UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2019
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 814-00861
Fidus Investment Corporation
(Exact Name of Registrant as Specified in its Charter)
Maryland | 27-5017321 | |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) | |
1603 Orrington Avenue, Suite 1005 Evanston, Illinois |
60201 | |
(Address of Principal Executive Offices) | (Zip Code) |
(847) 859-3940
(Registrants telephone number, including area code)
n/a
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☐ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company and emerging growth company in Rule 12b-2 of the Exchange Act.:
Large accelerated filer | ☐ | Accelerated filer | ☒ | |||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Name of each exchange on which registered | |
Common Stock, par value $0.001 per share | The NASDAQ Global Select Market (trading symbol: FDUS) | |
5.875% Notes due 2023 | The NASDAQ Global Select Market (trading symbol: FDUSL) | |
6.000% Notes due 2024 | The NASDAQ Global Select Market (trading symbol: FDUSZ) |
As of April 30, 2019, the Registrant had outstanding 24,463,119 shares of common stock, $0.001 par value.
TABLE OF CONTENTS
QUARTERLY REPORT ON FORM 10-Q
PART I FINANCIAL INFORMATION | 3 | |||||
Item 1. |
3 | |||||
Consolidated Statements of Assets and Liabilities March 31, 2019 (unaudited) and December 31, 2018 |
3 | |||||
4 | ||||||
5 | ||||||
6 | ||||||
Consolidated Schedules of Investments March 31, 2019 (unaudited) and December 31, 2018 |
7 | |||||
19 | ||||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
39 | ||||
Item 3. |
54 | |||||
Item 4. |
55 | |||||
PART II OTHER INFORMATION | 56 | |||||
Item 1. |
56 | |||||
Item 1A. |
56 | |||||
Item 2. |
56 | |||||
Item 3. |
57 | |||||
Item 4. |
57 | |||||
Item 5. |
57 | |||||
Item 6. |
58 | |||||
59 | ||||||
60 |
2
PART I FINANCIAL INFORMATION
Item 1. | Financial Statements. |
Consolidated Statements of Assets and Liabilities
(in thousands, except shares and per share data)
March 31, 2019 (unaudited) |
December 31, 2018 |
|||||||
ASSETS |
||||||||
Investments, at fair value |
||||||||
Control investments (cost: $7,338 and $22,697, respectively) |
$ | 5,098 | $ | 18,820 | ||||
Affiliate investments (cost: $66,636 and $70,924, respectively) |
121,522 | 123,051 | ||||||
Non-control/non-affiliate investments (cost: $548,730 and $505,129, respectively) |
543,861 | 501,111 | ||||||
|
|
|
|
|||||
Total investments, at fair value (cost: $622,704 and $598,750, respectively) |
670,481 | 642,982 | ||||||
Cash and cash equivalents |
26,209 | 42,015 | ||||||
Interest receivable |
7,308 | 7,528 | ||||||
Prepaid expenses and other assets |
851 | 1,351 | ||||||
|
|
|
|
|||||
Total assets |
$ | 704,849 | $ | 693,876 | ||||
|
|
|
|
|||||
LIABILITIES |
||||||||
SBA debentures, net of deferred financing costs (Note 6) |
$ | 167,332 | $ | 186,734 | ||||
Public Notes, net of deferred financing costs (Note 6) |
115,087 | 48,411 | ||||||
Borrowings under Credit Facility, net of deferred financing costs (Note 6) |
(84 | ) | 36,358 | |||||
Accrued interest and fees payable |
1,717 | 2,812 | ||||||
Base management fee payable due to affiliate |
2,871 | 2,927 | ||||||
Income incentive fee payable due to affiliate |
2,485 | 2,785 | ||||||
Capital gains incentive fee payable due to affiliate |
9,770 | 9,415 | ||||||
Administration fee payable and other due to affiliate |
375 | 474 | ||||||
Taxes payable |
215 | 803 | ||||||
Accounts payable and other liabilities |
265 | 172 | ||||||
|
|
|
|
|||||
Total liabilities |
300,033 | 290,891 | ||||||
|
|
|
|
|||||
Commitments and contingencies (Note 7) |
||||||||
NET ASSETS |
||||||||
Common stock, $0.001 par value (100,000,000 shares authorized, 24,463,119 shares issued and outstanding at March 31, 2019 and December 31, 2018, respectively) | 24 | 24 | ||||||
Additional paid-in capital |
366,278 | 366,278 | ||||||
Total distributable earnings |
38,514 | 36,683 | ||||||
|
|
|
|
|||||
Total net assets |
404,816 | 402,985 | ||||||
|
|
|
|
|||||
Total liabilities and net assets |
$ | 704,849 | $ | 693,876 | ||||
|
|
|
|
|||||
Net asset value per common share |
$ | 16.55 | $ | 16.47 | ||||
|
|
|
|
See Notes to Consolidated Financial Statements (unaudited).
3
Consolidated Statements of Operations (unaudited)
(in thousands, except shares and per share data)
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
Investment Income: |
||||||||
Interest income |
||||||||
Control investments |
$ | 282 | $ | 57 | ||||
Affiliate investments |
1,520 | 1,655 | ||||||
Non-control/non-affiliate investments |
13,450 | 13,023 | ||||||
|
|
|
|
|||||
Total interest income |
15,252 | 14,735 | ||||||
Payment-in-kind interest income |
||||||||
Control investments |
1,237 | 153 | ||||||
Affiliate investments |
83 | 400 | ||||||
Non-control/non-affiliate investments |
1,310 | 1,126 | ||||||
|
|
|
|
|||||
Total payment-in-kind interest income |
2,630 | 1,679 | ||||||
Dividend income |
||||||||
Control investments |
| | ||||||
Affiliate investments |
368 | 444 | ||||||
Non-control/non-affiliate investments |
(73 | ) | (106 | ) | ||||
|
|
|
|
|||||
Total dividend income |
295 | 338 | ||||||
Fee income |
||||||||
Control investments |
349 | | ||||||
Affiliate investments |
22 | (4 | ) | |||||
Non-control/non-affiliate investments |
1,728 | 1,441 | ||||||
|
|
|
|
|||||
Total fee income |
2,099 | 1,437 | ||||||
Interest on idle funds and other income |
54 | 44 | ||||||
|
|
|
|
|||||
Total investment income |
20,330 | 18,233 | ||||||
|
|
|
|
|||||
Expenses: |
||||||||
Interest and financing expenses |
3,724 | 2,932 | ||||||
Base management fee |
2,871 | 2,685 | ||||||
Incentive fee - income |
2,485 | 2,224 | ||||||
Incentive fee - capital gains |
355 | 1,530 | ||||||
Administrative service expenses |
399 | 399 | ||||||
Professional fees |
590 | 510 | ||||||
Other general and administrative expenses |
305 | 295 | ||||||
|
|
|
|
|||||
Total expenses |
10,729 | 10,575 | ||||||
|
|
|
|
|||||
Net investment income before income taxes |
9,601 | 7,658 | ||||||
Income tax provision (benefit) |
2 | 131 | ||||||
|
|
|
|
|||||
Net investment income |
9,599 | 7,527 | ||||||
|
|
|
|
|||||
Net realized and unrealized gains (losses) on investments: |
||||||||
Net realized gains (losses): |
||||||||
Control investments |
(1,268 | ) | | |||||
Affiliate investments |
35 | 6,973 | ||||||
Non-control/non-affiliate investments |
(358 | ) | 305 | |||||
|
|
|
|
|||||
Total net realized gain (loss) on investments |
(1,591 | ) | 7,278 | |||||
|
|
|
|
|||||
Income tax (provision) benefit from realized gains on investments |
8 | (1,747 | ) | |||||
Net change in unrealized appreciation (depreciation): |
||||||||
Control investments |
1,637 | 73 | ||||||
Affiliate investments |
2,759 | 6,385 | ||||||
Non-control/non-affiliate investments |
(851 | ) | (4,341 | ) | ||||
|
|
|
|
|||||
Total net change in unrealized appreciation (depreciation) on investments |
3,545 | 2,117 | ||||||
|
|
|
|
|||||
Net gain on investments |
1,962 | 7,648 | ||||||
Realized losses on extinguishment of debt |
(189 | ) | (150 | ) | ||||
|
|
|
|
|||||
Net increase in net assets resulting from operations |
$ | 11,372 | $ | 15,025 | ||||
|
|
|
|
|||||
Per common share data: |
||||||||
Net investment income per share-basic and diluted |
$ | 0.39 | $ | 0.31 | ||||
|
|
|
|
|||||
Net increase in net assets resulting from operations per share basic and diluted |
$ | 0.46 | $ | 0.61 | ||||
|
|
|
|
|||||
Dividends declared per share |
$ | 0.39 | $ | 0.39 | ||||
|
|
|
|
|||||
Weighted average number of shares outstanding basic and diluted |
24,463,119 | 24,498,041 | ||||||
|
|
|
|
See Notes to Consolidated Financial Statements (unaudited).
4
Consolidated Statements of Changes in Net Assets (unaudited)
(in thousands, except shares)
Common Stock | Additional | Total | ||||||||||||||||||
Number of | Par | paid-in | distributable | Total net | ||||||||||||||||
shares | value | capital | earnings | assets | ||||||||||||||||
Balances at December 31, 2017 |
24,507,940 | $ | 24 | $ | 370,796 | $ | 22,453 | $ | 393,273 | |||||||||||
Repurchases of common stock under Stock Repurchase Program (Note 8) | (44,821 | ) | | (582 | ) | | (582 | ) | ||||||||||||
Net investment income | | | | 7,527 | 7,527 | |||||||||||||||
Net realized gain (loss) on investments, net of taxes | | | | 5,531 | 5,531 | |||||||||||||||
Net unrealized appreciation (depreciation) on investments | | | | 2,117 | 2,117 | |||||||||||||||
Realized losses on extinguishment of debt | | | | (150 | ) | (150 | ) | |||||||||||||
Dividends declared | | | | (9,558 | ) | (9,558 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balances at March 31, 2018 |
24,463,119 | $ | 24 | $ | 370,214 | $ | 27,920 | $ | 398,158 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balances at December 31, 2018 |
24,463,119 | $ | 24 | $ | 366,278 | $ | 36,683 | $ | 402,985 | |||||||||||
Net investment income | | | | 9,599 | 9,599 | |||||||||||||||
Net realized gain (loss) on investments, net of taxes | | | | (1,583 | ) | (1,583 | ) | |||||||||||||
Net unrealized appreciation (depreciation) on investments | | | | 3,545 | 3,545 | |||||||||||||||
Realized losses on extinguishment of debt | | | | (189 | ) | (189 | ) | |||||||||||||
Dividends declared | | | | (9,541 | ) | (9,541 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balances at March 31, 2019 |
24,463,119 | $ | 24 | $ | 366,278 | $ | 38,514 | $ | 404,816 | |||||||||||
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements (unaudited).
5
Consolidated Statements of Cash Flows (unaudited)
(in thousands)
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
Cash Flows from Operating Activities: |
||||||||
Net increase in net assets resulting from operations |
$ | 11,372 | $ | 15,025 | ||||
Adjustments to reconcile net increase in net assets resulting from operations to net cash provided by (used for) operating activities: |
||||||||
Net change in unrealized (appreciation) depreciation on investments |
(3,545 | ) | (2,117 | ) | ||||
Net realized (gain) loss on investments |
1,591 | (7,278 | ) | |||||
Interest and dividend income paid-in-kind |
(2,630 | ) | (1,724 | ) | ||||
Accretion of original issue discount |
(13 | ) | (57 | ) | ||||
Accretion of loan origination fees |
(367 | ) | (214 | ) | ||||
Purchase of investments |
(80,473 | ) | (60,913 | ) | ||||
Proceeds from sales and repayments of investments |
57,352 | 36,093 | ||||||
Proceeds from loan origination fees |
586 | 323 | ||||||
Realized losses on extinguishment of debt |
189 | 150 | ||||||
Amortization of deferred financing costs |
415 | 317 | ||||||
Changes in operating assets and liabilities: |
||||||||
Interest receivable |
220 | 1,256 | ||||||
Prepaid expenses and other assets |
482 | (293 | ) | |||||
Accrued interest and fees payable |
(1,095 | ) | (1,662 | ) | ||||
Base management fee payable due to affiliate |
(56 | ) | 99 | |||||
Income incentive fee payable due to affiliate |
(300 | ) | 70 | |||||
Capital gains incentive fee payable due to affiliate |
355 | 1,530 | ||||||
Administration fee payable and other due to affiliate |
(99 | ) | (137 | ) | ||||
Taxes payable |
(588 | ) | 1,635 | |||||
Accounts payable and other liabilities |
93 | 122 | ||||||
|
|
|
|
|||||
Net cash provided by (used for) operating activities |
(16,511 | ) | (17,775 | ) | ||||
|
|
|
|
|||||
Cash Flows from Financing Activities: |
||||||||
Proceeds received from SBA debentures |
| 27,000 | ||||||
Repayments of SBA debentures |
(19,750 | ) | (43,800 | ) | ||||
Proceeds received from issuance of Public Notes |
69,000 | 50,000 | ||||||
Proceeds received from (repayments of) borrowings under Credit Facility, net |
(36,500 | ) | (11,500 | ) | ||||
Payment of deferred financing costs |
(2,504 | ) | (2,560 | ) | ||||
Dividends paid to stockholders, including expenses |
(9,541 | ) | (9,558 | ) | ||||
Repurchases of common stock under Stock Repurchase Program |
| (582 | ) | |||||
|
|
|
|
|||||
Net cash provided by (used for) financing activities |
705 | 9,000 | ||||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
(15,806 | ) | (8,775 | ) | ||||
Cash and cash equivalents: |
||||||||
Beginning of period |
42,015 | 41,572 | ||||||
|
|
|
|
|||||
End of period |
$ | 26,209 | $ | 32,797 | ||||
|
|
|
|
|||||
Supplemental disclosure of cash flow information: |
||||||||
Cash payments for interest |
$ | 4,404 | $ | 4,277 | ||||
Cash payments for taxes, net of tax refunds received |
$ | 582 | $ | 243 |
See Notes to Consolidated Financial Statements (unaudited).
