11/2/2020 | 171 | 171 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
19,772 | 19,436 | 5 | % | |||||||||||||||||||||||||||||||||
Applied Data Corporation |
Information Technology Services | |||||||||||||||||||||||||||||||||||
First Lien Debt (v) |
(L + 6.25%) / (1.50% | ) | 7.75%/0.00 | % | 11/6/2020 | 11/6/2025 | 8,000 | 7,954 | 8,000 | |||||||||||||||||||||||||||
Common Equity (22 units) |
11/6/2020 | | | |||||||||||||||||||||||||||||||||
Preferred Equity (1,070,614 units) |
11/6/2020 | 1,071 | 1,101 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
9,025 | 9,101 | 2 | % | |||||||||||||||||||||||||||||||||
Argo Turboserve Corporation |
Business Services | |||||||||||||||||||||||||||||||||||
Second Lien Debt (j) |
(L + 12.00%) / (2.00% | ) | 14.00%/0.00 | % | 12/26/2018 | 6/28/2023 | 12,469 | 12,436 | 12,469 | 3 | % | |||||||||||||||||||||||||
AVC Investors, LLC (dba Auveco) |
Specialty Distribution | |||||||||||||||||||||||||||||||||||
Common Equity (5,000 units) (j) |
1/3/2018 | 383 | 515 | 0 | % | |||||||||||||||||||||||||||||||
B&B Roadway and Security Solutions, LLC |
Component Manufacturing | |||||||||||||||||||||||||||||||||||
Second Lien Debt |
11.25%/4.00 | % | 2/27/2018 | 1/1/2022 | 11,131 | 11,120 | 10,451 | |||||||||||||||||||||||||||||
Common Equity (50,000 units) (h)(j) |
2/27/2018 | 497 | | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
11,617 | 10,451 | 2 | % | |||||||||||||||||||||||||||||||||
Bandon Fitness (Texas), Inc. |
Retail | |||||||||||||||||||||||||||||||||||
Common Equity (545,810 units) (j) |
8/9/2019 | 931 | 1,659 | 0 | % | |||||||||||||||||||||||||||||||
BCM One Group Holdings, Inc. |
Information Technology Services | |||||||||||||||||||||||||||||||||||
Subordinated Debt (k) |
11.00%/0.00 | % | 1/3/2019 | 7/3/2024 | 30,000 | 29,903 | 30,000 | |||||||||||||||||||||||||||||
Common Equity (1,281 shares) |
1/3/2019 | 48 | 752 | |||||||||||||||||||||||||||||||||
Preferred Equity (74 shares) |
1/3/2019 | 736 | 737 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
30,687 | 31,489 | 7 | % | |||||||||||||||||||||||||||||||||
Bedford Precision Parts LLC |
Specialty Distribution | |||||||||||||||||||||||||||||||||||
First Lien Debt (j)(s) |
(L + 6.25%) / (2.00% | ) | 8.25%/0.00 | % | 3/12/2019 | 3/12/2024 | 4,531 | 4,510 | 4,477 | |||||||||||||||||||||||||||
Common Equity (500,000 units) (h)(j) |
3/12/2019 | 500 | 313 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
5,010 | 4,790 | 1 | % | |||||||||||||||||||||||||||||||||
Cardboard Box LLC (dba Anthonys Coal Fired Pizza) |
Restaurants | |||||||||||||||||||||||||||||||||||
Common Equity (521,021 units) (j) |
12/15/2015 | 521 | | |||||||||||||||||||||||||||||||||
Preferred Equity (1,043,133 units) (j) |
12/6/2019 | 96 | 21 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
617 | 21 | 0 | % | |||||||||||||||||||||||||||||||||
Combined Systems, Inc. |
Aerospace & Defense Manufacturing | |||||||||||||||||||||||||||||||||||
First Lien Debt |
(L + 11.00%) / (2.00% | ) | 13.00%/0.00 | % | 1/31/2020 | 1/31/2025 | 7,291 | 7,250 | 7,105 | |||||||||||||||||||||||||||
Revolving Loan ($550 unfunded commitment) (j)(ac) |
(L + 10.00%) / (2.00% | ) | 12.00%/0.00 | % | 1/31/2020 | 1/31/2025 | 3,450 | 3,432 | 3,450 | |||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
10,682 | 10,555 | 2 | % | |||||||||||||||||||||||||||||||||
Comply365, LLC |
Aerospace & Defense Manufacturing | |||||||||||||||||||||||||||||||||||
First Lien Debt (ad) |
(L + 8.00%) /(1.00% | ) | 9.00%/0.00 | % | 12/11/2020 | 12/11/2025 | 9,570 | 9,440 | 9,570 | |||||||||||||||||||||||||||
Common Equity (1,000,000 units) |
12/11/2020 | 1,000 | 1,232 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
10,440 | 10,802 | 3 | % | |||||||||||||||||||||||||||||||||
CRS Solutions Holdings, LLC (dba CRS Texas) |
Business Services | |||||||||||||||||||||||||||||||||||
Second Lien Debt |
10.50%/1.50 | % | 3/14/2018 | 4/30/2024 | 11,390 | 11,360 | 11,390 | |||||||||||||||||||||||||||||
Common Equity (538,875 units) (h)(j) |
3/14/2018 | 621 | 709 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
11,981 | 12,099 | 3 | % | |||||||||||||||||||||||||||||||||
Dataguise, Inc. |
Information Technology Services | |||||||||||||||||||||||||||||||||||
First Lien Debt (j) |
11.00%/0.00 | % | 12/31/2020 | 12/31/2023 | 19,950 | 19,867 | 19,751 | |||||||||||||||||||||||||||||
Common Equity (909 shares) (j) |
12/31/2020 | 1,500 | 1,491 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
21,367 | 21,242 | 5 | % | |||||||||||||||||||||||||||||||||
Diversified Search LLC |
Business Services | |||||||||||||||||||||||||||||||||||
First Lien Debt (k)(r) |
(L + 6.50%) / (1.00% | ) | 7.50%/0.00 | % | 2/7/2019 | 2/7/2024 | 17,355 | 17,190 | 17,355 | |||||||||||||||||||||||||||
Common Equity (573 units) (h)(j) |
2/7/2019 | 593 | 784 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
17,783 | 18,139 | 4 | % |
8
FIDUS INVESTMENT CORPORATION
Consolidated Schedule of Investments (unaudited)
June 30, 2021
(in thousands, except shares)
Portfolio Company (a)(b) Investment Type (c) |
Industry | Variable Index Spread / Floor (d) |
Rate (e) Cash/PIK |
Investment Date (f) |
Maturity | Principal Amount |
Cost | Fair Value (g) |
Percent of Net Assets |
|||||||||||||||||||||||||||
EBL, LLC (EbLens) |
Retail | |||||||||||||||||||||||||||||||||||
Second Lien Debt (j) |
12.00%/1.00 | % | 7/13/2017 | 1/13/2023 | 9,277 | 9,247 | 7,939 | |||||||||||||||||||||||||||||
Common Equity (75,000 units) (j) |
7/13/2017 | 750 | | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
9,997 | 7,939 | 2 | % | |||||||||||||||||||||||||||||||||
ECM Industries, LLC |
Component Manufacturing | |||||||||||||||||||||||||||||||||||
Subordinated Debt (j) |
11.50%/0.00 | % | 4/30/2020 | 5/23/2026 | 11,500 | 11,314 | 11,500 | |||||||||||||||||||||||||||||
Common Equity (1,000,000 units) (h)(j) |
4/30/2020 | 1,000 | 1,847 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
12,314 | 13,347 | 3 | % | |||||||||||||||||||||||||||||||||
Elements Brands, LLC |
Consumer Products | |||||||||||||||||||||||||||||||||||
First Lien Debt |
12.25%/0.00 | % | 12/31/2020 | 12/31/2025 | 5,925 | 5,895 | 5,925 | |||||||||||||||||||||||||||||
Revolving Loan ($838 unfunded commitment) (i)(j) |
12.25%/0.00 | % | 12/31/2020 | 12/31/2025 | 2,162 | 2,147 | 2,162 | |||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
8,042 | 8,087 | 2 | % | |||||||||||||||||||||||||||||||||
Frontline Food Services, LLC (f/k/a Accent Food Services, LLC) |
Vending Equipment Manufacturing | |||||||||||||||||||||||||||||||||||
Preferred Equity (Class A Units) (46 units) (j) |
