EX-99.1 2 d699402dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO


Highlights

We continued to drive strong revenue growth at scale: In the fourth quarter of 2018, total net revenue grew 51% year over year and Adjusted Revenue grew 64% year over year.

 

LOGO    LOGO    LOGO
We launched Square Card to provide a new way for sellers to spend and manage their funds.    We launched In-App Payments SDK to allow developers and sellers to build consumer apps that use Square to process mobile payments.    We launched a mobile app and introduced employee benefits for Square Payroll, a full-service solution for small businesses, which are underserved by traditional payroll providers.

FOURTH QUARTER KEY RESULTS

 

 

 

LOGO

In August 2017, we invested $25 million for preferred shares of Eventbrite, which converted into common stock in connection with Eventbrite’s IPO in September 2018. We revalued this investment, which resulted in a gain of $37 million in the third quarter of 2018 and a loss of $17 million in the fourth quarter of 2018, affecting net income (loss) in each quarter. We will continue to carry it at fair market value, with changes in fair market value being recorded in other income or expense. A reconciliation of non-GAAP financial measures used in this letter to their nearest GAAP equivalents is provided at the end of this letter. Adjusted Revenue is total net revenue less transaction-based costs and bitcoin costs, and excludes the effect of deferred revenue adjustment related to purchase accounting. Adjusted EBITDA margin is calculated as Adjusted EBITDA divided by Adjusted Revenue.

 

 

                                    

 

 

     SQUARE Q4 2018 2


 

ON THE COVER

AND RIGHT

Quest Skinner is a mixed-

media artist, teacher,

and community activist

based in Washington, D.C.

She uses Square Card

to quickly reinvest funds

from her sales back into

her business.

February 27, 2019

15M+

CASH APP

MONTHLY ACTIVES

A monthly active Cash App customer has at least one cash inflow or outflow during a given month.

LOGO

 

To Our Shareholders

 

We continued to drive strong revenue growth at scale. In the fourth quarter of 2018, total net revenue grew 51% year over year and Adjusted Revenue grew 64% year over year. Excluding the acquisitions of Weebly and Zesty, which were acquired in the second quarter of 2018, total net revenue and Adjusted Revenue grew 47% and 53% year over year, respectively. Net loss was $28 million, compared to a net loss of $16 million in the fourth quarter of 2017. Excluding the loss of $17 million as a result of the mark-to-market valuation of our Eventbrite investment, net loss was $12 million. Adjusted EBITDA was $81 million in the fourth quarter of 2018, up 97% year over year, with margins improving compared to the fourth quarter of 2017.

 

We are driving innovation and adoption of new services by reinvesting in our ecosystem: In the fourth quarter of 2018, revenue from products launched in the last five years was 37% of total net revenue and 51% of Adjusted Revenue, up from 22% and 36%, respectively, in the prior year period. Our investment activity is guided by our three ongoing focus areas: strengthening omnichannel commerce, expanding financial services, and growing current international markets. As we reinvest for growth, we are seeing strong momentum in our ecosystem: Notably, Cash App had more than 15 million monthly active customers in December 2018, which is more than double year over year. These three strategic areas represent long-term opportunities for Square to create meaningful value for our customers.

 

 

 

ACCELERATING GROWTH IN PRODUCTS LAUNCHED IN THE LAST FIVE YEARS

LOGO

 

Products launched since 2014 shown as a percentage of Adjusted Revenue (includes revenue from acquisitions; excludes hardware revenue).

 

 

                                   

 

     SQUARE Q4 2018 3


 

 

1. Based on a survey of 140 Square Card beta sellers conducted in January 2019.

We launched Square Card to provide a new way for sellers to spend and manage their funds.

Square Card is a free business debit card that enables sellers to spend their funds as soon as they make a sale. When a seller takes a payment, the proceeds immediately go into their Square stored balance, which can then be spent or withdrawn from an ATM. Square earns interchange fees when sellers make purchases with Square Card. By providing sellers with an accessible spending tool for their business, Square Card helps sellers separate business and personal expenses, making it easier to assess their business’s health and track expenses for tax purposes.

