XML 44 R34.htm IDEA: XBRL DOCUMENT v3.21.2
ACQUISITIONS (Tables)
9 Months Ended
Sep. 30, 2021
Business Combination and Asset Acquisition [Abstract]  
Assets Acquired and Liabilities Assumed
The table below summarizes the consideration paid for TIDAL and the preliminary assessment of the fair value of the assets acquired and liabilities assumed at the closing date (in thousands, except share data).The Company is in the process of completing the determination of the fair values of certain intangible assets acquired, liabilities assumed and noncontrolling interests, including reviewing third party valuations, and accordingly, the preliminary values reflected in the table are subject to change. These changes will primarily relate to the fair value assigned to intangible assets acquired, royalty liabilities assumed, and evaluation of contingencies and tax effects related to the acquisition.
Consideration:
Cash$176,663 
Deferred consideration50,528 
Stock (41,138 shares of Class A common stock)
10,071 
$237,262 
Recognized amounts of identifiable assets acquired and liabilities assumed:
Current assets (inclusive of cash acquired of $12,358)
$33,294 
Intangible customer assets69,000 
Intangible technology assets29,000 
Intangible trade name35,000 
Intangible other assets8,000 
Other non-current assets33,443 
Accrued expenses and other current liabilities(67,789)
Other non-current liabilities(52,547)
Total identifiable net assets acquired87,401 
Noncontrolling interests(48,192)
Goodwill198,053 
Total$237,262