12/31/2020 | 2,000 | 1,825 | |||||||||||||||||||||||||||||||||
Common Equity (Class B Units) (124 units) (j) |
12/31/2020 | | | |||||||||||||||||||||||||||||||||
Preferred Equity (Class C Units) (100 units) (j) |
12/31/2020 | | | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
2,000 | 1,825 | 0 | % | |||||||||||||||||||||||||||||||||
Global Plasma Solutions, Inc. |
Component Manufacturing | |||||||||||||||||||||||||||||||||||
Common Equity (947 shares) (j) |
9/21/2018 | 52 | 6,108 | 1 | % | |||||||||||||||||||||||||||||||
GP&C Operations, LLC (dba Garlock Printing and Converting) |
Component Manufacturing | |||||||||||||||||||||||||||||||||||
First Lien Debt (w) |
(L + 7.25%) / (1.00% | ) | 8.25%/0.00 | % | 1/22/2021 | 1/22/2026 | 11,000 | 10,849 | 10,849 | |||||||||||||||||||||||||||
Common Equity (515,625 units) (h)(j) |
1/22/2021 | 516 | 516 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
11,365 | 11,365 | 3 | % | |||||||||||||||||||||||||||||||||
Gurobi Optimization, LLC |
Information Technology Services | |||||||||||||||||||||||||||||||||||
Common Equity (3 shares) |
12/19/2017 | 607 | 2,138 | 0 | % | |||||||||||||||||||||||||||||||
Haematologic Technologies, Inc. |
Healthcare Services | |||||||||||||||||||||||||||||||||||
First Lien Debt (x) |
(L + 8.25%) / (2.00% | ) | 10.25%/0.00 | % | 10/11/2019 | 10/11/2024 | 5,500 | 5,473 | 4,759 | |||||||||||||||||||||||||||
Common Equity (549 units) (h)(j) |
10/11/2019 | 549 | 49 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
6,022 | 4,808 | 1 | % | |||||||||||||||||||||||||||||||||
Hallmark Health Care Solutions, Inc. |
Healthcare Services | |||||||||||||||||||||||||||||||||||
First Lien Debt (j)(ae) |
(L + 7.25%) / (1.50% | ) | 8.75%/0.00 | % | 12/4/2020 | 12/4/2025 | 8,460 | 8,404 | 8,460 | |||||||||||||||||||||||||||
Common Equity (750,000 units) (j) |
12/4/2020 | 750 | 1,633 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
9,154 | 10,093 | 2 | % | |||||||||||||||||||||||||||||||||
Healthfuse, LLC |
Healthcare Services | |||||||||||||||||||||||||||||||||||
First Lien Debt (af) |
(L + 7.25%) / (1.00% | ) | 8.25%/0.00 | % | 11/13/2020 | 11/13/2025 | 5,985 | 5,949 | 5,985 | |||||||||||||||||||||||||||
Preferred Equity (197,980 units) |
11/13/2020 | 750 | 801 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
6,699 | 6,786 | 2 | % | |||||||||||||||||||||||||||||||||
Hub Acquisition Sub, LLC (dba Hub Pen) |
Promotional products | |||||||||||||||||||||||||||||||||||
Second Lien Debt (k) |
13.50%/0.00 | % | 3/23/2016 | 3/31/2023 | 25,000 | 24,979 | 21,672 | |||||||||||||||||||||||||||||
Common Equity (3,750 units) |
3/23/2016 | 128 | | |||||||||||||||||||||||||||||||||
Preferred Equity (868 units) (j) |
10/16/2020 | 153 | | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
25,260 | 21,672 | 5 | % | |||||||||||||||||||||||||||||||||
IBH Holdings, LLC (fka Inflexxion, Inc.) |
Business Services | |||||||||||||||||||||||||||||||||||
Common Equity (150,000 units) |
6/20/2018 | | 390 | 0 | % | |||||||||||||||||||||||||||||||
Ipro Tech, LLC |
Information Technology Services | |||||||||||||||||||||||||||||||||||
First Lien Debt (j)(u) |
(L + 8.50%) / (2.00% | ) | 10.50%/0.00 | % | 6/30/2020 | 6/30/2025 | 2,453 | 1,961 | 2,438 | 1 | % | |||||||||||||||||||||||||
ISI PSG Holdings, LLC (dba Incentive Solutions, Inc.) |
Business Services | |||||||||||||||||||||||||||||||||||
First Lien Debt (j)(aj) |
(L + 7.50%) / (0.50% | ) | 8.00%/0.00 | % | 4/5/2021 | 4/5/2026 | 11,500 | 11,410 | 11,410 | |||||||||||||||||||||||||||
First Lien Debt (j)(an) |
(L + 7.50%) / (0.50% | ) | 8.00%/0.00 | % | 6/30/2021 | 4/5/2026 | 13,500 | 13,500 | 13,500 | |||||||||||||||||||||||||||
Common Equity (256,964 units) (h)(j) |
4/5/2021 | 500 | 500 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
25,410 | 25,410 | 6 | % | |||||||||||||||||||||||||||||||||
K2 Merger Agreement Agent, LLC (fka K2 Industrial Services, Inc.) (n) |
Industrial Cleaning & Coatings | |||||||||||||||||||||||||||||||||||
Second Lien Debt (j) |
0.00%/10.00 | % | 1/28/2019 | 1/28/2023 | 2,250 | 2,250 | 2,250 | 1 | % | |||||||||||||||||||||||||||
The Kyjen Company, LLC (dba Outward Hound) |
Consumer Products | |||||||||||||||||||||||||||||||||||
Common Equity (855 shares) (j) |
12/8/2017 | 933 | 1,601 | 0 | % | |||||||||||||||||||||||||||||||
Level Education Group, LLC (dba CE4Less) |
Business Services | |||||||||||||||||||||||||||||||||||
First Lien Debt (ak) |
(L + 6.75%) / (0.50% | ) | 7.25%/0.00 | % | 4/1/2021 | 4/1/2026 | 5,500 | 5,461 | 5,461 | |||||||||||||||||||||||||||
Common Equity (1,000,000 units) (j) |
4/1/2021 | 1,000 | 1,000 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
6,461 | 6,461 | 1 | % | |||||||||||||||||||||||||||||||||
LifeSpan Biosciences, Inc. |
Healthcare Products | |||||||||||||||||||||||||||||||||||
Subordinated Debt (j) |
11.50%/0.00 | % | 3/19/2021 | 9/19/2026 | 16,000 | 15,924 | 15,924 | |||||||||||||||||||||||||||||
Common Equity (100 shares) (j) |
3/19/2021 | 1,000 | 1,000 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
16,924 | 16,924 | 4 | % | |||||||||||||||||||||||||||||||||
LNG Indy, LLC (dba Kinetrex Energy) |
Oil & Gas Distribution | |||||||||||||||||||||||||||||||||||
Second Lien Debt (k) |
11.50%/0.00 | % | 12/28/2016 | 12/31/2023 | 11,000 | 10,986 | 11,000 | |||||||||||||||||||||||||||||
Common Equity (500 units) |
12/28/2016 | 500 | 1,689 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
11,486 | 12,689 | 3 | % | |||||||||||||||||||||||||||||||||
Midwest Transit Equipment, Inc. |
Transportation services | |||||||||||||||||||||||||||||||||||
Warrant (7,192 shares) (j)(m) |
6/23/2017 | 180 | 18 | |||||||||||||||||||||||||||||||||
Warrant (4.79% of Junior Subordinated Notes) (j)(q) |
6/23/2017 | 190 | 256 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
370 | 274 | 0 | % |
9
FIDUS INVESTMENT CORPORATION
Consolidated Schedule of Investments (unaudited)
June 30, 2021
(in thousands, except shares)
Portfolio Company (a)(b) Investment Type (c) |
Industry | Variable Index Spread / Floor (d) |
Rate (e) Cash/PIK |
Investment Date (f) |
Maturity | Principal Amount |
Cost | Fair Value (g) |
Percent of Net Assets |
|||||||||||||||||||||||||
NGT Acquisition Holdings, LLC (dba Techniks Industries) |
Component Manufacturing | |||||||||||||||||||||||||||||||||
Common Equity (378 units) (j) |
5/24/2017 | 500 | 238 | 0 | % | |||||||||||||||||||||||||||||
OMC Investors, LLC (dba Ohio Medical Corporation) |
Healthcare Products | |||||||||||||||||||||||||||||||||
Second Lien Debt |
13.00%/0.00 | % | 1/26/2021 | 6/30/2024 | 5,000 | 4,956 | 5,000 | |||||||||||||||||||||||||||