6
Consolidated Schedule of Investments (unaudited)
March 31, 2019
(in thousands, except shares)
Portfolio Company (a)(b) | Rate (d) | Principal | Fair | Percent of | ||||||||||||||||||||
Investment Type (c) |
Industry | Cash/PIK | Maturity | Amount | Cost | Value (e) | Net Assets | |||||||||||||||||
Control Investments (t) | ||||||||||||||||||||||||
FDS Avionics Corp. (dba Flight Display Systems) | Aerospace & Defense Manufacturing | |||||||||||||||||||||||
Second Lien Debt |
4.00%/11.00% | 4/1/2020 | $ | 6,373 | $ | 6,369 | $ | 4,877 | ||||||||||||||||
Revolving Loan ($50 commitment) |
4.00%/11.00% | 4/1/2020 | 221 | 221 | 221 | |||||||||||||||||||
Common Equity (7,478 shares) (j) |
748 | | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
7,338 | 5,098 | 1 | % | |||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total Control Investments | $ | 7,338 | $ | 5,098 | 1 | % | ||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Affiliate Investments (l) | ||||||||||||||||||||||||
FAR Research Inc. (n) | Specialty Chemicals | |||||||||||||||||||||||
Common Equity (1,396 units) |
$ | | $ | 46 | 0 | % | ||||||||||||||||||
Fiber Materials, Inc. | Aerospace & Defense Manufacturing | |||||||||||||||||||||||
Common Equity (10 units) |
645 | 2,900 | 1 | % | ||||||||||||||||||||
Medsurant Holdings, LLC | Healthcare Services | |||||||||||||||||||||||
Second Lien Debt |
13.00%/0.00% | 6/30/2020 | 8,823 | 8,799 | 8,823 | |||||||||||||||||||
Preferred Equity (126,662 units) (h) |
1,345 | 2,126 | ||||||||||||||||||||||
Warrant (505,176 units) (h)(m) |
4,516 | 7,671 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
14,660 | 18,620 | 5 | % | |||||||||||||||||||||
Microbiology Research Associates, Inc. | Healthcare Services | |||||||||||||||||||||||
Subordinated Debt |
11.00%/1.50% | 3/13/2022 | 8,830 | 8,817 | 8,225 | |||||||||||||||||||
Common Equity (1,625,731 units) (j) |
1,939 | 1,944 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
10,756 | 10,169 | 2 | % | |||||||||||||||||||||
Mirage Trailers LLC | Utility Equipment Manufacturing | |||||||||||||||||||||||
Second Lien Debt (k)(f) |
13.98%/1.50% | 11/25/2020 | 6,131 | 6,102 | 6,131 | |||||||||||||||||||
Common Equity (2,500,000 shares) (g) |
2,180 | 3,154 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
8,282 | 9,285 | 2 | % | |||||||||||||||||||||
Pfanstiehl, Inc. | Healthcare Products | |||||||||||||||||||||||
Subordinated Debt |
10.50%/0.00% | 9/29/2022 | 6,208 | 6,198 | 6,208 | |||||||||||||||||||
Common Equity (8,500 units) (j) |
850 | 15,348 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
7,048 | 21,556 | 5 | % | |||||||||||||||||||||
Pinnergy, Ltd. | Oil & Gas Services | |||||||||||||||||||||||
Second Lien Debt (k) |
12.00%/0.00% | 1/24/2020 | 4,000 | 3,995 | 4,000 | |||||||||||||||||||
Common Equity - Class A-2 (42,500 units) (k) |
3,000 | 36,535 | ||||||||||||||||||||||
Common Equity - Class B (1,000 units) (k) |
3,000 | 3,000 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
9,995 | 43,535 | 11 | % | |||||||||||||||||||||
Steward Holding LLC (dba Steward Advanced Materials) | Aerospace & Defense Manufacturing | |||||||||||||||||||||||
Second Lien Debt |
12.00%/1.50% | 5/12/2021 | 7,581 | 7,568 | 7,581 | |||||||||||||||||||
Common Equity (1,000,000 units) |
1,000 | 1,485 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
8,568 | 9,066 | 2 | % | |||||||||||||||||||||
Trantech Radiator Products, Inc. | Utility Equipment Manufacturing | |||||||||||||||||||||||
Second Lien Debt (j) |
13.75%/0.00% | 12/31/2019 | 5,994 | 5,994 | 5,994 | |||||||||||||||||||
Common Equity (6,875 shares) (j) |
688 | 351 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
6,682 | 6,345 | 2 | % | |||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total Affiliate Investments | $ | 66,636 | $ | 121,522 | 30 | % | ||||||||||||||||||
|
|
|
|
7
FIDUS INVESTMENT CORPORATION
Consolidated Schedule of Investments (unaudited)
March 31, 2019
(in thousands, except shares)
Portfolio Company (a)(b) | Rate (d) | Principal | Fair | Percent of | ||||||||||||||||||||
Investment Type (c) |
Industry | Cash/PIK | Maturity | Amount | Cost | Value (e) | Net Assets | |||||||||||||||||
Non-control/Non-affiliate Investments | ||||||||||||||||||||||||
Accent Food Services, LLC | Vending Equipment Manufacturing | |||||||||||||||||||||||
Second Lien Debt (k) |
10.00%/5.00% | 5/30/2022 | $ | 30,687 | $ | 30,588 | $ | 29,409 | ||||||||||||||||
Common Equity (7,885 units) (h)(j) |
800 | 400 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
31,388 | 29,809 | 7 | % | |||||||||||||||||||||
Allied 100 Group, Inc. | Healthcare Products | |||||||||||||||||||||||
Common Equity (1,250,000 units) (j) |
1,250 | 1,520 | 0 | % | ||||||||||||||||||||
Alzheimers Research and Treatment Center | Healthcare Services | |||||||||||||||||||||||
First Lien Debt (j)(x) |
8.58%/0.00% | 10/23/2023 | 6,500 | 6,454 | 6,454 | |||||||||||||||||||
Common Equity (1,000 units) (h)(j) |
1,000 | 1,000 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
7,454 | 7,454 | 2 | % | |||||||||||||||||||||
American AllWaste LLC (dba WasteWater Transport Services) | Environmental Industries | |||||||||||||||||||||||
Second Lien Debt (j) |
11.00%/1.50% | 11/30/2023 | 12,041 | 11,983 | 12,041 | |||||||||||||||||||
Delayed Draw Commitment ($2,104 commitment) (i)(j) |
11.00%/1.50% | 11/30/2019 | | (5 | ) | | ||||||||||||||||||
Preferred Equity (500 units) (j) |
500 | 618 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
12,478 | 12,659 | 3 | % | |||||||||||||||||||||
Argo Turboserve Corporation | Business Services | |||||||||||||||||||||||
Second Lien Debt (j)(y) |
12.56%/0.00% | 6/28/2023 | 15,000 | 14,929 | 14,929 | 4 | % | |||||||||||||||||
AVC Investors, LLC (dba Auveco) | Specialty Distribution | |||||||||||||||||||||||
Second Lien Debt (k) |
11.50%/0.00% | 7/3/2023 | 22,500 | 22,411 | 22,500 | |||||||||||||||||||
Common Equity (5,000 units) (j) |
500 | 605 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
22,911 | 23,105 | 6 | % | |||||||||||||||||||||
B&B Roadway and Security Solutions, LLC | Component Manufacturing | |||||||||||||||||||||||
Second Lien Debt |
10.50%/1.50% | 8/27/2023 | 10,167 | 10,122 | 9,188 | |||||||||||||||||||
Common Equity (50,000 units) ($133 commitment) (h)(j) |
500 | 275 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
10,622 | 9,463 | 2 | % | |||||||||||||||||||||
BCC Group Holdings, Inc. | Information Technology Services | |||||||||||||||||||||||
Subordinated Debt |
11.00%/1.00% | 4/11/2023 | 18,032 | 17,859 | 17,859 | |||||||||||||||||||
Common Equity (451 Shares) |
1 | 1 | ||||||||||||||||||||||
Preferred Equity (37 Shares) |
374 | 374 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
18,234 | 18,234 | 5 | % | |||||||||||||||||||||
BCM One Group Holdings, Inc. | Information Technology Services | |||||||||||||||||||||||
Subordinated Debt (k) |
11.00%/0.00% | 7/3/2024 | 27,000 | 26,870 | 26,870 | |||||||||||||||||||
Common Equity (2,286 shares) |
2 | 2 | ||||||||||||||||||||||
Preferred Equity (133 shares) |
1,330 | 1,330 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
28,202 | 28,202 | 7 | % | |||||||||||||||||||||
Bedford Precision Parts LLC | Specialty Distribution | |||||||||||||||||||||||
First Lien Debt (j)(s) |
8.85%/0.00% | 3/12/2024 | 5,000 | 4,963 | 4,963 | |||||||||||||||||||
Common Equity (500,000 units) (h)(j) |
500 | 500 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
5,463 | 5,463 | 1 | % | |||||||||||||||||||||
Cardboard Box LLC (dba Anthonys Coal Fired Pizza) | Restaurants | |||||||||||||||||||||||
Common Equity (521,021 units) (j) |
521 | 166 | 0 | % | ||||||||||||||||||||
ControlScan, Inc. | Information Technology Services | |||||||||||||||||||||||
Subordinated Debt (j) |
11.00%/0.00% | 1/28/2023 | 6,750 | 6,727 | 6,750 | |||||||||||||||||||
Common Equity (3,704 shares) (j) |
4 | 638 | ||||||||||||||||||||||
Preferred Equity (100 shares) (j) |
996 | 996 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
7,727 | 8,384 | 2 | % | |||||||||||||||||||||
CRS Solutions Holdings, LLC (dba CRS Texas) | Business Services | |||||||||||||||||||||||
Second Lien Debt |
10.50%/1.00% | 9/14/2023 | 9,096 | 9,060 | 9,096 | |||||||||||||||||||
Common Equity (750,000 units) (j) |
750 | 838 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
9,810 | 9,934 | 2 | % | |||||||||||||||||||||
Diversified Search LLC | Business Services | |||||||||||||||||||||||
First Lien Debt (r) |
8.74%/0.00% | 2/7/2024 | 10,000 | 9,871 | 9,871 | |||||||||||||||||||
Common Equity (500 units) (h)(j) |
500 | 500 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
10,371 | 10,371 | 3 | % | |||||||||||||||||||||
EBL, LLC (EbLens) | Retail | |||||||||||||||||||||||
Second Lien Debt (j) |
12.00%/1.00% | 1/13/2023 | 9,412 | 9,349 | 9,412 | |||||||||||||||||||
Common Equity (75,000 units) (j) |
750 | 675 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
10,099 | 10,087 | 2 | % |
8
FIDUS INVESTMENT CORPORATION
Consolidated Schedule of Investments (unaudited)
March 31, 2019
(in thousands, except shares)
Portfolio Company (a)(b) | Rate (d) | Principal | Fair | Percent of | ||||||||||||||||||
Investment Type (c) |
Industry | Cash/PIK | Maturity | Amount | Cost | Value (e) | Net Assets | |||||||||||||||
Global Plasma Solutions, Inc. | Component Manufacturing | |||||||||||||||||||||
First Lien Debt (j)(v) |
7.80%/0.00% | 9/21/2023 | $ | 8,178 | $ | 8,108 | $ | 8,178 | ||||||||||||||
Preferred Equity (947 shares) (j) |
360 | 375 | ||||||||||||||||||||
Common Equity (947 shares) (j) |
15 | 61 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||
8,483 | 8,614 | 2 | % | |||||||||||||||||||
Gurobi Optimization, LLC | Information Technology Services | |||||||||||||||||||||
Common Equity (5 shares) |
1,500 | 2,473 | 1 | % | ||||||||||||||||||
Hilco Plastics Holdings, LLC (dba Hilco Technologies) | Component Manufacturing | |||||||||||||||||||||
Second Lien Debt |
11.50%/1.50% | 12/31/2019 | 9,983 | 9,970 | 9,573 | |||||||||||||||||
Preferred Equity (1,000,000 units) (h)(j) |
1,000 | 1,152 | ||||||||||||||||||||
Common Equity (72,507 units) (h)(j) |
473 | 204 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||
11,443 | 10,929 | 3 | % | |||||||||||||||||||
Hub Acquisition Sub, LLC (dba Hub Pen) | Promotional products | |||||||||||||||||||||
Second Lien Debt (k) |
12.25%/0.00% | 9/23/2021 | 25,000 | 24,925 | 25,000 | |||||||||||||||||
Common Equity (7,500 units) |
249 | 1,413 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||
25,174 | 26,413 | 7 | % | |||||||||||||||||||
Hunter Defense Technologies, Inc. | Aerospace & Defense Manufacturing | |||||||||||||||||||||
First Lien Debt (j)(w) |
9.60%/0.00% | 3/29/2023 | 9,747 | 9,658 | 9,747 | 2 | % | |||||||||||||||
IBH Holdings, LLC (fka Inflexxion, Inc.) | Business Services | |||||||||||||||||||||
Common Equity (150,000 units) |
| | 0 | % | ||||||||||||||||||
inthinc Technology Solutions, Inc. (n) | Information Technology Services | |||||||||||||||||||||
Royalty Rights |
4/24/2020 | 185 | | 0 | % | |||||||||||||||||
K2 Merger Agreement Agent, LLC (fka K2 Industrial Services, Inc.) (n) | Industrial Cleaning & Coatings | |||||||||||||||||||||
Second Lien Debt |
0.00%/10.00% | 1/28/2021 | 2,502 | 2,502 | 2,502 | 1 | % | |||||||||||||||
The Kyjen Company, LLC (dba Outward Hound) | Consumer Products | |||||||||||||||||||||
Second Lien Debt (k) |
12.00%/0.00% | 6/8/2024 | 15,000 | 14,939 | 13,792 | |||||||||||||||||
Common Equity (765 shares) (j) |
765 | 752 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||
15,704 | 14,544 | 4 | % | |||||||||||||||||||
LNG Indy, LLC (dba Kinetrex Energy) | Oil & Gas Distribution | |||||||||||||||||||||
Second Lien Debt (k) |
11.50%/0.00% | 11/12/2021 | 5,000 | 4,987 | 5,000 | |||||||||||||||||
Common Equity (1,000 units) |
1,000 | 1,679 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||
5,987 | 6,679 | 2 | % | |||||||||||||||||||
Marco Group International OpCo, LLC | Industrial Cleaning & Coatings | |||||||||||||||||||||
Second Lien Debt |
10.50%/0.75% | 1/21/2023 | 12,156 | 12,114 | 12,090 | |||||||||||||||||
Common Equity (750,000 units) (h)(j) |
750 | 765 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||
12,864 | 12,855 | 3 | % | |||||||||||||||||||
Mesa Line Services, LLC | Utilities: Services | |||||||||||||||||||||
Second Lien Debt (j) |
10.50%/1.00% | 8/1/2024 | 17,046 | 16,944 | 17,046 | |||||||||||||||||
Delayed Draw Commitment ($2,160 commitment) (i)(j) |
10.50%/1.00% | 12/31/2019 | | (10 | ) | | ||||||||||||||||
Common Equity (833 shares) (j) |
1,000 | 1,553 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||
17,934 | 18,599 | 5 | % | |||||||||||||||||||
Midwest Transit Equipment, Inc. | Transportation services | |||||||||||||||||||||
Warrant (14,384 shares) (j)(m) |
361 | 156 | ||||||||||||||||||||
Warrant (9.59% of Junior Subordinated Notes) (j)(q) |
381 | 443 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||
742 | 599 | 0 | % | |||||||||||||||||||