All businesses need to be nimble, and Square Card is designed to provide sellers with the ability to easily invest in the growth of their business. Access to funds is crucial, and Square Card does not charge a fee to the cardholder. And as part of the Square ecosystem, Square Card provides sellers with a consolidated view of their sales, operating expenses, and cash flow to better manage their business.

Square Card aligns with our focus on expanding access to financial services: Approximately 40% of Square Card beta sellers did not previously have a business debit card.¹ Square Card also encourages commerce within the Square community by offering the cardholder a 2.75% instant discount on purchases from other Square sellers. We were able to quickly build Square Card by using the technology and infrastructure behind Cash Card—our prepaid debit card for Cash App customers—demonstrating how our scale and growing ecosystem enable rapid innovation.

C.C. Nedrow, owner of Payton’s Photography, has used Square since its earliest days. As a sole proprietor, C.C. is responsible for all purchasing decisions and uses Square Card to buy supplies as soon as she needs them. She can keep her personal expenses separate and easily view her business purchases and sales in the same place. C.C. also uses Square Invoices, Square Marketing, and Square Capital to grow her business.

LOGO

Square Card is a contactless (NFC-enabled) and chip card that sellers can use anywhere Mastercard® is accepted. Because the card is a business prepaid debit card, Square earns interchange fees when sellers make purchases.

SELLER HIGHLIGHT

 

LOGO

With Square Card, the money I make from a photo session is at my fingertips so I can purchase the supplies I need to run my business—whether that’s coffee at a client meeting, props, or a last-minute replacement lens. Tools available to sole proprietors like myself don’t always offer a simple way to separate business and personal expenses, so being able to do this all in one place with Square is amazing.”

C.C. Nedrow

Payton’s Photography

Montgomery, Illinois

 
 

 

                                    

 

 

     SQUARE Q4 2018 4


 

1. Euromonitor, “How to

survive in an omnichannel

world: Best practices for

omnichannel retailing,”

October 2016.
In-App Payments SDK is
Payment Card Industry
Data Security Standard (PCI
DSS) compliant.

An SDK is a software

development kit.

Developers use SDKs to

create applications with

advanced functionalities.

Larger Sellers Processing
Payments with Square

Through Multiple Channels

 

LOGO

A larger seller generates

more than $125,000 in

annualized GPV.

We launched In-App Payments SDK to allow developers and sellers to build consumer apps that use Square to process mobile payments.

Mobile apps are an increasingly important channel for sellers: Nearly half of all internet retailing is expected to be transacted via mobile by 2020.¹ With just a few lines of code, developers can easily integrate a secure, elegant, and PCI-compliant checkout flow into their Android or iOS apps. With In-App Payments SDK, developers leave the complexity of payments to Square, so they can focus on building an engaging, easy-to-use app. For sellers, the SDK allows them to offer their buyers the ability to pay with credit and debit cards and digital wallets (such as Google Pay and Apple Pay), and to save their card information for future purchases.

The SDK further establishes our omnichannel payments capabilities, as Square now offers first-party products across in-person, web, and mobile app transactions. Providing sellers and developers with one platform to manage payments across channels minimizes the complexity of this critical task. Sellers receive a single, unified report of sales across all channels, providing a holistic view of their buyers’ behavior for better customer service and loyalty management.

Brushfire is a fast-growing provider of online ticketing and registration for churches and ministries worldwide. For a recent event, Brushfire integrated In-App Payments SDK into its client’s mobile app to create a new channel (in addition to in-person ticket booths) for customers to buy tickets for future events. After adding mobile ticketing capabilities, Brushfire increased ticket sales by more than 20% year over year.

Omnichannel commerce—the ability for sellers to serve buyers wherever they are—remains a top focus area for us as 30% of our larger sellers serve their customers via more than one channel on Square. In addition to SDKs, we have other solutions that enable sellers to engage their buyers: Three of our online payment products—Invoices, Virtual Terminal, and eCommerce API—contributed more than 10% of Square’s GPV in the fourth quarter. By helping sellers always make a sale, these products can help drive growth for both sellers and Square.