Common Equity (5,000 units) |
1/15/2016 | 215 | 721 | |||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||
5,171 | 5,721 | 1 | % | |||||||||||||||||||||||||||||||
Palisade Company, LLC |
Information Technology Services | |||||||||||||||||||||||||||||||||
Common Equity (50 shares) (j) |
11/15/2018 | 500 | 1,010 | 0 | % | |||||||||||||||||||||||||||||
Palmetto Moon, LLC |
Retail | |||||||||||||||||||||||||||||||||
Common Equity (499 units) (j) |
11/3/2016 | 494 | 513 | 0 | % | |||||||||||||||||||||||||||||
Pool & Electrical Products, LLC |
Specialty Distribution | |||||||||||||||||||||||||||||||||
Second Lien Debt (j) |
11.75%/0.00 | % | 10/28/2020 | 4/28/2027 | 12,000 | 11,892 | 12,000 | |||||||||||||||||||||||||||
Common Equity (15,000 units) (h)(j) |
10/28/2020 | 1,500 | 3,688 | |||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||
13,392 | 15,688 | 4 | % | |||||||||||||||||||||||||||||||
Power Grid Components, Inc. |
Specialty Distribution | |||||||||||||||||||||||||||||||||
Second Lien Debt (k) |
11.00%/0.50 | % | 4/12/2018 | 12/2/2025 | 17,488 | 17,420 | 17,488 | |||||||||||||||||||||||||||
Preferred Equity (392 shares) (j) |
4/12/2018 | 392 | 535 | |||||||||||||||||||||||||||||||
Preferred Equity (48 shares) (j) |
12/2/2019 | 48 | 66 | |||||||||||||||||||||||||||||||
Common Equity (10,622 shares) (j) |
4/12/2018 | 462 | 585 | |||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||
18,322 | 18,674 | 4 | % | |||||||||||||||||||||||||||||||
Prime AE Group, Inc. |
Business Services | |||||||||||||||||||||||||||||||||
First Lien Debt (j) |
(L + 6.25%) / (2.00% | ) | 8.25%/0.00 | % | 11/25/2019 | 11/25/2024 | 6,500 | 6,369 | 6,500 | |||||||||||||||||||||||||
Preferred Equity (500,000 shares) (j) |
11/25/2019 | 500 | 568 | |||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||
6,869 | 7,068 | 2 | % | |||||||||||||||||||||||||||||||
Pugh Lubricants, LLC (n) |
Specialty Distribution | |||||||||||||||||||||||||||||||||
Common Equity (3,062 units) (h)(j) |
11/10/2016 | | 23 | 0 | % | |||||||||||||||||||||||||||||
Revenue Management Solutions, LLC |
Information Technology Services | |||||||||||||||||||||||||||||||||
Common Equity (113 shares) |
1/4/2017 | 1,125 | 3,982 | 1 | % | |||||||||||||||||||||||||||||
Rhino Assembly Company, LLC |
Specialty Distribution | |||||||||||||||||||||||||||||||||
Second Lien Debt (k) |
12.00%/1.50 | % | 8/11/2017 | 2/11/2023 | 10,748 | 10,729 | 10,748 | |||||||||||||||||||||||||||
Delayed Draw Commitment ($875 unfunded commitment) (i)(j) |
12.00%/1.50 | % | 8/11/2017 | 5/17/2022 | | | | |||||||||||||||||||||||||||
Common Equity (Class A Units) (8,864 units) (h)(j) |
8/11/2017 | 944 | 694 | |||||||||||||||||||||||||||||||
Preferred Equity (Units N/A) (h)(j) |
12/10/2020 | 136 | 144 | |||||||||||||||||||||||||||||||
Common Equity (Class F Units) (355 units) (h)(j) |
12/10/2020 | | | |||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||
11,809 | 11,586 | 3 | % | |||||||||||||||||||||||||||||||
Road Safety Services, Inc. |
Business Services | |||||||||||||||||||||||||||||||||
Second Lien Debt |
11.25%/1.00 | % | 9/18/2018 | 3/18/2024 | 10,451 | 10,427 | 10,451 | |||||||||||||||||||||||||||
Common Equity (655 units) |
9/18/2018 | 621 | 972 | |||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||
11,048 | 11,423 | 3 | % | |||||||||||||||||||||||||||||||
Routeware, Inc. |
Information Technology Services | |||||||||||||||||||||||||||||||||
First Lien Debt (k)(aa) |
(L + 6.75%) / (1.25% | ) | 8.00%/0.00 | % | 2/7/2020 | 2/7/2026 | 16,845 | 16,759 | 16,845 | 4 | % | |||||||||||||||||||||||
SES Investors, LLC (dba SES Foam) |
Building Products Manufacturing | |||||||||||||||||||||||||||||||||
Second Lien Debt (h)(j) |
9/8/2016 | | | |||||||||||||||||||||||||||||||
Common Equity (6,000 units) (h)(j) |
9/8/2016 | 537 | 2,091 | |||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||
537 | 2,091 | 1 | % | |||||||||||||||||||||||||||||||
Specialized Elevator Services Holdings, LLC |
Business Services | |||||||||||||||||||||||||||||||||
First Lien Debt (j)(y) |
(L + 5.50%) / (2.00% | ) | 7.50%/0.00 | % | 5/7/2019 | 5/3/2024 | 12,889 | 12,798 | 12,889 | |||||||||||||||||||||||||
Common Equity (596 units) (j) |
5/8/2019 | 596 | 586 | |||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||
13,394 | 13,475 | 3 | % | |||||||||||||||||||||||||||||||
SpendMend LLC |
Business Services | |||||||||||||||||||||||||||||||||
Common Equity (1,000,000 units) |
1/8/2018 | 967 | 2,000 | 1 | % | |||||||||||||||||||||||||||||
TransGo, LLC |
Component Manufacturing | |||||||||||||||||||||||||||||||||
Common Equity (500 units) (j) |
2/28/2017 | 430 | 1,416 | 0 | % | |||||||||||||||||||||||||||||
The Tranzonic Companies |
Specialty Distribution | |||||||||||||||||||||||||||||||||
Subordinated Debt (j) |
10.00%/1.00 | % | 3/27/2018 | 3/27/2025 | 7,037 | 7,000 | 7,037 | |||||||||||||||||||||||||||
Preferred Equity (5,653 units) (j) |
3/27/2018 | 565 | 765 | |||||||||||||||||||||||||||||||
Common Equity (1 units) (j) |
3/27/2018 | | 1,227 | |||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||
7,565 | 9,029 | 2 | % | |||||||||||||||||||||||||||||||
UBEO, LLC |
Business Services | |||||||||||||||||||||||||||||||||
Subordinated Debt (j) |
11.00%/0.00 | % | 4/3/2018 | 10/3/2024 | 13,893 | 13,824 | 13,893 | |||||||||||||||||||||||||||
Common Equity (705,000 units) (h)(j) |
4/3/2018 | 668 | 866 | |||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||
14,492 | 14,759 | 3 | % | |||||||||||||||||||||||||||||||
United Biologics, LLC |
Healthcare Services | |||||||||||||||||||||||||||||||||
Preferred Equity (98,377 units) (h)(j) |
4/1/2012 | 1,008 | | |||||||||||||||||||||||||||||||
Warrant (57,469 units) (j)(m) |
3/5/2012 | 566 | | |||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||
1,574 | | 0 | % | |||||||||||||||||||||||||||||||
UPG Company, LLC |
Component Manufacturing | |||||||||||||||||||||||||||||||||
First Lien Debt (j)(al) |
(L + 8.25%) / (0.50% | ) | 8.75%/0.00 | % | 6/21/2021 | 6/21/2024 | 12,000 | 11,906 | 11,906 | 3 | % | |||||||||||||||||||||||
Virginia Tile Company, LLC |
Specialty Distribution | |||||||||||||||||||||||||||||||||
Common Equity (17 units) (j) |
12/19/2014 | 342 | 686 | 0 | % |
10
FIDUS INVESTMENT CORPORATION
Consolidated Schedule of Investments (unaudited)
June 30, 2021
(in thousands, except shares)
Portfolio Company (a)(b) |
Industry | Variable Index Spread / Floor (d) |
Rate (e) Cash/PIK |
Investment Date (f) |
Maturity | Principal Amount |
Cost | Fair Value (g) |
Percent of Net Assets |
|||||||||||||||||||||||
Westerns Smokehouse, LLC |
