XML 108 R37.htm IDEA: XBRL DOCUMENT v3.20.1
INDEBTEDNESS (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Net Carrying Amount of Convertible Notes
The net carrying amount of the Notes were as follows (in thousands):

Principal outstandingUnamortized debt discountUnamortized debt issuance costsNet carrying value
March 31, 2020
2025 Notes$1,000,000  $(151,680) $(13,190) $835,130  
2023 Notes862,500  (103,016) (3,186) 756,298  
2022 Notes186,251  (15,149) (1,683) 169,419  
Total$2,048,751  $(269,845) $(18,059) $1,760,847  
December 31, 2019
2023 Notes$862,500  $(110,518) $(3,418) $748,564  
2022 Notes211,726  (19,312) (2,146) 190,268  
Total$1,074,226  $(129,830) $(5,564) $938,832  


The net carrying amount of the equity component of the Notes were as follows (in thousands):

Amount allocated to conversion optionLess: allocated issuance costsEquity component, net
March 31, 2020
2025 Notes$154,600  $(2,342) $152,258  
2023 Notes155,250  (1,231) 154,019  
2022 Notes36,490  (974) 35,516  
Total$346,340  $(4,547) $341,793  
December 31, 2019
2023 Notes$155,250  $(1,231) $154,019  
2022 Notes41,481  (1,108) 40,373  
Total$196,731  $(2,339) $194,392  
Interest Expense on Convertible Notes
The Company recognized interest expense on the Notes as follows (in thousands, except for percentages):

Three Months Ended
March 31,
20202019
Contractual interest expense$1,373  $1,277  
Amortization of debt discount and issuance costs12,528  9,608  
Total$13,901  $10,885