 

IN PERSON      MOBILE
Square Reader SDK      In-App Payments SDK
enables in-person      enables mobile payments
payments with a   VS.            with Square in an app on
Square Reader and a      the consumer’s device.
point-of-sale app on     
the seller’s device.     

 

LOGO

Brushfire

After adding mobile ticketing capabilities, Brushfire increased ticket sales by more than 20% year over year.

SELLER HIGHLIGHT

 

LOGO

Square’s In-App Payments SDK was painless and easy to use. We loved it from a technical standpoint: It allowed us to do something that was literally impossible for us to do before, and we were able to do it easier than ever. That’s all that matters to developers.”

Jorin Slaybaugh

Brushfire

Texas

 
 

 

                                            

 

 

     SQUARE Q4 2018 5


1. U.S. Census Bureau, “Annual Survey of Entrepreneurs,” 2016.

2. U.S. Bureau of Labor Statistics, “Characteristics of minimum wage workers,” 2017.

Square Payroll as an Acquisition Channel

 

LOGO

3. Based on a survey of 345 Square Payroll customers in October 2018.

4. According to the

Employee Benefit Research Institute 2017 Health and Workplace Benefits Survey, 83% of employees said that health insurance was very important or extremely important when deciding to choose or stay at a job, and 73% said the same about retirement benefits.

We launched a mobile app and introduced employee benefits for Square Payroll, a full-service solution for small businesses, which are underserved by traditional payroll providers.

Traditional payroll tools can be expensive and cumbersome, and are designed for enterprise businesses with salaried employees, neglecting the needs of a majority of U.S. businesses: Approximately 90% of businesses have 20 or fewer employees,¹ and three out of five employees are hourly workers.² As a result, small business owners often manage payroll manually, which can be error-prone and time consuming.

Square Payroll makes it easy for employers to pay their teams by handling tasks from overtime calculations to tax payments and filings. Integration with the Square ecosystem enables seamless importing of timecards and tips. With the new Square Payroll mobile app, sellers can manage their business from anywhere. And with the new Square Team app, employees can view their pay stubs, clock in and out of shifts, and manage their preferences, such as whether they’d like to be paid via Cash App. Additionally, Square Payroll has been a valuable acquisition channel: Approximately one-third of Square Payroll sellers that joined in 2018 were new to Square.

When Mimi Washington opened Seya CrossFit & Wellness, she quickly recognized the need for an easy way to pay her fitness instructors. Square Payroll was the ideal solution, allowing her to add and pay her 20 contractors in minutes. Within a year, she expanded the gym into a wellness center with a yoga studio and juice bar, and is now using Square Register and Square Point of Sale to serve her growing fitness community.

In the fourth quarter we added employee benefits, which was the most requested feature in a recent survey of businesses using Square Payroll.³ Benefit offerings typically aren’t accessible to small businesses, making this feature a key employee retention tool that helps Square Payroll sellers compete with larger employers for talented employees.4 With Square Payroll, employers can select the specific benefits that fit their business and their budget, including health insurance, retirement savings, pre-tax spending, and workers’ compensation.

LOGO

SELLER HIGHLIGHT

 

LOGO

I go in, click a button, and they get paid. It’s the quickest way I’ve done payroll in my life. If only everything was this easy. I can’t find enough good things to say about Square Payroll. I love it!”

Mimi Washington

Seya CrossFit & Wellness

Baltimore, MD

 

 
 

 

                                          

 

 

     SQUARE Q4 2018 6


 

 

Excluding $52 million of bitcoin revenue, total net revenue in the fourth quarter was $880 million, up 43% year over year. Excluding $167 million of bitcoin revenue, total net revenue for the full year of 2018 was $3.1 billion, up 41% year over year.

A reconciliation of non-GAAP metrics used in this letter to their nearest GAAP equivalents is provided at the end of this letter.