New Era Technology, Inc. | Information Technology Services | |||||||||||||||||||||
Common Equity (197,369 shares) (j) |
750 | 1,317 | ||||||||||||||||||||
Preferred Equity (632 shares) (j) |
77 | 155 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||
827 | 1,472 | 0 | % | |||||||||||||||||||
NGT Acquisition Holdings, LLC (dba Techniks Industries) | Component Manufacturing | |||||||||||||||||||||
Subordinated Debt |
12.50%/2.00% | 3/21/2022 | 5,304 | 5,270 | 5,304 | |||||||||||||||||
Common Equity (378 units) (j) |
500 | 144 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||
5,770 | 5,448 | 1 | % |
9
FIDUS INVESTMENT CORPORATION
Consolidated Schedule of Investments (unaudited)
March 31, 2019
(in thousands, except shares)
Portfolio Company (a)(b) | Rate (d) | Principal | Fair | Percent of | ||||||||||||||||||||||||
Investment Type (c) |
Industry | Cash/PIK | Maturity | Amount | Cost | Value (e) | Net Assets | |||||||||||||||||||||
Oaktree Medical Centre, P.C. (dba Pain Management Associates) | Healthcare Services | |||||||||||||||||||||||||||
First Lien Debt (j)(u) |
14.50%/0.00% | 1/1/2018 | $ | 571 | $ | 649 | $ | 550 | ||||||||||||||||||||
First Lien Debt (j)(aa) |
10.00%/12.00% | 1/1/2018 | 7,751 | 8,338 | 6,437 | |||||||||||||||||||||||
Subordinated Debt (j) |
7.00%/0.00% | 1/1/2020 | 88 | 88 | | |||||||||||||||||||||||
Revolving Loan (j)(u) |
14.50%/0.00% | 1/1/2018 | 2,500 | 2,699 | 2,481 | |||||||||||||||||||||||
Revolving Loan (j)(u) |
14.50%/0.00% | 1/31/2019 | 200 | 200 | 184 | |||||||||||||||||||||||
Revolving Loan ($500 commitment) (j) |
14.50%/0.00% | 4/15/2019 | 1,250 | 1,250 | 1,149 | |||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
13,224 | 10,801 | 3 | % | |||||||||||||||||||||||||
OMC Investors, LLC (dba Ohio Medical Corporation) | Healthcare Products | |||||||||||||||||||||||||||
Second Lien Debt |
12.00%/0.00% | 7/15/2021 | 10,000 | 9,958 | 9,094 | |||||||||||||||||||||||
Common Equity (5,000 units) |
500 | 205 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
10,458 | 9,299 | 2 | % | |||||||||||||||||||||||||
Palisade Company, LLC | Information Technology Services | |||||||||||||||||||||||||||
Subordinated Debt (j) |
11.75%/0.00% | 5/15/2024 | 6,500 | 6,470 | 6,470 | |||||||||||||||||||||||
Common Equity (100 shares) (j) |
1,000 | 1,000 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
7,470 | 7,470 | 2 | % | |||||||||||||||||||||||||
Palmetto Moon, LLC | Retail | |||||||||||||||||||||||||||
First Lien Debt |
11.50%/2.50% | 10/31/2021 | 5,497 | 5,477 | 5,497 | |||||||||||||||||||||||
Common Equity (499 units) (j) |
494 | 48 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
5,971 | 5,545 | 1 | % | |||||||||||||||||||||||||
Power Grid Components, Inc. | Specialty Distribution | |||||||||||||||||||||||||||
Second Lien Debt (k) |
11.00%/1.00% | 5/20/2023 | 11,311 | 11,265 | 11,311 | |||||||||||||||||||||||
Preferred Equity (392 shares) (j) |
392 | 433 | ||||||||||||||||||||||||||
Common Equity (9,695 shares) (j) |
358 | 253 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
12,015 | 11,997 | 3 | % | |||||||||||||||||||||||||
Pugh Lubricants, LLC | Specialty Distribution | |||||||||||||||||||||||||||
Second Lien Debt (k) |
12.25%/0.00% | 5/10/2022 | 23,581 | 23,503 | 23,581 | |||||||||||||||||||||||
Common Equity (6,125 units) (h)(j) |
612 | 1,162 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
24,115 | 24,743 | 6 | % | |||||||||||||||||||||||||
Revenue Management Solutions, LLC | Information Technology Services | |||||||||||||||||||||||||||
Common Equity (2,250,000 shares) |
2,250 | 4,212 | 1 | % | ||||||||||||||||||||||||
Rhino Assembly Company, LLC | Specialty Distribution | |||||||||||||||||||||||||||
Second Lien Debt (k) |
12.00%/1.00% | 2/11/2023 | 11,353 | 11,306 | 11,353 | |||||||||||||||||||||||
Delayed Draw Commitment ($875 commitment) (i)(j) |
12.00%/1.00% | 5/17/2022 | | | | |||||||||||||||||||||||
Preferred Equity (8,864 units) (h)(j) |
945 | 1,180 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
12,251 | 12,533 | 3 | % | |||||||||||||||||||||||||
Road Safety Services, Inc. | Business Services | |||||||||||||||||||||||||||
Second Lien Debt |
11.25%/1.50% | 3/18/2024 | 10,106 | 10,062 | 10,106 | |||||||||||||||||||||||
Common Equity (655 units) |
620 | 744 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
10,682 | 10,850 | 3 | % | |||||||||||||||||||||||||
Rohrer Corporation | Packaging | |||||||||||||||||||||||||||
Subordinated Debt (j) |
10.50%/1.00% | 4/1/2024 | 13,769 | 13,707 | 13,646 | |||||||||||||||||||||||
Common Equity (400 shares) |
779 | 676 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
14,486 | 14,322 | 4 | % | |||||||||||||||||||||||||
SES Investors, LLC (dba SES Foam) | Building Products Manufacturing | |||||||||||||||||||||||||||
Second Lien Debt |
15.00%/0.00% | 12/29/2020 | 3,095 | 3,072 | 2,743 | |||||||||||||||||||||||
Common Equity (6,000 units) (h)(j) |
600 | 367 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
3,672 | 3,110 | 1 | % | |||||||||||||||||||||||||
Simplex Manufacturing Co. | Aerospace & Defense Manufacturing | |||||||||||||||||||||||||||
Subordinated Debt |
14.00%/0.00% | 7/31/2019 | 4,050 | 4,050 | 4,050 | |||||||||||||||||||||||
Warrant (29 shares) (m) |
1,155 | 2,776 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
5,205 | 6,826 | 2 | % | |||||||||||||||||||||||||
Software Technology, LLC | Information Technology Services | |||||||||||||||||||||||||||
Subordinated Debt (k) |
11.00%/0.00% | 6/23/2023 | 10,000 | 9,966 | 10,000 | |||||||||||||||||||||||
Common Equity (12 shares) |
1,291 | 1,433 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
11,257 | 11,433 | 3 | % | |||||||||||||||||||||||||
SpendMend LLC | Business Services | |||||||||||||||||||||||||||
Second Lien Debt (k) |
11.00%/1.00% | 7/8/2023 | 10,427 | 10,384 | 10,427 | |||||||||||||||||||||||
Common Equity (1,000,000 units) |
1,000 | 1,341 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
11,384 | 11,768 | 3 | % |
10
FIDUS INVESTMENT CORPORATION
Consolidated Schedule of Investments (unaudited)
March 31, 2019
(in thousands, except shares)
Portfolio Company (a)(b) | Rate (d) | Principal | Fair | Percent of | ||||||||||||||||||
Investment Type (c) |
Industry | Cash/PIK | Maturity | Amount | Cost | Value (e) | Net Assets | |||||||||||||||
Thermoforming Technology Group LLC (dba Brown Machine Group) (n) | Capital Equipment Manufacturing | |||||||||||||||||||||
Common Equity (3,760 units) (h)(j) |
$ | | $ | 10 | 0 | % | ||||||||||||||||
TransGo, LLC | Component Manufacturing | |||||||||||||||||||||
Second Lien Debt |
13.25%/0.00% | 8/28/2022 | 9,500 | 9,471 | 9,500 | |||||||||||||||||
Common Equity (1,000 units) |
998 | 944 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||
10,469 | 10,444 | 2 | % | |||||||||||||||||||
The Tranzonic Companies | Specialty Distribution | |||||||||||||||||||||
Subordinated Debt (j) |
10.00%/1.50% | 3/27/2025 | 6,844 | 6,784 | 6,770 | |||||||||||||||||
Preferred Equity (5,653 units) (j) |
565 | 539 | ||||||||||||||||||||
Common Equity (1 units) (j) |
| | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||
7,349 | 7,309 | 2 | % | |||||||||||||||||||
UBEO, LLC | Business Services | |||||||||||||||||||||
Subordinated Debt (j) |
11.00%/0.00% | 10/3/2024 | 13,100 | 12,984 | 13,100 | |||||||||||||||||
Delayed Draw Commitment ($1,500 commitment) (j)(i)(z) |
11.00%/0.00% | 8/7/2019 | | (7 | ) | | ||||||||||||||||
Common Equity (705,000 units) (j) |
705 | 990 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||
13,682 | 14,090 | 3 | % | |||||||||||||||||||
United Biologics, LLC | Healthcare Services | |||||||||||||||||||||
Preferred Equity (98,377 units) (h)(j) |
1,008 | 48 | ||||||||||||||||||||
Warrant (57,469 units) (m) |
566 | 40 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||
1,574 | 88 | 0 | % | |||||||||||||||||||
US GreenFiber, LLC | Building Products Manufacturing | |||||||||||||||||||||
Second Lien Debt (k)(p) |
12.00%/2.00% | 7/15/2019 | 14,363 | 14,359 | 5,191 | |||||||||||||||||
Second Lien Debt (p) |
0.00%/16.00% | 7/15/2019 | 1,000 | 1,000 | 1,000 | |||||||||||||||||
Common Equity (2,522 units) (h)(j) |
586 | | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||
15,945 | 6,191 | 2 | % | |||||||||||||||||||
US Pack Logistics LLC | Transportation services | |||||||||||||||||||||
Second Lien Debt (k) |
12.00%/1.75% | 3/28/2023 | 7,444 | 7,430 | 7,169 | |||||||||||||||||
Common Equity (5,833 units) (h)(j) |
555 | | ||||||||||||||||||||
Preferred Equity (9,458 units) (h)(j) |
927 | 761 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||
8,912 | 7,930 | 2 | % | |||||||||||||||||||
Vanguard Dealer Services, L.L.C. | Business Services | |||||||||||||||||||||
Common Equity (6,000 units) |
154 | 1,014 | ||||||||||||||||||||
Common Equity (2,380 units) (j) |
327 | 402 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||
481 | 1,416 | 0 | % | |||||||||||||||||||
Virginia Tile Company, LLC | Specialty Distribution | |||||||||||||||||||||
Second Lien Debt (k) |
12.25%/0.00% | 4/7/2022 | 12,000 | 11,982 | 12,000 | |||||||||||||||||
Common Equity (17 units) |
342 | 1,165 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||
12,324 | 13,165 | 3 | % | |||||||||||||||||||
The Wolf Organization, LLC | Building Products Manufacturing | |||||||||||||||||||||
Common Equity (175 shares) |
664 | 3,818 | 1 | % | ||||||||||||||||||
Worldwide Express Operations, LLC | Transportation services | |||||||||||||||||||||
Second Lien Debt (j)(o) |
10.86%/0.00% | 2/3/2025 | 20,000 | 19,702 | 20,000 | |||||||||||||||||
Common Equity (4,000 units) (h)(j) |
2,956 | 3,837 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||
22,658 | 23,837 | 6 | % | |||||||||||||||||||
|
|
|
|
|||||||||||||||||||
Total Non-control/Non-affiliate Investments | $ | 548,730 | $ | 543,861 | 135 | % | ||||||||||||||||
|
|
|
|
|||||||||||||||||||
Total Investments | $ | 622,704 | $ | 670,481 | 166 | % | ||||||||||||||||
|
|
|
|
(a) | See Note 3 to the consolidated financial statements for portfolio composition by geographic location. |
(b) | Equity ownership may be held in shares or units of companies related to the portfolio companies. |
(c) | All debt investments are income producing, unless otherwise indicated. Equity investments are non-income producing unless otherwise noted. |
(d) | Rate includes the cash interest or dividend rate and paid-in-kind interest or dividend rate, if any, as of March 31, 2019. Generally, payment-in-kind interest can be paid-in-kind or all in cash. |
(e) | The Companys investment portfolio is comprised entirely of debt and equity securities of privately held companies for which quoted prices falling within the categories of Level 1 and Level 2 inputs are not available. Therefore, the Company values all of its portfolio investments at fair value, as determined in good faith by the board of directors, using significant unobservable Level 3 inputs. |
(f) | The investment bears cash interest at a variable rate that is determined by reference to one-month LIBOR, which is reset monthly. The cash interest rate is set as one-month LIBOR + 11.50% and is subject to a 1.00% LIBOR interest rate floor. The Company has provided the interest rate in effect as of March 31, 2019. |
(g) | Income producing. Maturity date, if any, represents mandatory redemption date. |
(h) | Investment is held by a wholly-owned subsidiary of the Company, other than the Funds. |
(i) | The disclosed commitment represents the unfunded amount as of March 31, 2019. The Company is earning 0.50% interest on the unfunded balance of the commitment. The interest rate disclosed represents the rate which will be earned if the commitment is funded. |
11
FIDUS INVESTMENT CORPORATION
Consolidated Schedule of Investments (unaudited)
March 31, 2019
(in thousands, except shares)
(j) | Investment pledged as collateral for the Credit Facility and, as a result, is not directly available to the creditors of the Company to satisfy any obligations of the Company other than the Companys obligations under the Credit Facility (see Note 6 to the consolidated financial statements). |
(k) | The portion of the investment not held by the Funds is pledged as collateral for the Credit Facility and, as a result, is not directly available to the creditors of the Company to satisfy any obligations of the Company other than the Companys obligations under the Credit Facility (see Note 6 to the consolidated financial statements). |
(l) | As defined in the 1940 Act, the Company is deemed to be an Affiliated Person of this portfolio company because it owns 5% or more of the portfolio companys outstanding voting securities or it has the power to exercise control over the management or policies of such portfolio company. Transactions in which the issuer was an Affiliated Person are detailed in Note 3 to the consolidated financial statements. |