Consumer Products | |||||||||||||||||||||||||||||||
First Lien Debt (j)(ab) |
(L + 6.50%) / (1.25%) | 7.75%/0.00% | 2/28/2020 | 12/23/2024 | 9,625 | 9,517 | 9,625 | 2 | % | |||||||||||||||||||||||
Winona Foods, Inc. |
Specialty Distribution | |||||||||||||||||||||||||||||||
First Lien Debt (j)(am) |
(L + 12.00%) / (1.00%) | 13.00%/0.00% | 4/1/2021 | 4/1/2026 | 4,000 | 3,864 | 3,864 | |||||||||||||||||||||||||
First Lien Debt |
(L + 13.00%) / (1.00%) | 14.00%/0.00% | 4/1/2021 | 4/1/2026 | 7,000 | 6,950 | 6,950 | |||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
10,814 | 10,814 | 3 | % | |||||||||||||||||||||||||||||
Wonderware Holdings, LLC (dba CORE Business Technologies) |
Information Technology Services | |||||||||||||||||||||||||||||||
First Lien Debt ($2,000 unfunded commitment) (k)(z) |
(L + 7.25%) / (1.00%) | 8.25%/0.00% | 2/10/2021 | 2/9/2026 | 6,500 | 6,455 | 6,455 | 2 | % | |||||||||||||||||||||||
Worldwide Express Operations, LLC |
Transportation services | |||||||||||||||||||||||||||||||
Second Lien Debt (j) |
(L + 8.00%) / (1.00%) | 9.00%/0.00% | 2/27/2017 | 2/3/2025 | 20,000 | 19,816 | 20,000 | |||||||||||||||||||||||||
Common Equity (2,000 units) (h)(j) |
2/27/2017 | 1,478 | 3,617 | |||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
21,294 | 23,617 | 6 | % | |||||||||||||||||||||||||||||
Xeeva, Inc. |
Information Technology Services | |||||||||||||||||||||||||||||||
First Lien Debt (j) |
(L + 10.50%) / (1.50%) | 12.00%/0.00% | 2/11/2021 | 2/11/2026 | 8,900 | 8,852 | 8,852 | 2 | % | |||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
Total Non-control/Non-affiliate Investments |
$ | 572,350 | $ | 589,651 | 137 | % | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
Total Investments |
$ | 670,932 | $ | 743,458 | 173 | % | ||||||||||||||||||||||||||
|
|
|
|
(a) | See Note 3 to the consolidated financial statements for portfolio composition by geographic location. |
(b) | Equity ownership may be held in shares or units of companies related to the portfolio companies. |
(c) | All debt investments are income producing, unless otherwise indicated. Equity investments are non-income producing unless otherwise noted. |
(d) | Variable rate investments bear interest at a rate indexed to LIBOR (L), which is reset monthly, bimonthly, quarterly, or semi-annually. Certain variable rate investments also include a LIBOR interest rate floor. For each investment, the Company has provided the spread over the reference rate and the LIBOR floor, if any, as of June 30, 2021. |
(e) | Rate includes the cash interest or dividend rate and paid-in-kind interest or dividend rate, if any, as of June 30, 2021. Generally, payment-in-kind interest can be paid-in-kind or all in cash. |
(f) | Investment date represents the date of the initial investment in the security. |
(g) | The Companys investment portfolio is comprised entirely of debt and equity securities of privately held companies for which quoted prices falling within the categories of Level 1 and Level 2 inputs are not available. Therefore, the Company values all of its portfolio investments at fair value, as determined in good faith by the board of directors, using significant unobservable Level 3 inputs. |
(h) | Investment is held by a taxable subsidiary of the Company. |
(i) | The disclosed commitment represents the unfunded amount as of June 30, 2021. The Company is earning 0.50% interest on the unfunded balance of the commitment. The interest rate disclosed represents the rate which will be earned if the commitment is funded. |
(j) | Investment pledged as collateral for the Credit Facility and, as a result, is not directly available to the creditors of the Company to satisfy any obligations of the Company other than the Companys obligations under the Credit Facility (see Note 6 to the consolidated financial statements). |
(k) | The portion of the investment not held by the Funds is pledged as collateral for the Credit Facility and, as a result, is not directly available to the creditors of the Company to satisfy any obligations of the Company other than the Companys obligations under the Credit Facility (see Note 6 to the consolidated financial statements). |
(l) | As defined in the 1940 Act, the Company is deemed to be an Affiliated Person of this portfolio company because it owns 5% or more of the portfolio companys outstanding voting securities or it has the power to exercise control over the management or policies of such portfolio company. Transactions in which the issuer was an Affiliated Person are detailed in Note 3 to the consolidated financial statements. |
(m) | Warrants entitle the Company to purchase a predetermined number of shares or units of common equity, and are non-income producing. The purchase price and number of shares are subject to adjustment under certain conditions until the expiration date, if any. |
(n) | Investment in portfolio company that has sold its operations and is in the process of winding down. |
(o) | The disclosed commitment represents the unfunded amount as of June 30, 2021. The Company is earning 0.75% interest on the unfunded balance of the commitment. The interest rate disclosed represents the rate which will be earned if the commitment is funded. |
(p) | In addition to the interest earned based on the stated interest rate of this security, the Company is entitled to receive an additional interest amount of 3.54% on its last out tranche of the portfolio companys senior term debt, which was previously syndicated into first out and last out tranches, whereby the first out tranche will have priority as to the last out tranche with respect to payments of principal, interest and any other amounts due thereunder. |
(q) | Warrant entitles the Company to purchase 4.79% of the outstanding principal of Junior Subordinated Notes prior to exercise, and is non-income producing. |
(r) | In addition to the interest earned based on the stated interest rate of this security, the Company is entitled to receive an additional interest amount of 5.15% on its last out tranche of the portfolio companys senior term debt, which was previously syndicated into first out and last out tranches, whereby the first out tranche will have priority as to the last out tranche with respect to payments of principal, interest and any other amounts due thereunder. |
(s) | In addition to the interest earned based on the stated interest rate of this security, the Company is entitled to receive an additional interest amount of 3.05% on its last out tranche of the portfolio companys senior term debt, which was previously syndicated into first out and last out tranches, whereby the first out tranche will have priority as to the last out tranche with respect to payments of principal, interest and any other amounts due thereunder. |