1. Acquisitions were completed in the second quarter of 2018 and thus did not contribute revenue in 2017.

Adjusted Revenue retention rate is calculated as the year-over-year Adjusted Revenue growth of a quarterly seller cohort, averaged over the last four quarters (excluding revenue from hardware, Gift Cards, Cash App, and the acquisitions of Weebly and Zesty).

A cohort represents the new sellers onboarded to Square during a given period.

Financial

Discussion

REVENUE

 

Total net revenue was $933 million in the fourth quarter of 2018, up 51% year over year. For the full year of 2018, total net revenue was $3.3 billion, an increase of 49% from the full year of 2017.

Adjusted Revenue was $464 million in the fourth quarter of 2018, up 64% year over year. For the full year of 2018, Adjusted Revenue was $1.6 billion, an increase of 61% year over year and an acceleration of 18 percentage points compared to our growth rate in 2017. This acceleration is a demonstration of our continued ability to drive growth as we scale. Our strong revenue growth enabled us to reinvest back into the business, particularly in product development and sales and marketing.

Excluding the acquisitions of Weebly and Zesty,¹ which were acquired in the second quarter of 2018, total net revenue and Adjusted Revenue grew 47% and 53% year over year, respectively, in the fourth quarter of 2018. For the full year of 2018, excluding these acquisitions, total net revenue and Adjusted Revenue grew 46% and 54% year over year, respectively.

We continued to efficiently acquire new sellers and provide them with the tools they need to grow their business. We achieved positive Adjusted Revenue retention across our seller base, which demonstrates that existing sellers can grow in the Square ecosystem. We have maintained a seller payback period of three to four quarters on our sales and marketing spend, underscoring the continued efficacy of our go-to-market strategy as our business scales. Additionally, the Adjusted Revenue contribution from new seller cohorts continued to grow year over year as a result of the acquisition of larger sellers and the increased adoption of more products and services.

 

LOGO

 
 

 

                                          

 

 

     SQUARE Q4 2018 7


Transaction-based profit is calculated by subtracting transaction-based costs from transaction-based revenue.

We define Adjusted

Subscription and Services-based Revenue as the total net subscription and services-based revenue adjusted to add back the impact of the write-down to acquired deferred revenue related to purchase accounting. We add back this deferred revenue that was written down since we believe it is correlated with ordinary and ongoing operations of the acquired company and facilitates analysis of revenue growth and business trends.

1. Apple Top U.S. Apps of 2018.

2. Represents growth in dollars of originations during the quarter.

In the fourth quarter of 2018, we processed $23.0 billion in GPV, up 28% year over year. For the full year of 2018, GPV totaled $84.7 billion, an increase of 30% from the full year of 2017. We continued to see strength from larger sellers. In the fourth quarter of 2018, GPV from this group grew 39% year over year and accounted for 51% of total GPV, up from 47% in the fourth quarter of 2017.

Transaction-based revenue was $668 million in the fourth quarter of 2018, up 27% year over year, and transaction-based profit was $247 million, up 29% year over year. For the full year of 2018, transaction-based revenue was $2.5 billion, up 29% year over year, and transaction-based profit was $913 million, up 32% year over year.

Subscription and services-based revenue was $194 million in the fourth quarter of 2018, up 144% year over year, and $592 million for the full year of 2018, up 134% year over year. Subscription and services-based revenue excluding the acquisitions of Weebly and Zesty was $168 million in the fourth quarter of 2018, up 112% year over year, and $528 million in the full year of 2018, up 109% year over year. Adjusted Subscription and Services-based Revenue was $199 million in the fourth quarter, up 150% year over year, and $605 million in the full year of 2018, up 139% year over year. Growth in the fourth quarter was driven primarily by Instant Deposit, Cash Card, Caviar, and Square Capital. Cash App continued to see strong momentum in growing its platform: In 2018, Apple ranked Cash App as a top-20 app in the App Store.¹ And Cash App had more than 15 million monthly active customers in December 2018, which is more than double year over year. In the fourth quarter of 2018, Square Capital facilitated approximately 72,000 business loans totaling $472 million, up 55% year over year.²

Hardware revenue in the fourth quarter of 2018 was $18 million, up 51% year over year, driven by Square Terminal, which commenced shipment in November 2018, as well as Square Register and third-party peripherals. For the full year of 2018, hardware revenue was $69 million, an increase of 65% compared to the full year of 2017.