(m) | Warrants entitle the Company to purchase a predetermined number of shares or units of common equity, and are non-income producing. The purchase price and number of shares are subject to adjustment under certain conditions until the expiration date, if any. |
(n) | Investment in portfolio company that has sold its operations and is in the process of winding down. |
(o) | The investment bears interest at a variable rate that is determined by reference to six-month LIBOR, which is reset semi-annually. The interest rate is set as six-month LIBOR + 8.00% and is subject to a 1.00% LIBOR interest rate floor. The Company has provided the interest rate in effect as of March 31, 2019. |
(p) | Investment was on non-accrual status as of March 31, 2019, meaning the Company has ceased recognizing interest income on the investment. |
(q) | Warrant entitles the Company to purchase 9.59% of the outstanding principal of Junior Subordinated Notes prior to exercise, and is non-income producing. |
(r) | The investment bears interest at a variable rate that is determined by reference to three-month LIBOR. The interest rate is set as three-month LIBOR + 6.00% and is subject to a 1.75% LIBOR interest rate floor. In addition to the interest earned based on the stated interest rate of this security, the Company is entitled to receive an additional interest amount of 3.81% on its last out tranche of the portfolio companys senior term debt, which was previously syndicated into first out and last out tranches, whereby the first out tranche will have priority as to the last out tranche with respect to payments of principal, interest and any other amounts due thereunder. |
(s) | The investment bears interest at a variable rate that is determined by reference to three-month LIBOR. The interest rate is set as three-month LIBOR + 6.25% and is subject to a 2.00% LIBOR interest rate floor. In addition to the interest earned based on the stated interest rate of this security, the Company is entitled to receive an additional interest amount of 4.06% on its last out tranche of the portfolio companys senior term debt, which was previously syndicated into first out and last out tranches, whereby the first out tranche will have priority as to the last out tranche with respect to payments of principal, interest and any other amounts due thereunder. |
(t) | As defined in the 1940 Act, the Company is deemed to be both an Affiliated Person of and Control this portfolio company because it owns 25% or more of the portfolio companys outstanding voting securities or it has the power to exercise control over the management or policies of such portfolio company. Transactions in which the issuer was both an Affiliated Person and a portfolio company that the Company is deemed to Control are detailed in Note 3 to the consolidated financial statements. |
(u) | The debt investment continues to pay interest, including the default rate, while the portfolio company pursues refinancing options. |
(v) | The investment bears interest at a variable rate that is determined by reference to three-month LIBOR. The interest rate is set as three-month LIBOR + 5.00% and is subject to a 2.00% LIBOR interest rate floor. In addition to the interest earned based on the stated interest rate of this security, the Company is entitled to receive an additional interest amount of 3.49% on its last out tranche of the portfolio companys senior term debt, which was previously syndicated into first out and last out tranches, whereby the first out tranche will have priority as to the last out tranche with respect to payments of principal, interest and any other amounts due thereunder. |
(w) | The investment bears interest at a variable rate that is determined by reference to three-month LIBOR, which is reset quarterly. The interest rate is set as three-month LIBOR + 7.00% and is subject to a 1.00% LIBOR interest rate floor. The Company has provided the interest rate in effect as of March 31, 2019. |
(x) | The investment bears interest at a variable rate that is determined by reference to three-month LIBOR. The interest rate is set as three-month LIBOR + 5.75% and is subject to a 2.00% LIBOR interest rate floor. In addition to the interest earned based on the stated interest rate of this security, the Company is entitled to receive an additional interest amount of 4.15% on its last out tranche of the portfolio companys senior term debt, which was previously syndicated into first out and last out tranches, whereby the first out tranche will have priority as to the last out tranche with respect to payments of principal, interest and any other amounts due thereunder. |
(y) | The investment bears interest at a variable rate that is determined by reference to three-month LIBOR, which is reset quarterly. The interest rate is set as three-month LIBOR + 9.75% and is subject to a 2.00% LIBOR interest rate floor. The Company has provided the interest rate in effect as of March 31, 2019. |
(z) | The maturity date presented represents the final termination date of the commitment. $707 of the commitment expires on May 7, 2019. |
(aa) | Investment was on PIK-only non-accrual status as of March 31, 2019, meaning the Company has ceased recognizing PIK interest income on the investment. |
See Notes to Consolidated Financial Statements (unaudited).
12
FIDUS INVESTMENT CORPORATION
Consolidated Schedule of Investments
December 31, 2018
(in thousands, except shares)
Portfolio Company (a)(b) Investment Type (c) |
Industry | Rate (d) Cash/PIK |
Maturity | Principal Amount |
Cost | Fair Value (e) |
Percent of Net Assets |
|||||||||||||||||
Control Investments (t) |
||||||||||||||||||||||||
FDS Avionics Corp. (dba Flight Display Systems) |
Aerospace & Defense Manufacturing | |||||||||||||||||||||||
Second Lien Debt |
4.00%/11.00% | 4/1/2020 | $ | 6,203 | $ | 6,196 | $ | 5,397 | ||||||||||||||||
Revolving Loan ($50 commitment) |
4.00%/11.00% | 4/1/2020 | 215 | 215 | 215 | |||||||||||||||||||
Common Equity (7,478 shares) (j) |
748 | | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
7,159 | 5,612 | 2% | ||||||||||||||||||||||
K2 Industrial Services, Inc. |
Industrial Cleaning & Coatings | |||||||||||||||||||||||
Second Lien Debt (p) |
0.00%/15.00% | 6/25/2020 | 10,453 | 10,423 | 10,453 | |||||||||||||||||||
Second Lien Debt (p) |
0.00%/12.00% | 6/25/2020 | 2,261 | 2,255 | 1,155 | |||||||||||||||||||
Second Lien Debt (p) |
0.00%/19.00% | 6/25/2020 | 1,600 | 1,592 | 1,600 | |||||||||||||||||||
Common Equity (1,673 shares) |
1,268 | | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
15,538 | 13,208 | 3% | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total Control Investments |
$ | 22,697 | $ | 18,820 | 5% | |||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Affiliate Investments (l) |
||||||||||||||||||||||||
FAR Research Inc. (n) |
Specialty Chemicals | |||||||||||||||||||||||
Common Equity (1,396 units) |
$ | | $ | 116 | 0% | |||||||||||||||||||
Fiber Materials, Inc. |
Aerospace & Defense Manufacturing | |||||||||||||||||||||||
Second Lien Debt |
12.00%/0.00% | 5/30/2022 | $ | 4,044 | 4,032 | 4,044 | ||||||||||||||||||
Common Equity (10 units) |
1,000 | 2,104 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
5,032 | 6,148 | 2% | ||||||||||||||||||||||
Medsurant Holdings, LLC |
Healthcare Services | |||||||||||||||||||||||
Second Lien Debt |
13.00%/0.00% | 6/30/2020 | 8,823 | 8,795 | 8,823 | |||||||||||||||||||
Preferred Equity (126,662 units) (h) |
1,346 | 2,703 | ||||||||||||||||||||||
Warrant (505,176 units) (h)(m) |
4,516 | 9,820 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
14,657 | 21,346 | 5% | ||||||||||||||||||||||
Microbiology Research Associates, Inc. |
Healthcare Services | |||||||||||||||||||||||
Subordinated Debt |
11.00%/1.50% | 3/13/2022 | 8,798 | 8,783 | 8,122 | |||||||||||||||||||
Common Equity (1,625,731 units) (j) |
1,938 | 1,924 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
10,721 | 10,046 | 3% | ||||||||||||||||||||||
Mirage Trailers LLC |
Utility Equipment Manufacturing | |||||||||||||||||||||||
Second Lien Debt (k)(f) |
13.85%/1.50% | 11/25/2020 | 6,109 | 6,075 | 6,109 | |||||||||||||||||||
Common Equity (2,500,000 shares) (g) |
2,179 | 3,174 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
8,254 | 9,283 | 2% | ||||||||||||||||||||||
Pfanstiehl, Inc. |
Healthcare Products | |||||||||||||||||||||||
Subordinated Debt |
10.50%/0.00% | 9/29/2022 | 6,208 | 6,197 | 6,208 | |||||||||||||||||||
Common Equity (8,500 units) (j) |
850 | 13,815 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
7,047 | 20,023 | 5% | ||||||||||||||||||||||
Pinnergy, Ltd. |
Oil & Gas Services | |||||||||||||||||||||||
Second Lien Debt (k) |
12.00%/0.00% | 1/24/2020 | 4,000 | 3,993 | 4,000 | |||||||||||||||||||
Common Equity - Class A-2 (42,500 units) (k) |
3,000 | 33,878 | ||||||||||||||||||||||
Common Equity - Class B (1,000 units) (k) |
3,000 | 3,000 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
9,993 | 40,878 | 10% | ||||||||||||||||||||||
Steward Holding LLC (dba Steward Advanced Materials) |
Aerospace & Defense Manufacturing | |||||||||||||||||||||||
Second Lien Debt |
12.00%/1.50% | 5/12/2021 | 7,553 | 7,538 | 7,553 | |||||||||||||||||||
Common Equity (1,000,000 units) |
1,000 | 1,357 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
8,538 | 8,910 | 2% | ||||||||||||||||||||||
Trantech Radiator Products, Inc. |
Utility Equipment Manufacturing | |||||||||||||||||||||||
Second Lien Debt (j) |
13.75%/0.00% | 12/31/2019 | 5,994 | 5,994 | 5,994 | |||||||||||||||||||
Common Equity (6,875 shares) (j) |
688 | 307 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
6,682 | 6,301 | 2% | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total Affiliate Investments |
$ | 70,924 | $ | 123,051 | 31% | |||||||||||||||||||
|
|
|
|
13
FIDUS INVESTMENT CORPORATION
Consolidated Schedule of Investments
December 31, 2018
(in thousands, except shares)
Portfolio Company (a)(b) Investment Type (c) |
Industry | Rate (d) Cash/PIK |
Maturity | Principal Amount |
Cost | Fair Value (e) |
Percent of Net Assets |
|||||||||||||||||||||
Non-control/Non-affiliate Investments |
||||||||||||||||||||||||||||
Accent Food Services, LLC |
Vending Equipment Manufacturing | |||||||||||||||||||||||||||
Second Lien Debt (k) |
10.00%/5.00% | 5/30/2022 | $ | 30,312 | $ | 30,205 | $ | 28,879 | ||||||||||||||||||||
Common Equity (7,885 units) (h)(j) |
800 | 462 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
31,005 | 29,341 | 7 | % | |||||||||||||||||||||||||
Allied 100 Group, Inc. |
Healthcare Products | |||||||||||||||||||||||||||
Common Equity (1,250,000 units) (j) |
1,250 | 1,744 | 0 | % | ||||||||||||||||||||||||
Alzheimers Research and Treatment Center |
Healthcare Services | |||||||||||||||||||||||||||
First Lien Debt (j)(x) |
8.23%/0.00% | 10/23/2023 | 6,500 | 6,451 | 6,451 | |||||||||||||||||||||||
Common Equity (1,000 units) (h)(j) |
1,000 | 1,000 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
7,451 | 7,451 | 2 | % | |||||||||||||||||||||||||
American AllWaste LLC (dba WasteWater Transport Services) |
Environmental Industries | |||||||||||||||||||||||||||
Second Lien Debt (j) |
11.00%/1.50% | 11/30/2023 | 11,826 | 11,765 | 11,826 | |||||||||||||||||||||||
Delayed Draw Commitment ($2,276 commitment) (i)(j) |
11.00%/1.50% | 11/30/2019 | | (7 | ) | | ||||||||||||||||||||||
Preferred Equity (500 units) (j) |
500 | 615 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
12,258 | 12,441 | 3 | % | |||||||||||||||||||||||||
Argo Turboserve Corporation |
Business Services | |||||||||||||||||||||||||||
Second Lien Debt (j)(y) |
12.56%/0.00% | 6/28/2023 | 15,000 | 14,925 | 14,925 | 4 | % | |||||||||||||||||||||
AVC Investors, LLC (dba Auveco) |
Specialty Distribution | |||||||||||||||||||||||||||
Second Lien Debt (k) |
11.50%/0.00% | 7/3/2023 | 22,500 | 22,406 | 22,500 | |||||||||||||||||||||||
Common Equity (5,000 units) (j) |
500 | 682 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
22,906 | 23,182 | 6 | % | |||||||||||||||||||||||||
B&B Roadway and Security Solutions, LLC |
Component Manufacturing | |||||||||||||||||||||||||||
Second Lien Debt |
10.50%/1.50% | 8/27/2023 | 10,129 | 10,080 | 9,524 | |||||||||||||||||||||||
Common Equity (50,000 units) ($133 commitment) (h)(j) |
|
500 | 304 | |||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
10,580 | 9,828 | 2 | % | |||||||||||||||||||||||||
Cardboard Box LLC (dba Anthonys Coal Fired Pizza) |
Restaurants | |||||||||||||||||||||||||||
Common Equity (521,021 units) (j) |
521 | 108 | 0 | % | ||||||||||||||||||||||||
Consolidated Infrastructure Group Holdings, LP |
Business Services | |||||||||||||||||||||||||||
Common Equity (298 units) |
378 | 49 | 0 | % | ||||||||||||||||||||||||
ControlScan, Inc. |
Information Technology Services | |||||||||||||||||||||||||||
Subordinated Debt (j) |
11.00%/0.00% | 1/28/2023 | 6,750 | 6,725 | 6,750 | |||||||||||||||||||||||
Common Equity (3,704 shares) (j) |
4 | 620 | ||||||||||||||||||||||||||
Preferred Equity (100 shares) (j) |
996 | 996 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