(t) | As defined in the 1940 Act, the Company is deemed to be both an Affiliated Person of and Control this portfolio company because it owns 25% or more of the portfolio companys outstanding voting securities or it has the power to exercise control over the management or policies of such portfolio company. Transactions in which the issuer was both an Affiliated Person and a portfolio company that the Company is deemed to Control are detailed in Note 3 to the consolidated financial statements. |
(u) | In addition to the interest earned based on the stated interest rate of this security, the Company is entitled to receive an additional interest amount of 4.49% on its last out tranche of the portfolio companys senior term debt, which was previously syndicated into first out and last out tranches, whereby the first out tranche will have priority as to the last out tranche with respect to payments of principal, interest and any other amounts due thereunder. |
(v) | In addition to the interest earned based on the stated interest rate of this security, the Company is entitled to receive an additional interest amount of 4.23% on its last out tranche of the portfolio companys senior term debt, which was previously syndicated into first out and last out tranches, whereby the first out tranche will have priority as to the last out tranche with respect to payments of principal, interest and any other amounts due thereunder. |
(w) | In addition to the interest earned based on the stated interest rate of this security, the Company is entitled to receive an additional interest amount of 7.20% on its last out tranche of the portfolio companys senior term debt, which was previously syndicated into first out and last out tranches, whereby the first out tranche will have priority as to the last out tranche with respect to payments of principal, interest and any other amounts due thereunder. |
(x) | In addition to the interest earned based on the stated interest rate of this security, the Company is entitled to receive an additional interest amount of 3.09% on its last out tranche of the portfolio companys senior term debt, which was previously syndicated into first out and last out tranches, whereby the first out tranche will have priority as to the last out tranche with respect to payments of principal, interest and any other amounts due thereunder. |
(y) | In addition to the interest earned based on the stated interest rate of this security, the Company is entitled to receive an additional interest amount of 3.30% on its last out tranche of the portfolio companys senior term debt, which was previously syndicated into first out and last out tranches, whereby the first out tranche will have priority as to the last out tranche with respect to payments of principal, interest and any other amounts due thereunder. |
(z) | In addition to the interest earned based on the stated interest rate of this security, the Company is entitled to receive an additional interest amount of 5.85% on its last out tranche of the portfolio companys senior term debt, which was previously syndicated into first out and last out tranches, whereby the first out tranche will have priority as to the last out tranche with respect to payments of principal, interest and any other amounts due thereunder. |
(aa) | In addition to the interest earned based on the stated interest rate of this security, the Company is entitled to receive an additional interest amount of 3.09% on its last out tranche of the portfolio companys senior term debt, which was previously syndicated into first out and last out tranches, whereby the first out tranche will have priority as to the last out tranche with respect to payments of principal, interest and any other amounts due thereunder. |
(ab) | In addition to the interest earned based on the stated interest rate of this security, the Company is entitled to receive an additional interest amount of 3.52% on its last out tranche of the portfolio companys senior term debt, which was previously syndicated into first out and last out tranches, whereby the first out tranche will have priority as to the last out tranche with respect to payments of principal, interest and any other amounts due thereunder. |
11
FIDUS INVESTMENT CORPORATION
Consolidated Schedule of Investments (unaudited)
June 30, 2021
(in thousands, except shares)
(ac) | The disclosed commitment represents the unfunded amount as of June 30, 2021. The Company is earning 1.00% interest on the unfunded balance of the commitment. The interest rate disclosed represents the rate earned on the outstanding, funded balance of the commitment. |
(ad) | In addition to the interest earned based on the stated interest rate of this security, the Company is entitled to receive an additional interest amount of 3.32% on its last out tranche of the portfolio companys senior term debt, which was previously syndicated into first out and last out tranches, whereby the first out tranche will have priority as to the last out tranche with respect to payments of principal, interest and any other amounts due thereunder. |
(ae) | In addition to the interest earned based on the stated interest rate of this security, the Company is entitled to receive an additional interest amount of 3.31% on its last out tranche of the portfolio companys senior term debt, which was previously syndicated into first out and last out tranches, whereby the first out tranche will have priority as to the last out tranche with respect to payments of principal, interest and any other amounts due thereunder. |
(af) | In addition to the interest earned based on the stated interest rate of this security, the Company is entitled to receive an additional interest amount of 3.50% on its last out tranche of the portfolio companys senior term debt, which was previously syndicated into first out and last out tranches, whereby the first out tranche will have priority as to the last out tranche with respect to payments of principal, interest and any other amounts due thereunder. |
(ag) | In addition to the interest earned based on the stated interest rate of this security, the Company is entitled to receive an additional interest amount of 5.48% on its last out tranche of the portfolio companys senior term debt, which was previously syndicated into first out and last out tranches, whereby the first out tranche will have priority as to the last out tranche with respect to payments of principal, interest and any other amounts due thereunder. |