 

 

Apple Top Apps of 2018

Top 20 Free Apps in the U.S. App Store

  

1

   YouTube    11    Amazon   

2

   Instagram    12    Uber   

3

   Snapchat    13    Whatsapp   

4

   Messenger    14    Pandora   

5

   Facebook    15    Wish   

6

   Bitmoji    16    TikTok   

7

   Netflix    17    Cash App   

8

   Google Maps    18    Google Photos   

9

   Gmail    19    Google Chrome   

10

   Spotify Music    20    Twitter   

 

 
 

 

                                   

 

 

     SQUARE Q4 2018 8


 

1. The acquisition of Weebly was completed in the second quarter of 2018 and thus did not contribute expenses in 2017.

OPERATING EXPENSES

 

 

Operating expenses were $383 million in the fourth quarter of 2018, up 52% year over year, and non-GAAP operating expenses were $304 million, up 52% year over year. For the full year of 2018, operating expenses were $1.3 billion, representing 41% of total net revenue. On a non-GAAP basis, operating expenses were $1.1 billion for the full year of 2018, representing 67% of Adjusted Revenue, an improvement of 5 percentage points compared to the full year of 2017.

 

  Product development expenses were $142 million on a GAAP basis and $88 million on a non-GAAP basis in the fourth quarter of 2018, up 53% and 50%, respectively, year over year. This increase was primarily driven by personnel costs related to our engineering, data science, and design teams, as well as Weebly.¹

 

  Sales and marketing expenses were $119 million on a GAAP basis and $112 million on a non-GAAP basis in the fourth quarter of 2018, up 55% and 57%, respectively, year over year. This increase was driven primarily by Cash App expenses, personnel costs, and growth in advertising expenditures.

 

  General and administrative expenses were $95 million on a GAAP basis and $80 million on a non-GAAP basis in the fourth quarter of 2018, up 44% and 51%, respectively, year over year. The increase was due primarily to additions to finance, legal, and support personnel.

 

  Transaction, loan, and advance losses were $24 million in the fourth quarter of 2018. Transaction losses as a percentage of GPV continued to trend below our 0.1% historical average, underscoring ongoing improvements in risk management. We continued to see consistent loan loss rates of less than 4% on average for our core Square Capital flex loan product.

 

LOGO

Sales and marketing shown above represents GAAP sales and marketing expenses, excluding Cash App marketing expenses.

Payback period measures the effectiveness of sales and marketing spend. Payback period equals the number of quarters for a cohort’s cumulative Adjusted Revenue (excluding revenue from hardware, Gift Cards, and the acquisitions of Weebly and Zesty) to surpass our sales and marketing expense in the quarter in which we acquired the cohort. This measurement excludes both revenue and costs associated with Cash App. The 2018 payback period represents a trailing four-quarter average as of the first quarter of 2018.

 
 

 

                                    

 

 

     SQUARE Q4 2018 9


EARNINGS

 

 

Net loss in the fourth quarter of 2018 was $28 million, compared to a net loss of $16 million in the fourth quarter of 2017. Net loss was $12 million when excluding the loss of $17 million as a result of the mark-to-market valuation of our Eventbrite investment. Net loss per share was $0.07 on both a basic and diluted basis for the fourth quarter of 2018, based on 414 million weighted-average basic and diluted shares. This compares to a net loss per share of $0.04 in the fourth quarter of 2017 on both a basic and diluted basis. Excluding the effect of Eventbrite, both basic and diluted net loss per share in the fourth quarter of 2018 would have been $0.03. For the full year, net loss per share was $0.09 based on 406 million weighted-average basic and diluted shares, compared to a net loss per share of $0.17 for the full year of 2017 on both a basic and diluted basis.