7,725 | 8,366 | 2 | % | |||||||||||||||||||||||||
CRS Solutions Holdings, LLC (dba CRS Texas) |
Business Services | |||||||||||||||||||||||||||
Second Lien Debt |
10.50%/1.00% | 9/14/2023 | 9,073 | 9,035 | 9,073 | |||||||||||||||||||||||
Common Equity (750,000 units) (j) |
750 | 757 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
9,785 | 9,830 | 2 | % | |||||||||||||||||||||||||
EBL, LLC (EbLens) |
Retail | |||||||||||||||||||||||||||
Second Lien Debt (j) |
12.00%/1.00% | 1/13/2023 | 9,389 | 9,321 | 9,389 | |||||||||||||||||||||||
Common Equity (75,000 units) (j) |
750 | 742 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
10,071 | 10,131 | 3 | % | |||||||||||||||||||||||||
Global Plasma Solutions, Inc. |
Component Manufacturing | |||||||||||||||||||||||||||
First Lien Debt (j)(v) |
7.40%/0.00% | 9/21/2023 | 8,703 | 8,629 | 8,629 | |||||||||||||||||||||||
Preferred Equity (947 shares) (j) |
360 | 360 | ||||||||||||||||||||||||||
Common Equity (947 shares) (j) |
15 | 15 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
9,004 | 9,004 | 2 | % | |||||||||||||||||||||||||
Gurobi Optimization, LLC |
Information Technology Services | |||||||||||||||||||||||||||
Subordinated Debt (k) |
11.00%/0.00% | 6/19/2023 | 20,000 | 19,920 | 20,400 | |||||||||||||||||||||||
Common Equity (5 shares) |
1,500 | 2,323 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
21,420 | 22,723 | 6 | % | |||||||||||||||||||||||||
Hilco Plastics Holdings, LLC (dba Hilco Technologies) |
Component Manufacturing | |||||||||||||||||||||||||||
Second Lien Debt |
11.50%/1.50% | 12/31/2019 | 9,940 | 9,922 | 9,439 | |||||||||||||||||||||||
Preferred Equity (1,000,000 units) (h)(j) |
1,000 | 1,112 | ||||||||||||||||||||||||||
Common Equity (72,507 units) (h)(j) |
473 | 227 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
11,395 | 10,778 | 3 | % |
14
FIDUS INVESTMENT CORPORATION
Consolidated Schedule of Investments
December 31, 2018
(in thousands, except shares)
Portfolio Company (a)(b) Investment Type (c) |
Industry | Rate (d) Cash/PIK |
Maturity | Principal Amount |
Cost | Fair Value (e) |
Percent of Net Assets |
|||||||||||||||||||
Hub Acquisition Sub, LLC (dba Hub Pen) |
Promotional products | |||||||||||||||||||||||||
Second Lien Debt (k) |
12.25%/0.00% | 9/23/2021 | $ | 25,000 | $ | 24,918 | $ | 25,000 | ||||||||||||||||||
Common Equity (7,500 units) |
249 | 1,417 | ||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||
25,167 | 26,417 | 7 | % | |||||||||||||||||||||||
Hunter Defense Technologies, Inc. |
Aerospace & Defense Manufacturing | |||||||||||||||||||||||||
First Lien Debt (j)(w) |
9.80%/0.00% | 3/29/2023 | 9,747 | 9,653 | 9,653 | 2 | % | |||||||||||||||||||
IBH Holdings, LLC (fka Inflexxion, Inc.) |
Business Services | |||||||||||||||||||||||||
Common Equity (150,000 units) |
| | 0 | % | ||||||||||||||||||||||
inthinc Technology Solutions, Inc. (n) |
Information Technology Services | |||||||||||||||||||||||||
Royalty Rights |
4/24/2020 | 185 | | 0 | % | |||||||||||||||||||||
The Kyjen Company, LLC (dba Outward Hound) |
Consumer Products | |||||||||||||||||||||||||
Second Lien Debt (k) |
12.00%/0.00% | 6/8/2024 | 15,000 | 14,937 | 13,950 | |||||||||||||||||||||
Common Equity (765 shares) (j) |
765 | 754 | ||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||
15,702 | 14,704 | 4 | % | |||||||||||||||||||||||
LNG Indy, LLC (dba Kinetrex Energy) |
Oil & Gas Distribution | |||||||||||||||||||||||||
Second Lien Debt (k) |
11.50%/0.00% | 9/28/2021 | 5,000 | 4,985 | 5,000 | |||||||||||||||||||||
Common Equity (1,000 units) |
1,000 | 1,561 | ||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||
5,985 | 6,561 | 2 | % | |||||||||||||||||||||||
Marco Group International OpCo, LLC |
Industrial Cleaning & Coatings | |||||||||||||||||||||||||
Second Lien Debt |
10.50%/0.75% | 1/21/2023 | 12,133 | 12,089 | 12,133 | |||||||||||||||||||||
Common Equity (750,000 units) (h)(j) |
750 | 800 | ||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||
12,839 | 12,933 | 3 | % | |||||||||||||||||||||||
Mesa Line Services, LLC |
Utilities: Services | |||||||||||||||||||||||||
Second Lien Debt (j) |
10.50%/0.50% | 5/31/2023 | 10,014 | 9,963 | 10,014 | |||||||||||||||||||||
Delayed Draw Commitment ($3,160 commitment) (i)(j) |
10.50%/0.50% | 5/31/2019 | | (4 | ) | | ||||||||||||||||||||
Common Equity (500 shares) (j) |
500 | 676 | ||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||
10,459 | 10,690 | 3 | % | |||||||||||||||||||||||
Midwest Transit Equipment, Inc. |
Transportation services | |||||||||||||||||||||||||
Warrant (14,384 shares) (j)(m) |
361 | 436 | ||||||||||||||||||||||||
Warrant (9.59% of Junior Subordinated Notes) (j)(q) |
381 | 398 | ||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||
742 | 834 | 0 | % | |||||||||||||||||||||||
New Era Technology, Inc. |
Information Technology Services | |||||||||||||||||||||||||
Common Equity (197,369 shares) (j) |
750 | 990 | 0 | % | ||||||||||||||||||||||
NGT Acquisition Holdings, LLC (dba Techniks Industries) |
Component Manufacturing | |||||||||||||||||||||||||
Subordinated Debt |
12.50%/2.00% | 3/21/2022 | 11,579 | 11,542 | 10,460 | |||||||||||||||||||||
Common Equity (378 units) (j) |
500 | 72 | ||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||
12,042 | 10,532 | 3 | % | |||||||||||||||||||||||
Oaktree Medical Centre, P.C. (dba Pain Management Associates) |
Healthcare Services | |||||||||||||||||||||||||
First Lien Debt (j)(u) |
14.50%/0.00% | 1/1/2018 | 571 | 649 | 566 | |||||||||||||||||||||
First Lien Debt (j)(u) |
10.00%/12.00% | 1/1/2018 | 7,751 | 8,338 | 8,133 | |||||||||||||||||||||
Revolving Loan (j)(u) |
14.50%/0.00% | 1/1/2018 | 2,500 | 2,699 | 2,490 | |||||||||||||||||||||
Revolving Loan (j)(u) |
14.50%/0.00% | 1/31/2019 | 200 | 200 | 200 | |||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||
11,886 | 11,389 | 3 | % | |||||||||||||||||||||||
OMC Investors, LLC (dba Ohio Medical Corporation) |
Healthcare Products | |||||||||||||||||||||||||
Second Lien Debt |
12.00%/0.00% | 7/15/2021 | 10,000 | 9,954 | 8,748 | |||||||||||||||||||||
Common Equity (5,000 units) |
500 | 139 | ||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||
10,454 | 8,887 | 2 | % | |||||||||||||||||||||||
Palisade Company, LLC |
Information Technology Services | |||||||||||||||||||||||||
Subordinated Debt (j) |
11.75%/0.00% | 5/15/2024 | 6,500 | 6,468 | 6,468 | |||||||||||||||||||||
Common Equity (100 shares) (j) |
1,000 | 1,000 | ||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||
7,468 | 7,468 | 2 | % | |||||||||||||||||||||||
Palmetto Moon, LLC |
Retail | |||||||||||||||||||||||||
First Lien Debt |
11.50%/2.50% | 10/31/2021 | 5,512 | 5,490 | 5,512 | |||||||||||||||||||||
Common Equity (499 units) (j) |
494 | 108 | ||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||
5,984 | 5,620 | 1 | % |
15
FIDUS INVESTMENT CORPORATION
Consolidated Schedule of Investments
December 31, 2018
(in thousands, except shares)
Portfolio Company (a)(b) Investment Type (c) |
Industry | Rate (d) Cash/PIK |
Maturity | Principal Amount |
Cost | Fair Value (e) |
Percent of Net Assets |
|||||||||||||||||
Power Grid Components, Inc. |
Specialty Distribution | |||||||||||||||||||||||
Second Lien Debt (k) |
11.00%/1.00% | 5/20/2023 | $ | 11,282 | $ | 11,234 | $ | 11,282 | ||||||||||||||||
Preferred Equity (392 shares) (j) |
392 | 422 | ||||||||||||||||||||||
Common Equity (9,695 shares) (j) |
358 | 260 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
11,984 | 11,964 | 3 | % | |||||||||||||||||||||
Pugh Lubricants, LLC |
Specialty Distribution | |||||||||||||||||||||||
Second Lien Debt (k) |
12.25%/0.00% | 5/10/2022 | 18,581 | 18,523 | 18,581 | |||||||||||||||||||
Common Equity (6,125 units) (h)(j) |
612 | 1,000 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
19,135 | 19,581 | 5 | % | |||||||||||||||||||||
Revenue Management Solutions, LLC |
Information Technology Services | |||||||||||||||||||||||
Common Equity (2,250,000 shares) |
2,250 | 3,888 | 1 | % | ||||||||||||||||||||
Rhino Assembly Company, LLC |
Specialty Distribution | |||||||||||||||||||||||
Second Lien Debt (k) |
12.00%/1.00% | 2/11/2023 | 11,324 | 11,275 | 11,324 | |||||||||||||||||||
Delayed Draw Commitment ($875 commitment) (i)(j) |
12.00%/1.00% | 5/17/2022 | | | | |||||||||||||||||||
Preferred Equity (8,864 units) (j)(s) |
945 | 1,272 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
12,220 | 12,596 | 3 | % | |||||||||||||||||||||
Road Safety Services, Inc. |
Business Services | |||||||||||||||||||||||
Second Lien Debt |
11.25%/1.50% | 3/18/2024 | 10,068 | 10,022 | 10,022 | |||||||||||||||||||
Common Equity (655 units) |
621 | 621 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
10,643 | 10,643 | 2 | % | |||||||||||||||||||||
Rohrer Corporation |
Packaging | |||||||||||||||||||||||
Subordinated Debt (j) |
10.50%/1.00% | 4/1/2024 | 13,735 | 13,670 | 13,670 | |||||||||||||||||||
Common Equity (400 shares) |
780 | 724 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
14,450 | 14,394 | 4 | % | |||||||||||||||||||||
SES Investors, LLC (dba SES Foam) |
Building Products Manufacturing | |||||||||||||||||||||||
Second Lien Debt |
15.00%/0.00% | 12/29/2020 | 3,095 | 3,069 | 2,703 | |||||||||||||||||||
Common Equity (6,000 units) (h)(j) |
600 | 167 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
3,669 | 2,870 | 1 | % | |||||||||||||||||||||
Simplex Manufacturing Co. |
Aerospace & Defense Manufacturing | |||||||||||||||||||||||
Subordinated Debt |
14.00%/0.00% | 7/31/2019 | 4,050 | 4,050 | 4,050 | |||||||||||||||||||
Warrant (29 shares) (m) |
1,155 | 3,036 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
5,205 | 7,086 | 2 | % | |||||||||||||||||||||
Software Technology, LLC |
Information Technology Services | |||||||||||||||||||||||
Subordinated Debt (k) |
11.00%/0.00% | 6/23/2023 | 10,000 | 9,964 | 10,000 | |||||||||||||||||||
Common Equity (12 shares) |
1,291 | 1,364 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
11,255 | 11,364 | 3 | % | |||||||||||||||||||||
SpendMend LLC | Business Services | |||||||||||||||||||||||
Second Lien Debt (k) |
11.00%/1.00% | 7/8/2023 | 10,401 | 10,355 | 10,401 | |||||||||||||||||||
Common Equity (1,000,000 units) |
1,000 | 1,179 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
11,355 | 11,580 | 3 | % | |||||||||||||||||||||
The Wolf Organization, LLC |
Building Products Manufacturing | |||||||||||||||||||||||
Common Equity (175 shares) |
753 | 3,711 | 1 | % | ||||||||||||||||||||
Thermoforming Technology Group LLC (dba Brown Machine Group) (n) | Capital Equipment Manufacturing | |||||||||||||||||||||||
Common Equity (3,760 units) (h)(j) |
| 10 | 0 | % | ||||||||||||||||||||
Tile Redi, LLC |
Building Products Manufacturing | |||||||||||||||||||||||
First Lien Debt (j)(r) |
12.80%/0.00% | 6/16/2022 | 10,194 | 10,122 | 10,156 | 2 | % | |||||||||||||||||
TransGo, LLC |
Component Manufacturing | |||||||||||||||||||||||
Second Lien Debt |
13.25%/0.00% | 8/28/2022 | 9,500 | 9,468 | 9,500 | |||||||||||||||||||
Common Equity (1,000 units) |
998 | 905 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
10,466 | 10,405 | 3 | % | |||||||||||||||||||||
The Tranzonic Companies |
Specialty Distribution | |||||||||||||||||||||||
Subordinated Debt (j) |
10.00%/1.50% | 3/27/2025 | 5,664 | 5,614 | 4,997 | |||||||||||||||||||
Preferred Equity (5,000 units) (j) |
500 | 391 | ||||||||||||||||||||||
Common Equity (1 units) (j) |
| | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
6,114 | 5,388 | 1 | % | |||||||||||||||||||||
UBEO, LLC |
Business Services | |||||||||||||||||||||||
Subordinated Debt (j) |
11.00%/0.00% | 10/3/2024 | 13,100 | 12,979 | 13,100 | |||||||||||||||||||
Delayed Draw Commitment ($1,500 commitment) (j)(i)(z) |
11.00%/0.00% | 8/7/2019 | | (12 | ) | | ||||||||||||||||||
Common Equity (705,000 units) (j) |
705 | 1,027 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
13,672 | 14,127 | 3 | % |
16
FIDUS INVESTMENT CORPORATION
Consolidated Schedule of Investments
December 31, 2018
(in thousands, except shares)
Portfolio Company (a)(b) Investment Type (c) |
Industry | Rate (d) Cash/PIK |
Maturity | Principal Amount |
Cost | Fair Value (e) |
Percent of Net Assets |
|||||||||||||||||||||
United Biologics, LLC |
Healthcare Services | |||||||||||||||||||||||||||
Preferred Equity (98,377 units) (h)(j) |
$ | 1,008 | $ | 64 | ||||||||||||||||||||||||
Warrant (57,469 units) (m) |
566 | 53 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
1,574 | 117 | 0 | % | |||||||||||||||||||||||||
US GreenFiber, LLC |
Building Products Manufacturing | |||||||||||||||||||||||||||
Second Lien Debt (k)(p) |
12.00%/2.00% | 5/31/2019 | $ | 14,363 | 14,359 | 6,549 | ||||||||||||||||||||||
Second Lien Debt (p) |
0.00%/16.00% | 5/31/2019 | 1,000 | 1,000 | 1,000 | |||||||||||||||||||||||
Common Equity (2,522 units) (h)(j) |
586 | | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
15,945 | 7,549 | 2 | % | |||||||||||||||||||||||||
US Pack Logistics LLC |