(ah) | In addition to the interest earned based on the stated interest rate of this security, the Company is entitled to receive an additional interest amount of 1.25% on its last out tranche of the portfolio companys senior term debt, which was previously syndicated into first out and last out tranches, whereby the first out tranche will have priority as to the last out tranche with respect to payments of principal, interest and any other amounts due thereunder. |
(ai) | In addition to the interest earned based on the stated interest rate of this security, the Company is entitled to receive an additional interest amount of 4.84% on its last out tranche of the portfolio companys senior term debt, which was previously syndicated into first out and last out tranches, whereby the first out tranche will have priority as to the last out tranche with respect to payments of principal, interest and any other amounts due thereunder. |
(aj) | In addition to the interest earned based on the stated interest rate of this security, the Company is entitled to receive an additional interest amount of 4.11% on its last out tranche of the portfolio companys senior term debt, which was previously syndicated into first out and last out tranches, whereby the first out tranche will have priority as to the last out tranche with respect to payments of principal, interest and any other amounts due thereunder. |
(ak) | In addition to the interest earned based on the stated interest rate of this security, the Company is entitled to receive an additional interest amount of 4.83% on its last out tranche of the portfolio companys senior term debt, which was previously syndicated into first out and last out tranches, whereby the first out tranche will have priority as to the last out tranche with respect to payments of principal, interest and any other amounts due thereunder. |
(al) | In addition to the interest earned based on the stated interest rate of this security, the Company is entitled to receive an additional interest amount of 3.56% on its last out tranche of the portfolio companys senior term debt, which was previously syndicated into first out and last out tranches, whereby the first out tranche will have priority as to the last out tranche with respect to payments of principal, interest and any other amounts due thereunder. |
(am) | In addition to the interest earned based on the stated interest rate of this security, the Company is entitled to receive an additional interest amount of 8.25% on its last out tranche of the portfolio companys senior term debt, which was previously syndicated into first out and last out tranches, whereby the first out tranche will have priority as to the last out tranche with respect to payments of principal, interest and any other amounts due thereunder. |
(an) | The Company sold a participating interest of approximately $13.5 million in aggregate principal amount of the portfolio companys first lien senior secured term loan. As the transaction did not qualify as a true sale in accordance with U.S. generally accepted accounting principles (GAAP), the Company recorded a corresponding secured borrowing in the Consolidated Statements of Assets and Liabilities. |
12
FIDUS INVESTMENT CORPORATION
Consolidated Schedule of Investments
December 31, 2020
(in thousands, except shares)
Portfolio Company (a)(b) |
Industry | Variable Index Spread / Floor (d) |
Rate (e) Cash/PIK |
Investment Date (f) |
Maturity | Principal Amount |
Cost | Fair Value (g) |
Percent of Net Assets |
|||||||||||||||||||||||||||
Control Investments (t) |
||||||||||||||||||||||||||||||||||||
FDS Avionics Corp. (dba Flight Display Systems) |
Aerospace & Defense Manufacturing | |||||||||||||||||||||||||||||||||||
Second Lien Debt |
6.00%/9.00% | 11/5/2014 | 12/31/2021 | $ | 4,836 | $ | 4,836 | $ | 4,836 | |||||||||||||||||||||||||||
Revolving Loan ($30 unfunded commitment) |
6.00%/9.00% | 4/12/2018 | 12/31/2021 | 286 | 286 | 286 | ||||||||||||||||||||||||||||||
Common Equity (7,478 shares) (j) |
11/10/2017 | 748 | | |||||||||||||||||||||||||||||||||
Preferred Equity (2,550 shares) |
12/26/2019 | 2,550 | 2,269 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
8,420 | 7,391 | 2 | % | |||||||||||||||||||||||||||||||||
US GreenFiber, LLC |
Building Products Manufacturing | |||||||||||||||||||||||||||||||||||
Second Lien Debt (j) |
8.00%/5.00% | 7/3/2014 | 8/30/2024 | 15,382 | 15,378 | 13,078 | ||||||||||||||||||||||||||||||
Second Lien Debt (j) |
8.50%/6.50% | 11/9/2018 | 8/30/2024 | 5,028 | 5,028 | 5,183 | ||||||||||||||||||||||||||||||
Second Lien Debt (j) |
8.50%/6.50% | 8/10/2020 | 8/30/2024 | 2,533 | 2,533 | 2,601 | ||||||||||||||||||||||||||||||
Common Equity (2,522 units) (h)(j) |
7/3/2014 | 586 | | |||||||||||||||||||||||||||||||||
Common Equity (425,508 units) (j) |
8/30/2019 | 1 | | |||||||||||||||||||||||||||||||||
Common Equity (1,022,813 units) (h)(j) |
7/1/2020 | 1,023 | | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
24,549 | 20,862 | 5 | % | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
Total Control Investments |
$ | 32,969 | $ |
28,253 |
|
7 | % | |||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
Affiliate Investments (l) |
||||||||||||||||||||||||||||||||||||
FAR Research Inc. (n) |
Specialty Chemicals | |||||||||||||||||||||||||||||||||||
Common Equity (1,396 units) |
3/31/2014 | $ | | $ | 28 | 0 | % | |||||||||||||||||||||||||||||
Fiber Materials, Inc. (n) |
Aerospace & Defense Manufacturing | |||||||||||||||||||||||||||||||||||
Common Equity (10 units) |
11/30/2016 | | 41 | 0 | % | |||||||||||||||||||||||||||||||
Medsurant Holdings, LLC |
Healthcare Services | |||||||||||||||||||||||||||||||||||
Second Lien Debt (j) |
14.00%/0.00% | 12/18/2015 | 3/10/2022 | 8,031 | 8,028 | 8,091 | ||||||||||||||||||||||||||||||
Preferred Equity (63,331 units) (h)(j) |
4/12/2011 | 673 | 620 | |||||||||||||||||||||||||||||||||
Warrant (252,588 units) (h)(j)(m) |
4/12/2011 | 2,258 | 2,249 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
10,959 | 10,960 | 3 | % | |||||||||||||||||||||||||||||||||
Mirage Trailers LLC |
Utility Equipment Manufacturing | |||||||||||||||||||||||||||||||||||
Second Lien Debt (k) |
(L + 10.00%) / (1.00%) | 11.00%/5.00% | 11/25/2015 | 11/25/2021 | 6,410 | 6,483 | 6,410 | |||||||||||||||||||||||||||||
Common Equity (2,500,000 shares) (o) |
11/25/2015 | 2,188 | 84 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
8,671 | 6,494 | 2 | % | |||||||||||||||||||||||||||||||||
Pfanstiehl, Inc. |
Healthcare Products | |||||||||||||||||||||||||||||||||||