Adjusted EBITDA was $81 million in the fourth quarter of 2018, compared to $41 million in the fourth quarter of 2017, up 97% year over year. For the full year of 2018, Adjusted EBITDA was $257 million, compared to $139 million for the full year of 2017, up 85% year over year.

Adjusted Net Income Per Share (Adjusted EPS) was $0.14 based on 488 million weighted-average diluted shares for the fourth quarter of 2018, representing a $0.06 improvement year over year. For the full year of 2018, Adjusted EPS was $0.47 based on 479 million weighted-average diluted shares for the full year of 2018, compared to $0.27 for the full year of 2017.

 

LOGO

In August 2017, we invested $25 million for preferred shares of Eventbrite, which converted into common stock in connection with Eventbrite’s IPO in September 2018. We revalued this investment, which resulted in a gain of $37 million in the third quarter of 2018 and a loss of $17 million in the fourth quarter of 2018, affecting net income (loss) in each quarter.

 

LOGO

 

 
 

 

                                   

 

 

     SQUARE Q4 2018 10


On May 25, 2018, we completed an offering of $862.5 million in convertible senior notes. The convertible senior notes mature in 2023 with a coupon of 0.50%.

On March 6, 2017, we completed an offering of $440 million in convertible senior notes. The convertible senior notes mature in 2022 with a coupon of 0.375%.

BALANCE SHEET/CASH FLOW

 

 

We ended the fourth quarter of 2018 with $1.6 billion in cash, cash equivalents, restricted cash, and investments in marketable fixed income securities, up $530 million compared to the end of the fourth quarter of 2017.

For the full year of 2018, Adjusted EBITDA, proceeds from the exercise of stock options, and stock purchases under the employee stock purchase plan contributed positively to our cash balance.

Additionally, in the second quarter of 2018, our cash balance was positively impacted by $795 million in net proceeds from an offering of 2023 convertible senior notes. In the second quarter of 2018, we completed our acquisition of Weebly, which was partly funded with $106 million in cash (net of cash acquired).

We also saw cash outflows related to principal payments on certain convertible notes. In the third quarter of 2018, certain holders of the 2022 convertible senior notes converted an aggregate principal amount of $70 million of their notes. The company settled the principal amount in cash and the balance by issuing 2.2 million shares of our Class A common stock. In the fourth quarter of 2018, certain holders of the 2022 convertible senior notes converted an aggregate principal amount of $149 million of their notes. The company settled the principal amount in cash and the balance by issuing 4.7 million shares of our Class A common stock. We expect to settle subsequent conversions entirely in shares of our Class A common stock.

 
 

 

                                   

 

 

     SQUARE Q4 2018 11


Guidance

 

          Q1 2019         2019

Total net revenue

      $918M to $938M       $4.35B to $4.41B

Adjusted Revenue

      $472M to $482M       $2.22B to $2.25B

Year-over-year

growth

(midpoint)

 

      55%       41%

Adjusted EBITDA

 

     

$47M to $51M

 

     

$405M to $415M

 

Net income (loss)

per share

      $(0.12) to $(0.10)       $(0.05) to $(0.01)

Adjusted EPS

(diluted)

      $0.06 to $0.08       $0.74 to $0.78

Given the significant market opportunity ahead of us, we will continue to be purposeful as we reinvest in our business to drive long-term growth. Our guidance for the full year of 2019 reflects both investment and growing profitability.

As a reminder, the first quarter is typically our slowest in terms of sequential revenue growth due to seasonality. Additionally, our operating expense base will increase in the first quarter as we invest in growth opportunities.

Please note that our guidance for net income (loss) per share for the full year and first quarter of 2019 reflects a share price of approximately $28 for Eventbrite based on its closing price on December 31, 2018. Therefore, this guidance assumes no change in the mark-to-market valuation of our investment in Eventbrite. In a given quarter, a change in Eventbrite’s share price of $3 results in a change to our net income (loss) per share of approximately $0.01.