Transportation services | |||||||||||||||||||||||||||
Second Lien Debt (k) |
12.00%/1.75% | 3/28/2023 | 7,412 | 7,396 | 7,412 | |||||||||||||||||||||||
Common Equity (5,833 units) (h)(j) |
555 | 178 | ||||||||||||||||||||||||||
Preferred Equity (9,458 units) (h)(j) |
927 | 1,046 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
8,878 | 8,636 | 2 | % | |||||||||||||||||||||||||
Vanguard Dealer Services, L.L.C. |
Business Services | |||||||||||||||||||||||||||
Common Equity (6,000 units) |
154 | 851 | ||||||||||||||||||||||||||
Common Equity (2,380 units) (j) |
327 | 338 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
481 | 1,189 | 0 | % | |||||||||||||||||||||||||
Virginia Tile Company, LLC |
Specialty Distribution | |||||||||||||||||||||||||||
Second Lien Debt (k) |
12.25%/0.00% | 4/7/2022 | 12,000 | 11,980 | 12,000 | |||||||||||||||||||||||
Common Equity (17 units) |
342 | 1,455 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
12,322 | 13,455 | 3 | % | |||||||||||||||||||||||||
Worldwide Express Operations, LLC |
Transportation services | |||||||||||||||||||||||||||
Second Lien Debt (j)(o) |
10.86%/0.00% | 2/3/2025 | 20,000 | 19,690 | 20,000 | |||||||||||||||||||||||
Common Equity (4,000 units) (h)(j) |
2,956 | 3,823 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
22,646 | 23,823 | 6 | % | |||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
Total Non-control/Non-affiliate Investments |
$ | 505,129 | $ | 501,111 | 124 | % | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
Total Investments |
$ | 598,750 | $ | 642,982 | 160 | % | ||||||||||||||||||||||
|
|
|
|
(a) | See Note 3 to the consolidated financial statements for portfolio composition by geographic location. |
(b) | Equity ownership may be held in shares or units of companies related to the portfolio companies. |
(c) | All debt investments are income producing, unless otherwise indicated. Equity investments are non-income producing unless otherwise noted. |
(d) | Rate includes the cash interest or dividend rate and paid-in-kind interest or dividend rate, if any, as of December 31, 2018. Generally, payment-in-kind interest can be paid-in-kind or all in cash. |
(e) | The Companys investment portfolio is comprised entirely of debt and equity securities of privately held companies for which quoted prices falling within the categories of Level 1 and Level 2 inputs are not available. Therefore, the Company values all of its portfolio investments at fair value, as determined in good faith by the board of directors, using significant unobservable Level 3 inputs. |
(f) | The investment bears cash interest at a variable rate that is determined by reference to one-month LIBOR, which is reset monthly. The cash interest rate is set as one-month LIBOR + 11.50% and is subject to a 1.00% LIBOR interest rate floor. The Company has provided the interest rate in effect as of December 31, 2018. |
(g) | Income producing. Maturity date, if any, represents mandatory redemption date. |
(h) | Investment is held by a wholly-owned subsidiary of the Company, other than the Funds. |
(i) | The disclosed commitment represents the unfunded amount as of December 31, 2018. The Company is earning 0.50% interest on the unfunded balance of the commitment. The interest rate disclosed represents the rate which will be earned if the commitment is funded. |
(j) | Investment pledged as collateral for the Credit Facility and, as a result, is not directly available to the creditors of the Company to satisfy any obligations of the Company other than the Companys obligations under the Credit Facility (see Note 6 to the consolidated financial statements). |
(k) | The portion of the investment not held by the Funds is pledged as collateral for the Credit Facility and, as a result, is not directly available to the creditors of the Company to satisfy any obligations of the Company other than the Companys obligations under the Credit Facility (see Note 6 to the consolidated financial statements). |
(l) | As defined in the 1940 Act, the Company is deemed to be an Affiliated Person of this portfolio company because it owns 5% or more of the portfolio companys outstanding voting securities or it has the power to exercise control over the management or policies of such portfolio company. Transactions in which the issuer was an Affiliated Person are detailed in Note 3 to the consolidated financial statements. |
(m) | Warrants entitle the Company to purchase a predetermined number of shares or units of common equity, and are non-income producing. The purchase price and number of shares are subject to adjustment under certain conditions until the expiration date, if any. |
(n) | Investment in portfolio company that has sold its operations and is in the process of winding down. |
(o) | The investment bears interest at a variable rate that is determined by reference to six-month LIBOR, which is reset semi-annually. The interest rate is set as six-month LIBOR + 8.00% and is subject to a 1.00% LIBOR interest rate floor. The Company has provided the interest rate in effect as of December 31, 2018. |
(p) | Investment was on non-accrual status as of December 31, 2018, meaning the Company has ceased recognizing interest income on the investment. |
(q) | Warrant entitles the Company to purchase 9.59% of the outstanding principal of Junior Subordinated Notes prior to exercise, and is non-income producing. |
(r) | The investment bears interest at a variable rate that is determined by reference to three-month LIBOR, which is reset quarterly. The interest rate is set as three-month LIBOR + 10.00% and is subject to a 1.00% LIBOR interest rate floor. The Company has provided the interest rate in effect as of December 31, 2018. |
17
FIDUS INVESTMENT CORPORATION
Consolidated Schedule of Investments
December 31, 2018
(in thousands, except shares)
(s) | A portion of the investment is held by a wholly-owned subsidiary of the Company, other than the Funds. |
(t) | As defined in the 1940 Act, the Company is deemed to be both an Affiliated Person of and Control this portfolio company because it owns 25% or more of the portfolio companys outstanding voting securities or it has the power to exercise control over the management or policies of such portfolio company. Transactions in which the issuer was both an Affiliated Person and a portfolio company that the Company is deemed to Control are detailed in Note 3 to the consolidated financial statements. |
(u) | The debt investment continues to pay interest, including the default rate, while the portfolio company pursues refinancing options. |
(v) | The investment bears interest at a variable rate that is determined by reference to three-month LIBOR. The interest rate is set as three-month LIBOR + 5.00% and is subject to a 2.00% LIBOR interest rate floor. In addition to the interest earned based on the stated interest rate of this security, the Company is entitled to receive an additional interest amount of 3.54% on its last out tranche of the portfolio companys senior term debt, which was previously syndicated into first out and last out tranches, whereby the first out tranche will have priority as to the last out tranche with respect to payments of principal, interest and any other amounts due thereunder. |
(w) | The investment bears interest at a variable rate that is determined by reference to three-month LIBOR, which is reset quarterly. The interest rate is set as three-month LIBOR + 7.00% and is subject to a 1.00% LIBOR interest rate floor. The Company has provided the interest rate in effect as of December 31, 2018. |
(x) | The investment bears interest at a variable rate that is determined by reference to three-month LIBOR. The interest rate is set as three-month LIBOR + 5.75% and is subject to a 2.00% LIBOR interest rate floor. In addition to the interest earned based on the stated interest rate of this security, the Company is entitled to receive an additional interest amount of 4.15% on its last out tranche of the portfolio companys senior term debt, which was previously syndicated into first out and last out tranches, whereby the first out tranche will have priority as to the last out tranche with respect to payments of principal, interest and any other amounts due thereunder. |
(y) | The investment bears interest at a variable rate that is determined by reference to three-month LIBOR, which is reset quarterly. The interest rate is set as three-month LIBOR + 9.75% and is subject to a 2.00% LIBOR interest rate floor. The Company has provided the interest rate in effect as of December 31, 2018. |
(z) | The maturity date presented represents the final termination date of the commitment. $707 of the commitment expires on May 7, 2019. |
See Notes to Consolidated Financial Statements (unaudited).
18
Notes to Consolidated Financial Statements (unaudited)
(in thousands, except shares and per share data)
Note 1. Organization and Nature of Business
Fidus Investment Corporation (FIC, and together with its subsidiaries, the Company), a Maryland Corporation, operates as an externally managed, closed-end, non-diversified business development company (BDC) under the Investment Company Act of 1940, as amended (1940 Act). FIC completed its initial public offering, or IPO, in June 2011. In addition, for federal income tax purposes, the Company elected to be treated as a regulated investment company (RIC) under Subchapter M of the Internal Revenue Code of 1986, as amended (the Code).
The Company provides customized debt and equity financing solutions to lower middle-market companies, and may make investments directly or through its three wholly-owned investment company subsidiaries, Fidus Mezzanine Capital, L.P. (Fund I), Fidus Mezzanine Capital II, L.P. (Fund II) and Fidus Mezzanine Capital III, L.P. (Fund III) (collectively Fund I, Fund II and Fund III are referred to as the Funds). The Funds are licensed by the U.S. Small Business Administration (the SBA) as small business investment companies (SBIC). The SBIC licenses allow the Funds to obtain leverage by issuing SBA-guaranteed debentures (SBA debentures), subject to the issuance of leverage commitments by the SBA and other customary procedures. As SBICs, the Funds are subject to a variety of regulations and oversight by the SBA under the Small Business Investment Act of 1958, as amended (the SBIC Act), concerning, among other things, the size and nature of the companies in which they may invest and the structure of those investments.
We believe that utilizing both FIC and the Funds as investment vehicles provides us with access to a broader array of investment opportunities. Given our access to lower cost capital through the SBAs SBIC debenture program, we expect that the majority of our investments will continue to be made through the Funds until the Funds reach their borrowing limit under the program. For three or more SBICs under common control, the maximum amount of outstanding SBA debentures cannot exceed $350,000.
Fund I has also elected to be regulated as a BDC under the 1940 Act. Fund II and Fund III are not registered under the 1940 Act and rely on the exclusion from the definition of investment company contained in Section 3(c)(7) of the 1940 Act.
The Company pays a quarterly base management fee and an incentive fee to Fidus Investment Advisors, LLC (the Investment Advisor) under an investment advisory agreement (the Investment Advisory Agreement).
Note 2. Significant Accounting Policies
Basis of presentation: The accompanying consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America (GAAP) pursuant to the requirements for reporting on Form 10-Q, Accounting Standards Codification (ASC) 946, Financial Services Investment Companies (ASC 946), and Articles 6 or 10 of Regulation S-X. In the opinion of management, the consolidated financial statements reflect all adjustments and reclassifications that are necessary for the fair presentation of financial results as of and for the periods presented. Certain prior period amounts have been reclassified to conform to the current period presentation. The current periods results of operation are not necessarily indicative of results that ultimately may be achieved for the year. Therefore, the unaudited financial statements and notes should be read in conjunction with the audited financial statements and notes thereto for the year ended December 31, 2018.
Use of estimates: The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Consolidation: Pursuant to Article 6 of Regulation S-X and ASC 946, the Company will generally not consolidate its investments in a company other than an investment company subsidiary or a controlled operating company whose business consists of providing services to the Company. As a result, the consolidated financial statements of the Company include only the accounts of the Company and its wholly-owned subsidiaries, including the Funds. All significant intercompany balances and transactions have been eliminated.