Common Equity (4,250 units) (j) |
3/29/2013 | 425 | 33,505 | 8 | % | |||||||||||||||||||||||||||||||
Pinnergy, Ltd. |
Oil & Gas Services | |||||||||||||||||||||||||||||||||||
Common EquityClass A-2 (42,500 units) (j) |
10/13/2016 | 3,000 | 20,589 | 5 | % | |||||||||||||||||||||||||||||||
Steward Holding LLC (dba Steward Advanced Materials) |
Aerospace & Defense Manufacturing | |||||||||||||||||||||||||||||||||||
Second Lien Debt |
12.00%/1.50% | 11/12/2015 | 10/31/2021 | 7,783 | 7,781 | 7,783 | ||||||||||||||||||||||||||||||
Common Equity (1,000,000 units) |
11/12/2015 | 1,000 | 1,994 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
8,781 | 9,777 | 2 | % | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
Total Affiliate Investments |
$ | 31,836 | $ | 81,394 | 20 | % | ||||||||||||||||||||||||||||||
|
|
|
|
13
FIDUS INVESTMENT CORPORATION
Consolidated Schedule of Investments
December 31, 2020
(in thousands, except shares)
Portfolio Company (a)(b) Investment Type (c) |
Industry | Variable Index Spread / Floor (d) |
Rate (e) Cash/PIK |
Investment Date (f) |
Maturity | Principal Amount |
Cost | Fair Value (g) |
Percent of Net Assets |
|||||||||||||||||||||||||||
Non-control/Non-affiliate Investments |
||||||||||||||||||||||||||||||||||||
Frontline Food Services, LLC |
||||||||||||||||||||||||||||||||||||
(f/k/a Accent Food Services, LLC) |
Vending Equipment Manufacturing | |||||||||||||||||||||||||||||||||||
Preferred Equity (Class A Units) (46 units) (j) |
12/31/2020 | $ | 2,000 | $ | 2,000 | |||||||||||||||||||||||||||||||
Common Equity (Class B Units) (124 units) (j) |
12/31/2020 | | | |||||||||||||||||||||||||||||||||
Preferred Equity (Class C Units) (100 units) (j) |
12/31/2020 | | | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
2,000 | 2,000 | 0 | % | |||||||||||||||||||||||||||||||||
Allied 100 Group, Inc. |
Healthcare Products | |||||||||||||||||||||||||||||||||||
Subordinated Debt (k) |
11.25%/0.00% | 7/31/2019 | 5/26/2023 | 21,500 | 21,432 | 21,500 | ||||||||||||||||||||||||||||||
Common Equity (625,000 units) (j) |
11/26/2014 | 625 | 1,087 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
22,057 | 22,587 | 5 | % | |||||||||||||||||||||||||||||||||
Allredi, LLC (fka Marco Group International OpCo, LLC) |
Industrial Cleaning & Coatings | |||||||||||||||||||||||||||||||||||
Second Lien Debt |
10.50%/1.75% | 3/2/2020 | 9/2/2026 | 10,080 | 9,993 | 7,761 | ||||||||||||||||||||||||||||||
Common Equity (570,636 units) (h)(j) |
7/21/2017 | 637 | 275 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
10,630 | 8,036 | 2 | % | |||||||||||||||||||||||||||||||||
Alzheimers Research and Treatment Center, LLC |
Healthcare Services | |||||||||||||||||||||||||||||||||||
First Lien Debt (j)(w) |
(L + 5.75%) / (2.00%) | 7.75%/0.00% | 10/23/2018 | 10/23/2023 | 6,500 | 6,471 | 6,584 | |||||||||||||||||||||||||||||
Common Equity (500 units) (h)(j) |
10/23/2018 | 500 | 766 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
6,971 | 7,350 | 2 | % | |||||||||||||||||||||||||||||||||
American AllWaste LLC (dba WasteWater Transport Services) |
Environmental Industries | |||||||||||||||||||||||||||||||||||
Second Lien Debt (j) |
(L + 11.00%) / (2.00%) | 13.00%/0.00% | 5/31/2018 | 11/30/2023 | 17,503 | 17,434 | 17,503 | |||||||||||||||||||||||||||||
Preferred Equity (500 units) (h)(j) |
5/31/2018 | 500 | 241 | |||||||||||||||||||||||||||||||||
Preferred Equity (207 units) (h)(j) |
8/6/2019 | 250 | 226 | |||||||||||||||||||||||||||||||||
Preferred Equity (141 units) (h)(j) |
11/2/2020 | 171 | 171 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
18,355 | 18,141 | 4 | % | |||||||||||||||||||||||||||||||||
Applied Data Corporation |
Information Technology Services | |||||||||||||||||||||||||||||||||||
First Lien Debt (v) |
(L + 6.25%) / (1.50%) | 7.75%/0.00% | 11/6/2020 | 11/6/2025 | 8,000 | 7,949 | 7,949 | |||||||||||||||||||||||||||||
Common Equity (22 units) |
11/6/2020 | | | |||||||||||||||||||||||||||||||||
Preferred Equity (1,070,614 units) |
11/6/2020 | 1,071 | 1,071 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
9,020 | 9,020 | 2 | % | |||||||||||||||||||||||||||||||||
Argo Turboserve Corporation |
Business Services | |||||||||||||||||||||||||||||||||||
Second Lien Debt (j) |
(L + 10.75%) / (2.00%) | 12.75%/0.00% | 12/26/2018 | 6/28/2023 | 13,031 | 12,990 | 13,031 | 3 | % | |||||||||||||||||||||||||||
AVC Investors, LLC (dba Auveco) |
Specialty Distribution | |||||||||||||||||||||||||||||||||||
Second Lien Debt (k) |
11.50%/0.00% | 1/3/2018 | 7/3/2023 | 22,500 | 22,448 | 22,500 | ||||||||||||||||||||||||||||||
Common Equity (5,000 units) (j) |
1/3/2018 | 487 | 464 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
22,935 | 22,964 | 6 | % | |||||||||||||||||||||||||||||||||
B&B Roadway and Security Solutions, LLC |
Component Manufacturing | |||||||||||||||||||||||||||||||||||
Second Lien Debt |
11.25%/4.00% | 2/27/2018 | 1/1/2022 | 10,910 | 10,890 | 10,782 | ||||||||||||||||||||||||||||||
Common Equity (50,000 units) (h)(j) |
2/27/2018 | 497 | | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
11,387 | 10,782 | 3 | % | |||||||||||||||||||||||||||||||||
Bandon Fitness (Texas), Inc. |
Retail | |||||||||||||||||||||||||||||||||||
First Lien Debt (j)(z) |
(L + 6.50%) / (2.25%) | 8.75%/0.25% | 8/9/2019 | 8/9/2024 | 14,680 | 14,289 | 15,591 | |||||||||||||||||||||||||||||
Common Equity (545,810 units) (j) |
8/9/2019 | 931 | 554 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
15,220 | 16,145 | 4 | % | |||||||||||||||||||||||||||||||||
BCM One Group Holdings, Inc. |
Information Technology Services | |||||||||||||||||||||||||||||||||||
Subordinated Debt (k) |
11.00%/0.00% | 1/3/2019 | 7/3/2024 | 30,000 | 29,887 | 30,000 | ||||||||||||||||||||||||||||||
Common Equity (1,281 shares) |
1/3/2019 | 48 | 458 | |||||||||||||||||||||||||||||||||
Preferred Equity (74 shares) |
1/3/2019 | 736 | 737 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
30,671 | 31,195 | 8 | % | |||||||||||||||||||||||||||||||||
Bedford Precision Parts LLC |
Specialty Distribution | |||||||||||||||||||||||||||||||||||
First Lien Debt (j)(s) |
(L + 6.25%) / (2.00%) | 8.25%/0.00% | 3/12/2019 | 3/12/2024 | 4,531 | 4,507 | 4,531 | |||||||||||||||||||||||||||||
Common Equity (500,000 units) (h)(j) |
3/12/2019 | 500 | 263 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
5,007 | 4,794 | 1 | % | |||||||||||||||||||||||||||||||||
Cardboard Box LLC (dba Anthonys Coal Fired Pizza) |
Restaurants | |||||||||||||||||||||||||||||||||||
Common Equity (521,021 units) (j) |
12/15/2015 | 521 | | |||||||||||||||||||||||||||||||||
