XML 17 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Mar. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net Loss For The Period $ (619,943) $ (556,568) $ (3,460,408) $ (1,379,055) $ (2,337,338)
Adjustments to Reconcile Net Loss to Net Cash (Used in) Provided by Operating Activities:          
Return of escrowed shares to Treasury     (177,600)  
Inducement Dividend from Warrant Exercise     30,000  
Gain on Settlement of Debt (22,000) (22,000)  
Common stock issued by Officer on behalf of PetVivo     77,354  
Stock issued for services     611,951  
Stock to be issued for production services     56,333  
Stock Based Compensation     861,592 321,523  
Stock Compensation Adjustment     (342,727)  
Amortization of Debt Discount on Notes Payable to Interest Expense     60,305  
Interest accrued on Notes Payable     8,776  
Beneficial Conversion Feature     66,248  
Warrants granted in conjunction with bridge notes less debt discount effect     14,181  
Warrants for services     99,132  
Warrant compensation - Advisors     197,925  
Warrant compensation - Directors     152,873  
Warrant compensation - Employees     161,750  
Warrant compensation - Officers     102,863  
Depreciation and amortization     485,331 483,317  
Changes in Operating Assets and Liabilities          
Increase in inventory     (22,608)  
Increase in prepaid expense and employee advances     (10,090) (13,833)  
Decrease (increase) in advances and receivables     163 (1,000)  
Decrease in accrued expense - related parties     (98,108)  
Increase in accounts payable and accrued expense     209,685 677,924  
Net Cash Used In Operating Activities     (602,352) (245,851)  
CASH FLOWS FROM INVESTING ACTIVITIES          
Decrease (increase) in security deposit     1,999 (8,201)  
Purchase of equipment     (23,181) (8,768)  
Increase in patents and trademarks     (70,040) (19,643)  
Net Cash Used in Investing Activities     (91,222) (36,612)  
CASH FLOWS FROM FINANCING ACTIVITIES          
Stock issued for cash - warrant exercises     189,549  
Stock issued for cash - discounted warrant exercise agreements     200,456  
Stock issued for cash     877,000  
Proceeds from Notes Payable     215,000  
Proceeds from Notes Payable - related parties     50,000  
Repayments of Notes Payable - related parties     (12,085) (2,168)  
Repayments of loans and line of credit     (60,902)  
Net Cash Provided by Financing Activities     642,920 813,930  
Net Increase (decrease) in Cash     (50,654) 531,467  
Cash at Beginning of Period     237,335 25,434 25,434
Cash at End of Period $ 186,681 $ 556,901 186,681 556,901 $ 237,335
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:          
Cash Paid During The Year For: Interest     13,879  
Cash Paid During The Year For: Income taxes paid      
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:          
Shares issued as payment for accrued salaries     1,209,919  
Change in variable interest equity     14,335,730  
Notes Payable converted into common stock     (150,000) (12,500)  
Notes Payable converted into common stock - related parties     (70,000)  
Notes Payable interest converted into common stock     (4,280)  
Notes Payable interest converted into common stock - related parties     (1,722)  
Increase in Debt Discount on Notes Payable     (65,557)  
Shares issued to reduce debt     $ 387,713 $ 13,210