Investment risks: The Companys investments are subject to a variety of risks. These risks may include, but are not limited to the following:
| Market risk - In contrast to investment-grade bonds (the market prices of which change primarily as a reaction to changes in interest rates), the market prices of high-yield bonds (which are also affected by changes in interest rates) are influenced much more by credit factors and financial results of the issuer as well as general economic factors that influence the financial markets as a whole. The portfolio companies in which the Company invests may be unseasoned, unprofitable and/or have little established operating history or earnings. These companies may also lack technical, marketing, financial, and other resources or may be dependent upon the success of one product or service, a unique distribution channel, or the effectiveness of a manager or management team, as compared to larger, more established |
19
FIDUS INVESTMENT CORPORATION
Notes to Consolidated Financial Statements (unaudited)
(in thousands, except shares and per share data)
entities. The failure of a single product, service or distribution channel, or the loss or the ineffectiveness of a key executive or executives within the management team may have a materially adverse impact on such companies. Furthermore, these companies may be more vulnerable to competition and to overall economic conditions than larger, more established entities. |
| Credit risk - Credit risk represents the risk that the Company would incur if the counterparties failed to perform pursuant to the terms of their agreements with the Company. Issues of high-yield debt securities in which the Company invests are more likely to default on interest or principal than are issues of investment-grade securities. |
| Liquidity risk - Liquidity risk represents the possibility that the Company may not be able to sell its investments quickly or at a reasonable price (given the lack of an established market). |
| Interest rate risk - Interest rate risk represents the likelihood that a change in interest rates could have an adverse impact on the fair value of an interest-bearing financial instrument. |
| Prepayment risk - Certain of the Companys debt investments allow for prepayment of principal without penalty. Downward changes in market interest rates may cause prepayments to occur at a faster than expected rate, thereby effectively shortening the maturity of the debt investments and making the instrument less likely to be an income producing instrument through the stated maturity date. |
| Off-Balance sheet risk - Some of the Companys financial instruments contain off-balance sheet risk. Generally, these financial instruments represent future commitments to purchase other financial instruments at defined terms at defined future dates. See Note 7 for further details. |
Fair value of financial instruments: The Company measures and discloses fair value with respect to substantially all of its financial instruments in accordance with ASC Topic 820 Fair Value Measurements and Disclosures (ASC Topic 820). ASC Topic 820 defines fair value, establishes a framework used to measure fair value, and requires disclosures for fair value measurements, including the categorization of financial instruments into a three-level hierarchy based on the transparency of valuation inputs. See Note 4 to the consolidated financial statements for further discussion regarding the fair value measurements and hierarchy.
Investment classification: The Company classifies its investments in accordance with the requirements of the 1940 Act. Under the 1940 Act, Control Investments are defined as investments in those companies where the Company owns more than 25% of the voting securities of such company or has rights to maintain greater than 50% of the board representation. Under the 1940 Act, Affiliate Investments are defined as investments in those companies where the Company owns between 5% and 25% of the voting securities of such company. Non-Control/Non-Affiliate Investments are those that neither qualify as Control Investments nor Affiliate Investments.
Segments: In accordance with ASC Topic 280 Segment Reporting, the Company has determined that it has a single reporting segment and operating unit structure.
Cash and cash equivalents: Cash and cash equivalents are highly liquid investments with an original maturity of three months or less at the date of acquisition. The Company places its cash in financial institutions and, at times, such balances may be in excess of the Federal Deposit Insurance Corporation insurance limits. The Company does not believe its cash balances are exposed to any significant credit risk.
Deferred financing costs: Deferred financing costs consist of fees and expenses paid in connection with the Credit Facility (as defined in Note 6) and SBA debentures. Deferred financing costs are capitalized and amortized to interest and financing expenses over the term of the debt agreement using the effective interest method. Unamortized deferred financing costs are presented as an offset to the corresponding debt liabilities on the consolidated statements of assets and liabilities.
Realized losses on extinguishment of debt: Upon the repayment of debt obligations which are deemed to be extinguishments, the difference between the principal amount due at maturity adjusted for any unamortized deferred financing costs is recognized as a loss (i.e., the unamortized deferred financing costs are recognized as a loss upon extinguishment of the underlying debt obligation). In 2019, the Company elected to change the manner in which it presents the derecognition of unamortized deferred financing costs upon extinguishment of the related debt obligation. Previously, the Company classified the extinguishment as a component of interest and financing expenses on the consolidated statements of operations. Comparative prior periods presented have been reclassified retrospectively to conform to the revised presentation. There is no change in historical net increase in net assets resulting from operations due to this change in presentation.
Deferred offering costs: Deferred offering costs include registration expenses related to shelf filings. These expenses primarily consist of U.S. Securities and Exchange Commission (SEC) registration fees, legal fees and accounting fees incurred. These expenses are included in prepaid expenses and other assets on the Consolidated Statements of Assets and Liabilities. Upon the completion of an equity offering or a debt offering, the deferred expenses are charged to additional paid-in capital or deferred financing costs, respectively. If no offering is completed prior to the expiration of the registration statement, the deferred costs are charged to expense.
20
FIDUS INVESTMENT CORPORATION
Notes to Consolidated Financial Statements (unaudited)
(in thousands, except shares and per share data)
Realized gains or losses and unrealized appreciation or depreciation on investments: Realized gains or losses on investments are recorded upon the sale or disposition of a portfolio investment and are calculated as the difference between the net proceeds from the sale or disposition and the cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized. Net change in unrealized appreciation or depreciation on the consolidated statements of operations includes changes in the fair value of investments from the prior period, as determined in good faith by the Companys board of directors (the Board) through the application of the Companys valuation policy, as well as reclassifications of any prior period unrealized appreciation or depreciation on exited investments to realized gains or losses on investments.
Interest and dividend income: Interest and dividend income is recorded on the accrual basis to the extent that the Company expects to collect such amounts. Interest is accrued daily based on the outstanding principal amount and the contractual terms of the debt. Dividend income is recorded as dividends are declared or at the point an obligation exists for the portfolio company to make a distribution, and is generally recognized when received. Distributions from portfolio companies are evaluated to determine if the distribution is a distribution of earnings or a return of capital. Distributions of earnings are included in dividend income while a return of capital is recorded as a reduction in the cost basis of the investment. Estimates are adjusted as necessary after the relevant tax forms are received from the portfolio company.
PIK income: Certain of the Companys investments contain a payment-in-kind (PIK) income provision. The PIK income, computed at the contractual rate specified in the applicable investment agreement, is added to the principal balance of the investment, rather than being paid in cash, and recorded as interest or dividend income, as applicable, on the consolidated statements of operations. Generally, PIK can be paid-in-kind or all in cash. The Company stops accruing PIK income when there is reasonable doubt that PIK income will be collected. PIK income that has been contractually capitalized to the principal balance of the investment prior to the non-accrual designation date is not reserved against interest or dividend income, but rather is assessed through the valuation of the investment (with corresponding adjustments to unrealized depreciation, as applicable). PIK income is included in the Companys taxable income and, therefore, affects the amount the Company is required to pay to shareholders in the form of dividends in order to maintain the Companys tax treatment as a RIC and to avoid corporate federal income tax, even though the Company has not yet collected the cash.
Non-accrual: Debt investments or preferred equity investments (for which we are accruing PIK dividends) are placed on non-accrual status when principal, interest or dividend payments become materially past due, or when there is reasonable doubt that principal, interest or dividends will be collected. Interest and dividend payments received on non-accrual investments may be recognized as interest or dividend income or may be applied to the investment principal balance based on managements judgment. Non-accrual investments are restored to accrual status when past due principal, interest or dividends are paid and, in managements judgment, payments are likely to remain current.
Origination and closing fees: The Company also typically receives debt investment origination or closing fees in connection with such investments. Such debt investment origination and closing fees are capitalized as unearned income and offset against investment cost basis on the consolidated statements of assets and liabilities and accreted into interest income over the life of the investment. Upon the prepayment of a debt investment, any unaccreted debt investment origination and closing fees are accelerated into interest income.
Warrants: In connection with the Companys debt investments, the Company will sometimes receive warrants or other equity-related securities from the borrower (Warrants). The Company determines the cost basis of Warrants based upon their respective fair values on the date of receipt in proportion to the total fair value of the debt and Warrants received. Any resulting difference between the face amount of the debt and its recorded fair value resulting from the assignment of value to the Warrants is treated as original issue discount (OID), and accreted into interest income using the effective interest method over the term of the debt investment. Upon the prepayment of a debt investment, any unaccreted OID is accelerated into interest income.
Fee income: Transaction fees earned in connection with the Companys investments are recognized as fee income and are generally non-recurring. Such fees typically include fees for services, including structuring and advisory services, provided to portfolio companies. The Company recognizes income from fees for providing such structuring and advisory services when the services are rendered or the transactions are completed. Upon the prepayment of a debt investment, any prepayment penalties are recorded as fee income when earned.
Partial loan sales: The Company follows the guidance in ASC 860, Transfers and Servicing, when accounting for loan (debt investment) participations and other partial loan sales. Such guidance requires a participation or other partial loan sale to meet the definition of a participating interest, as defined in the guidance, in order for sale treatment to be allowed. Participations or other partial loan sales which do not meet the definition of a participating interest should remain on the Companys consolidated statement of assets and liabilities and the proceeds recorded as a secured borrowing until the definition is met. Management has determined that all participations and other partial loan sale transactions entered into by the Company have met the definition of a participating interest. Accordingly, the Company uses sale treatment in accounting for such transactions.
21
FIDUS INVESTMENT CORPORATION
Notes to Consolidated Financial Statements (unaudited)
(in thousands, except shares and per share data)
Income taxes: The Company has elected to be treated as a RIC under Subchapter M of the Code, which will generally relieve the Company from U.S. federal income taxes with respect to all income distributed to stockholders. To maintain the tax treatment of a RIC, the Company is required to timely distribute to its stockholders at least 90.0% of investment company taxable income, as defined by Subchapter M of the Code, each year. Depending on the level of taxable income earned in a tax year, the Company may choose to carry forward taxable income in excess of current year distributions into the next tax year; however, the Company will pay a 4.0% excise tax if it does not distribute at least 98.0% of the current years ordinary taxable income. Any such carryover taxable income must be distributed through a dividend declared prior to the later of the date on which the final tax return related to the year in which the Company generated such taxable income is filed or the 15th day of the 10th month following the close of such taxable year. In addition, the Company will be subject to federal excise tax if it does not distribute at least 98.2% of its net capital gains realized, computed for any one year period ending October 31.
In the future, the Funds may be limited by provisions of the SBIC Act and SBA regulations governing SBICs from making certain distributions to FIC that may be necessary to enable FIC to make the minimum distributions required to maintain the tax treatment of a RIC.
The Company has certain wholly-owned taxable subsidiaries (the Taxable Subsidiaries), each of which generally holds one or more of the Companys portfolio investments listed on the consolidated schedules of investments. The Taxable Subsidiaries are consolidated for financial reporting purposes, such that the Companys consolidated financial statements reflect the Companys investment in the portfolio company investments owned by the Taxable Subsidiaries. The purpose of the Taxable Subsidiaries is to permit the Company to hold equity investments in portfolio companies that are taxed as partnerships for U.S. federal income tax purposes (such as entities organized as limited liability companies (LLCs) or other forms of pass through entities) while complying with the source-of-income requirements contained in the RIC tax provisions. The Taxable Subsidiaries are not consolidated with the Company for U.S. federal corporate income tax purposes, and each Taxable Subsidiary will be subject to U.S. federal corporate income tax on its taxable income. Any such income or expense is reflected in the consolidated statements of operations.
U.S. federal income tax regulations differ from GAAP, and as a result, distributions in accordance with tax regulations may differ from net investment income and realized gains recognized under GAAP. Differences may be permanent or temporary. Permanent differences may arise as a result of, among other items, a difference in the book and tax basis of certain assets and nondeductible federal income taxes. Temporary differences arise when certain items of income, expense, gain or loss are recognized at some time in the future.
ASC Topic 740 Accounting for Uncertainty in Income Taxes (ASC Topic 740) provides guidance for how uncertain tax positions should be recognized, measured, presented and disclosed in the consolidated financial statements. ASC Topic 740 requires the evaluation of tax positions taken in the course of preparing the Companys tax returns to determine whether the tax positions are more-likely-than-not to be respected by the applicable tax authorities. Tax benefits of positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax expense in the current year. It is the Companys policy to recognize accrued interest and penalties related to uncertain tax benefits included in the income tax provision, if any. There were no material uncertain income tax positions at March 31, 2019 and December 31, 2018. The Companys tax returns are generally subject to examination by U.S. federal and most state tax authorities for a period of three years from the date the respective returns are filed, and, accordingly, the Companys 2015 through 2017 tax years remain subject to examination.
Dividends to stockholders: Dividends to stockholders are recorded on the record date with respect to such distributions. The amount, if any, to be distributed to stockholders, is determined by the Board each quarter and is generally based upon the earnings estimated by management. Net realized capital gains, if any, may be distributed at least annually, although the Company may decide to retain such capital gains for investment.
The determination of the tax attributes for the Companys distributions is made annually, and is based upon the Companys taxable income and distributions paid to its stockholders for the full year. Ordinary dividend distributions from a RIC do not qualify for the preferential tax rate on qualified dividend income from domestic corporations and qualified foreign corporations, except to the extent that the RIC received the income in the form of qualifying dividends from domestic corporations and qualified foreign corporations. The tax characterization of the Companys distributions generally includes both ordinary income and capital gains but may also include qualified dividends or return of capital.
The Company has adopted a dividend reinvestment plan (DRIP) that provides for the reinvestment of dividends on behalf of its stockholders, unless a stockholder has elected to receive dividends in cash. As a result, if the Company declares a cash dividend, the Companys stockholders who have not opted out of the DRIP at least two days prior to the dividend payment date will have their cash dividend automatically reinvested into additional shares of the Companys common stock. The Company has the option to satisfy the share requirements of the DRIP through the issuance of new shares of common stock or through open market purchases
22
FIDUS INVESTMENT CORPORATION
Notes to Consolidated Financial Statements (unaudited)
(in thousands, except shares and per share data)
of common stock by the DRIP plan administrator. Newly issued shares are valued based upon the final closing price of the Companys common stock on a date determined by the Board. Shares purchased in the open market to satisfy the DRIP requirements will be valued based upon the average price of the applicable shares purchased by the DRIP plan administrator before any associated brokerage or other costs. See Note 9 to the consolidated financial statements regarding dividend declarations and distributions.
Earnings and net asset value per share: The earnings per share calculations for the three months ended March 31, 2019 and 2018, are computed utilizing the weighted average shares outstanding for the period. Net asset value per share is calculated using the number of shares outstanding as of the end of the period.