Preferred Equity (1,043,133 units) (j) |
12/6/2019 | 96 | 34 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
617 | 34 | 0 | % | |||||||||||||||||||||||||||||||||
Combined Systems, Inc. |
Aerospace & Defense Manufacturing | |||||||||||||||||||||||||||||||||||
First Lien Debt |
(L + 10.00%) / (2.00%) | 12.00%/0.00% | 1/31/2020 | 1/31/2025 | 7,600 | 7,553 | 7,600 | |||||||||||||||||||||||||||||
Revolving Loan ($1,050 unfunded commitment) (j)(ac) |
(L + 9.00%) / (2.00%) | 11.00%/0.00% | 1/31/2020 | 1/31/2025 | 2,950 | 2,930 | 2,950 | |||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
10,483 | 10,550 | 3 | % | |||||||||||||||||||||||||||||||||
Comply365, LLC |
Aerospace & Defense Manufacturing | |||||||||||||||||||||||||||||||||||
First Lien Debt (ad) |
(L + 8.00%) / (1.00%) | 9.00%/0.00% | 12/11/2020 | 12/11/2025 | 10,000 | 9,855 | 9,855 | |||||||||||||||||||||||||||||
Common Equity (1,000,000 units) |
12/11/2020 | 1,000 | 1,000 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
10,855 | 10,855 | 3 | % | |||||||||||||||||||||||||||||||||
CRS Solutions Holdings, LLC (dba CRS Texas) |
Business Services | |||||||||||||||||||||||||||||||||||
Second Lien Debt |
10.50%/1.50% | 3/14/2018 | 4/30/2024 | 11,305 | 11,270 | 11,305 | ||||||||||||||||||||||||||||||
Common Equity (450,382 units) (h)(j) |
3/14/2018 | 488 | 321 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
11,758 | 11,626 | 3 | % | |||||||||||||||||||||||||||||||||
Dataguise, Inc. |
Information Technology Services | |||||||||||||||||||||||||||||||||||
First Lien Debt (j) |
11.00%/0.00% | 12/31/2020 | 12/31/2023 | 20,000 | 19,900 | 19,900 | ||||||||||||||||||||||||||||||
Common Equity (909 shares) (j) |
12/31/2020 | 1,500 | 1,500 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
21,400 | 21,400 | 5 | % | |||||||||||||||||||||||||||||||||
Diversified Search LLC |
Business Services | |||||||||||||||||||||||||||||||||||
First Lien Debt (k)(r) |
(L + 8.00%) / (1.75%) | 9.75%/0.00% | 2/7/2019 | 2/7/2024 | 17,355 | 17,159 | 17,355 | |||||||||||||||||||||||||||||
Common Equity (573 units) (h)(j) |
2/7/2019 | 593 | 494 | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
17,752 | 17,849 | 4 | % | |||||||||||||||||||||||||||||||||
EBL, LLC (EbLens) |
Retail | |||||||||||||||||||||||||||||||||||
Second Lien Debt (j)(p) |
12.00%/1.00% | 7/13/2017 | 1/13/2023 | 9,253 | 9,214 | 5,454 | ||||||||||||||||||||||||||||||
Common Equity (75,000 units) (j) |
7/13/2017 | 750 | | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
9,964 | 5,454 | 1 | % |
14
FIDUS INVESTMENT CORPORATION
Consolidated Schedule of Investments (unaudited)
December 31, 2020
(in thousands, except shares)
Portfolio Company (a)(b) Investment Type (c) |
Industry | Variable Index Spread / Floor (d) |
Rate (e) Cash/PIK |
Investment Date (f) |
Maturity | Principal Amount |
Cost | Fair Value (g) |
Percent of Net Assets |
|||||||||||||||||||||||
ECM Industries, LLC |
Component Manufacturing | |||||||||||||||||||||||||||||||
Subordinated Debt (j) |
11.50%/0.00% | 4/30/2020 | 5/23/2026 | 11,500 | 11,295 | 11,500 | ||||||||||||||||||||||||||
Common Equity (1,000,000 units) (h)(j) |
4/30/2020 | 1,000 | 1,562 | |||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
12,295 | 13,062 | 3 | % | |||||||||||||||||||||||||||||
Elements Brands, LLC |
Consumer Products | |||||||||||||||||||||||||||||||
First Lien Debt |
12.25%/0.00% | 12/31/2020 | 12/31/2025 | 6,000 | 5,967 | 5,967 | ||||||||||||||||||||||||||
Revolving Loan ($838 unfunded commitment) (i)(j) |
12.25%/0.00% | 12/31/2020 | 12/31/2025 | 2,162 | 2,146 | 2,146 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
8,113 | 8,113 | 2 | % | |||||||||||||||||||||||||||||
French Transit, LLC |
Consumer Products | |||||||||||||||||||||||||||||||
First Lien Debt (j) |
(L + 10.00%) / (2.25%) | 12.25%/0.00% | 6/21/2019 | 6/21/2024 | 4,116 | 4,088 | 4,116 | 1 | % | |||||||||||||||||||||||
Global Plasma Solutions, Inc. |
Component Manufacturing | |||||||||||||||||||||||||||||||
Common Equity (947 shares) (j) |
9/21/2018 | | 9,995 | 2 | % | |||||||||||||||||||||||||||
Gurobi Optimization, LLC |
Information Technology Services | |||||||||||||||||||||||||||||||
Common Equity (3 shares) |
12/19/2017 | 592 | 1,660 | 0 | % | |||||||||||||||||||||||||||
Haematologic Technologies, Inc. |
Healthcare Services | |||||||||||||||||||||||||||||||
First Lien Debt (x) |
(L + 8.25%) / (2.00%) | 10.25%/0.00% | 10/11/2019 | 10/11/2024 | 5,500 | 5,469 | 5,500 | |||||||||||||||||||||||||
Common Equity (549 units) (h)(j) |
10/11/2019 | 549 | 255 | |||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
6,018 | 5,755 | 1 | % | |||||||||||||||||||||||||||||
Hallmark Health Care Solutions, Inc. |
Healthcare Services | |||||||||||||||||||||||||||||||
First Lien Debt (j)(ae) |
(L + 7.25%) / (1.50%) | 8.75%/0.00% | 12/4/2020 | 12/4/2025 | 8,500 | 8,437 | 8,437 | |||||||||||||||||||||||||
Common Equity (750,000 units) (j) |
12/4/2020 | 750 | 750 | |||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
9,187 | 9,187 | 2 | % | |||||||||||||||||||||||||||||
Healthfuse, LLC |
Healthcare Services | |||||||||||||||||||||||||||||||
First Lien Debt (af) |
(L + 7.25%) / (1.00%) | 8.25%/0.00% | 11/13/2020 | 11/13/2025 | 6,000 | 5,960 | 5,960 | |||||||||||||||||||||||||
Preferred Equity (197,980 units) |
11/13/2020 | 750 | 750 | |||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
6,710 | 6,710 | 2 | % | |||||||||||||||||||||||||||||
Hilco Plastics Holdings, LLC (dba Hilco Technologies) |
Component Manufacturing | |||||||||||||||||||||||||||||||
Second Lien Debt (j) |
11.50%/1.50% | 9/23/2016 | 12/31/2019 | 10,301 | 10,301 | 8,878 | ||||||||||||||||||||||||||
Revolving Loan (j) |
(L + 6.50%) / (0.00%) | 6.65%/0.00% | 12/20/2019 | 12/15/2019 | 5,962 | 5,962 | 5,962 | |||||||||||||||||||||||||
First Lien Debt (j) |
(L + 6.95%) / (0.00%) | 7.10%/0.00% | 12/20/2019 | 12/15/2019 | 5,092 | 5,092 | 5,092 | |||||||||||||||||||||||||
Preferred Equity (1,000,000 units) (h)(j) |
4/18/2018 | 1,000 | | |||||||||||||||||||||||||||||
Common Equity (72,507 units) (h)(j) |
9/23/2016 | 473 | | |||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
22,828 | 19,932 | 5 | % | |||||||||||||||||||||||||||||
Hub Acquisition Sub, LLC (dba Hub Pen) |
Promotional products | |||||||||||||||||||||||||||||||
Second Lien Debt (k) |
13.00%/0.00% | 3/23/2016 | 3/31/2023 | 25,000 | 24,976 | 24,106 | ||||||||||||||||||||||||||
Common Equity (3,750 units) |
3/23/2016 | 131 | 283 | |||||||||||||||||||||||||||||
Preferred Equity (868 units) (j) |
10/16/2020 | 154 | 158 | |||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||