Stock Repurchase Program: The Company has an open market stock repurchase program (the Stock Repurchase Program) under which the Company may acquire up to $5,000 of its outstanding common stock. Under the Stock Repurchase Program, the Company may, but is not obligated to, repurchase outstanding common stock in the open market from time to time provided that the Company complies with the prohibitions under its insider trading policies and the requirements of Rule 10b-18 of the Securities Exchange Act of 1934, as amended, including certain price, market value and timing constraints. The timing, manner, price and amount of any share repurchases will be determined by the Companys management, in its discretion, based upon the evaluation of economic and market conditions, stock price, capital availability, applicable legal and regulatory requirements and other corporate considerations. On October 30, 2018, the Board extended the Stock Repurchase Program through December 31, 2019, or until the approved dollar amount has been used to repurchase shares. The Stock Repurchase Program does not require the Company to repurchase any specific number of shares and the Company cannot assure that any shares will be repurchased under the Stock Repurchase Program. The Stock Repurchase Program may be suspended, extended, modified or discontinued at any time. The Company did not make any repurchases of common stock during the three months ended March 31, 2019. During the three months ended March 31, 2018, the Company repurchased 44,821 shares of common stock on the open market for $582. Refer to Note 8 for additional information concerning stock repurchases.
Recent accounting pronouncements:
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820) Changes to the Disclosure Requirements for Fair Value Measurement, which modifies the disclosure requirements on fair value measurements. The guidance is effective for annual and interim reporting periods beginning after December 15, 2019. The Company is currently evaluating the impact this ASU will have on the Companys consolidated financial position or disclosures.
In March 2019, the SEC issued Final Rule Release No. 33-10618, FAST Act Modernization and Simplification of Regulation S-K, which amends certain SEC disclosure requirements. The amendments are intended to simplify certain disclosure requirements, improve readability and navigability of disclosure documents, and discourage repetition and disclosure of immaterial information. The amendments are effective for all filings submitted on or after May 2, 2019. The Company adopted the amendments effective May 2, 2019. As it pertains to the Company for this Form 10-Q, the amendments include certain presentation changes that are not significant to the Companys consolidated financial position or disclosures. The Company is still evaluating the impact this amendment will have on its other future periodic filings and registration statements.
Note 3. Portfolio Company Investments
The Companys portfolio investments principally consist of secured and unsecured debt, equity warrants and direct equity investments in privately held companies. The debt investments may or may not be secured by either a first or second lien on the assets of the portfolio company. The debt investments generally bear interest at fixed rates, and generally mature between five and seven years from the original investment. In connection with a debt investment, the Company also may receive nominally priced equity warrants and/or make a direct equity investment in the portfolio company. The Companys warrants or equity investments may be investments in a holding company related to the portfolio company. In addition, the Company periodically makes equity investments in its portfolio companies through Taxable Subsidiaries. In both situations, the investment is generally reported under the name of the operating company on the consolidated schedules of investments.
As of March 31, 2019, the Company had active investments in 61 portfolio companies and residual investments in four portfolio companies that have sold its underlying operations. The aggregate fair value of the total portfolio was $670,481 and the weighted average effective yield on the Companys debt investments was 12.4% as of such date. As of March 31, 2019, the Company held equity investments in 93.8% of its portfolio companies and the weighted average fully diluted equity ownership in those portfolio companies was 6.4%. The weighted average fully diluted equity ownership was computed using the fully diluted equity ownership for equity investments (including warrants) at cost as of March 31, 2019.
As of December 31, 2018, the Company had active investments in 60 portfolio companies and residual investments in three portfolio companies that have sold their underlying operations. The aggregate fair value of the total portfolio was $642,982 and the weighted average effective yield on the Companys debt investments was 12.6% as of such date. As of December 31, 2018, the Company held equity investments in 93.7% of its portfolio companies and the weighted average fully diluted equity ownership in those portfolio companies was 6.6%. The weighted average fully diluted equity ownership was computed using the fully diluted equity ownership for equity investments (including warrants) at cost as of December 31, 2018.
23
FIDUS INVESTMENT CORPORATION
Notes to Consolidated Financial Statements (unaudited)
(in thousands, except shares and per share data)
The weighted average yield of the Companys debt investments is not the same as a return on investment for its stockholders but, rather, relates to a portion of the Companys investment portfolio and is calculated before the payment of all of the Companys and its subsidiaries fees and expenses. The weighted average yields were computed using the effective interest rates for debt investments at cost as of March 31, 2019 and December 31, 2018, including accretion of OID and debt investment origination fees, but excluding investments on non-accrual status, if any.
Purchases of debt and equity investments for the three months ended March 31, 2019 and 2018 totaled $80,473 and $60,913, respectively. Proceeds from sales and repayments, including principal, return of capital distributions and realized gains, of portfolio investments for the three months ended March 31, 2019 and 2018 totaled $57,352 and $36,093, respectively.
Investments by type with corresponding percentage of total portfolio investments consisted of the following:
Fair Value | Cost | |||||||||||||||||||||||||||||||
March 31, | December 31, | March 31, | December 31, | |||||||||||||||||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||||||||||||||||||
Second Lien Debt |
$ | 362,680 | 54.0 | % | $ | 366,517 | 57.0 | % | $ | 377,350 | 60.6 | % | $ | 379,973 | 63.5 | % | ||||||||||||||||
Subordinated Debt |
125,252 | 18.7 | 104,225 | 16.2 | 125,783 | 20.2 | 105,900 | 17.7 | ||||||||||||||||||||||||
First Lien Debt |
55,511 | 8.3 | 51,790 | 8.1 | 57,667 | 9.3 | 52,231 | 8.7 | ||||||||||||||||||||||||
Equity |
115,952 | 17.3 | 106,707 | 16.6 | 54,740 | 8.8 | 53,482 | 8.9 | ||||||||||||||||||||||||
Warrants |
11,086 | 1.7 | 13,743 | 2.1 | 6,979 | 1.1 | 6,979 | 1.2 | ||||||||||||||||||||||||
Royalty Rights |
| | | | 185 | | 185 | | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 670,481 | 100.0 | % | $ | 642,982 | 100.0 | % | $ | 622,704 | 100.0 | % | $ | 598,750 | 100.0 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All investments made by the Company as of March 31, 2019 and December 31, 2018 were made in portfolio companies headquartered in the U.S. The following table shows portfolio composition by geographic region at fair value and cost and as a percentage of total investments. The geographic composition is determined by the location of the corporate headquarters of the portfolio company, which may not be indicative of the primary source of the portfolio companys business.
Fair Value | Cost | |||||||||||||||||||||||||||||||
March 31, | December 31, | March 31, | December 31, | |||||||||||||||||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||||||||||||||||||
Midwest |
$ | 149,133 | 22.3 | % | $ | 161,067 | 25.1 | % | $ | 134,355 | 21.5 | % | $ | 152,607 | 25.5 | % | ||||||||||||||||
Southeast |
171,626 | 25.6 | 176,819 | 27.5 | 151,185 | 24.3 | 155,271 | 25.9 | ||||||||||||||||||||||||
Northeast |
148,874 | 22.2 | 89,661 | 13.9 | 142,227 | 22.8 | 84,246 | 14.1 | ||||||||||||||||||||||||
West |
59,719 | 8.9 | 62,824 | 9.8 | 54,505 | 8.8 | 54,469 | 9.1 | ||||||||||||||||||||||||
Southwest |
141,129 | 21.0 | 152,611 | 23.7 | 140,432 | 22.6 | 152,157 | 25.4 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 670,481 | 100.0 | % | $ | 642,982 | 100.0 | % | $ | 622,704 | 100.0 | % | $ | 598,750 | 100.0 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows portfolio composition by type and by geographic region at fair value as a percentage of net assets.
By Type |
By Geographic Region |
|||||||||||||||||
March 31, | December 31, | March 31, | December 31, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||||
Second Lien Debt |
89.7 | % | 90.9 | % | Midwest | 36.7 | % | 40.0 | % | |||||||||
Subordinated Debt |
30.9 | 25.9 | Southeast | 42.4 | 43.9 | |||||||||||||
First Lien Debt |
13.7 | 12.9 | Northeast | 36.8 | 22.2 | |||||||||||||
Equity |
28.6 | 26.5 | West | 14.8 | 15.6 | |||||||||||||
Warrants |
2.7 | 3.4 | Southwest | 34.9 | 37.9 | |||||||||||||
Royalty Rights |
| | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total |
165.6 | % | 159.6 | % | Total | 165.6 | % | 159.6 | % | |||||||||
|
|
|
|
|
|
|
|
As of March 31, 2019 and December 31, 2018, the Company had no portfolio company investments that represented more than 10% of the total investment portfolio on a fair value or cost basis.
24
FIDUS INVESTMENT CORPORATION
Notes to Consolidated Financial Statements (unaudited)
(in thousands, except shares and per share data)
As of March 31, 2019 and December 31, 2018, the Company had debt investments in two portfolio companies on non-accrual status, respectively:
March 31, 2019 | December 31, 2018 | |||||||||||||||
Fair | Fair | |||||||||||||||
Portfolio Company |
Value | Cost | Value | Cost | ||||||||||||
K2 Industrial Services, Inc. |
$ | | (1) | $ | | (1) | $ | 13,208 | $ | 14,270 | ||||||
Oaktree Medical Centre, P.C. (dba Pain Management Associates) |
6,437 | (3) | 8,338 | (3) | | (2) | | (2) | ||||||||
US GreenFiber, LLC |
6,191 | 15,359 | 7,549 | 15,359 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 12,628 | $ | 23,697 | $ | 20,757 | $ | 29,629 | ||||||||
|
|
|
|
|
|
|
|
(1) | Portfolio company was no longer held at period end. Interest earned while on non-accrual was paid in full at exit. |
(2) | Portfolio company debt investments were not on non-accrual status at period end. |
(3) | Portfolio company last-out debt investment was on PIK-only on non-accrual status at period end, meaning the Company has ceased recognizing PIK interest income on the investment. |
Consolidated Schedule of Investments In and Advances To Affiliates
The table below represents the fair value of control and affiliate investments as of December 31, 2018 and any additions and reductions made to such investments during the three months ended March 31, 2019, the ending fair value as of March 31, 2019, and the total investment income earned on such investments during the period.
Three Months Ended March 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||
March 31, | ||||||||||||||||||||||||||||||||||||||||||||
2019 | Net Change in | |||||||||||||||||||||||||||||||||||||||||||
Principal | December 31, | March 31, | Net Realized | Unrealized | Payment-in- | |||||||||||||||||||||||||||||||||||||||
Amount - Debt | 2018 | Gross | Gross | 2019 Fair | Gains | Appreciation | Interest | kind Interest | Dividend | Fee | ||||||||||||||||||||||||||||||||||
Portfolio Company (1) |
Investments | Fair Value | Additions (2) Reductions (3) | Value | (Losses) (4) | (Depreciation) | Income | Income | Income | Income | ||||||||||||||||||||||||||||||||||
Control Investments | ||||||||||||||||||||||||||||||||||||||||||||
FDS Avionics Corp. (dba Flight Display Systems) | $ | 6,594 | $ | 5,612 | $ | 179 | $ | (693 | ) | $ | 5,098 | $ | | $ | (693 | ) | $ | 65 | $ | 177 | $ | | $ | | ||||||||||||||||||||
K2 Industrial Services, Inc. | | 13,208 | 3,435 | (16,643 | ) | | (1,268 | ) | 2,330 | 217 | 1,060 | | 349 | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total Control Investments | $ | 6,594 | $ | 18,820 | $ | 3,614 | $ | (17,336 | ) | $ | 5,098 | $ | (1,268 | ) | $ | 1,637 | $ | 282 | $ | 1,237 | $ | | $ | 349 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Affiliate Investments | ||||||||||||||||||||||||||||||||||||||||||||
FAR Research Inc. | $ | | $ | 116 | $ | | $ | (70 | ) | $ | 46 | $ | | $ | (70 | ) | $ | | $ | | $ | | $ | | ||||||||||||||||||||
Fiber Materials, Inc. | | 6,148 | 1,152 | (4,400 | ) | 2,900 | | 1,139 | 56 | | | | ||||||||||||||||||||||||||||||||
Medsurant Holdings, LLC | 8,823 | 21,346 | 6 | (2,732 | ) | 18,620 | | (2,732 | ) | 291 | | | | |||||||||||||||||||||||||||||||
Microbiology Research Associates, Inc. | 8,830 | 10,046 | 124 | (1 | ) | 10,169 | | 90 | 240 | 33 | | 22 | ||||||||||||||||||||||||||||||||
Mirage Trailers LLC | 6,131 | 9,283 | 28 | (26 | ) | 9,285 | | (26 | ) | 218 | 23 | 1 | | |||||||||||||||||||||||||||||||
Pfanstiehl, Inc. | 6,208 | 20,023 | 1,533 | | 21,556 | | 1,532 | 162 | | 367 | | |||||||||||||||||||||||||||||||||
Pinnergy, Ltd. | 4,000 | 40,878 | 2,657 | | 43,535 | | 2,656 | 122 | | | | |||||||||||||||||||||||||||||||||
Steward Holding LLC (dba Steward Advanced Materials) | 7,581 | 8,910 | 156 | | 9,066 | | 126 | 225 | 27 | | | |||||||||||||||||||||||||||||||||
Trantech Radiator Products, Inc. | 5,994 | 6,301 | 44 | | 6,345 | | 44 | 206 | | | | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total Affiliate Investments | $ | 47,567 | $ | 123,051 | $ | 5,700 | $ | (7,229 | ) | $ | 121,522 | $ | | $ | 2,759 | $ | 1,520 | $ | 83 | $ | 368 | $ | 22 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | The investment type, industry, ownership detail for equity investments, and if the investment is income producing is disclosed in the consolidated schedule of investments. |
(2) | Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments, accrued PIK interest and PIK dividend income, accretion of OID and origination fees, and net unrealized appreciation recognized during the period. Gross additions also include transfers of portfolio companies into the control or affiliate classification during the period, as applicable. |
(3) | Gross reductions include decreases in the cost basis of investments resulting from principal repayments or sales and net unrealized (depreciation) recognized during the period. Gross reductions also include transfers of portfolio companies out of the control or affiliate classification during the period, as applicable. |
(4) | The schedule does not reflect realized gains or losses on escrow receivables for investments which were previously exited and were not held during the period presented. Gains and losses on escrow receivables are classified in the consolidated statements of operations according to the control classification at the time the investment was exited. |
Note 4. Fair Value Measurements
Investments
The Board has established and documented processes and methodologies for determining the fair values of portfolio company investments on a recurring basis in accordance with AS