 

We have not reconciled Adjusted EBITDA and Adjusted EPS guidance to their GAAP equivalents as a result of the uncertainty regarding, and the potential variability of, reconciling items such as share-based compensation expense and weighted-average fully diluted shares outstanding. Accordingly, a reconciliation of these non-GAAP guidance metrics to their corresponding GAAP equivalents is not available without unreasonable effort. However, it is important to note that material changes to these reconciling items could have a significant effect on our Adjusted EBITDA and Adjusted EPS guidance and future GAAP results. We have provided a reconciliation of other GAAP to non-GAAP metrics in tables at the end of this letter.

 

 

                             

 

 

     SQUARE Q4 2018 12


MEDIA CONTACT

press@squareup.com

INVESTOR RELATIONS CONTACT

ir@squareup.com

Earnings

Webcast

Square (NYSE:SQ) will host a conference call and earnings webcast at 2:00 p.m. Pacific time/5:00 p.m. Eastern time today, February 27, 2019, to discuss these financial results. The domestic dial-in for the call is (833) 235-2654. The Conference ID is 5298445. To listen to a live audio webcast, please visit Square’s Investor Relations website at square.com/investors. A replay will be available on the same website following the call.

We will release financial results for the first quarter of 2019 on May 1, 2019, after the market closes, and will also host a conference call and earnings webcast at 2:00 p.m. Pacific time/5:00 p.m. Eastern time on the same day to discuss those financial results.

 

LOGO

   LOGO   

Jack Dorsey

  

Amrita Ahuja

  
CEO    CFO   
 

 

                                   

 

 

     SQUARE Q4 2018 13


LOGO

 

LOGO

My dad has been collecting vinyl for 20 years, and his 15,000 records were taking over the house. When we decided to open Grace Records a little over a year ago, I chose Square for its simple and effective payments processing. I run the shop as a side hobby, so the speed and ease of payroll is important—it only takes about three minutes to complete a pay run.”

Darren Skarecky

Owner, Grace Records

Gilbert, AZ

 

 

                                   

 

 

     SQUARE Q4 2018 14


    

SAFE HARBOR STATEMENT

 

 

This letter contains forward-looking statements within the meaning of the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact could be deemed forward-looking, including, but not limited to, statements regarding the future performance of Square, Inc. and its consolidated subsidiaries (the Company); the Company’s expected financial results for future periods and expected benefits of reinvesting in its ecosystem; future growth in the Company’s businesses and products; expectations regarding the Company’s and developers’ ability to integrate its technologies; the Company’s expectations regarding scale, profitability, and the demand for or benefits from its products, product features, and services in the U.S. and in international markets; the Company’s expectations regarding its convertible senior notes; and management’s statements related to business strategy, plans, and objectives for future operations. In some cases, forward-looking statements can be identified by terms such as “may,” “will,” “appears,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential,” or “continue,” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans, or intentions. Such statements are subject to a number of known and unknown risks, uncertainties, assumptions, and other factors that may cause the Company’s actual results, performance, or achievements to differ materially from results expressed or implied in this letter. Investors are cautioned not to place undue reliance on these statements and reported results should not be considered as an indication of future performance.

Risks that contribute to the uncertain nature of the forward-looking statements include, among others, the Company’s ability to deal with the substantial and increasingly intense competition in its industry; the Company’s ability to ensure the interoperability of its technology with that of third parties; changes to the rules and practices of payment card networks and acquiring processors; the impact of acquisitions or divestitures, strategic investments, or entries into new businesses; the effect of evolving regulations and oversight related to the Company’s provision of payments services and other financial services; the effect of management changes and business initiatives; and changes in political, business, and economic conditions; as well as other risks listed or described from time to time in the Company’s filings with the Securities and Exchange Commission (the SEC), including the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2018, which is on file with the SEC and available on the investor relations page of the Company’s website. Additional information will also be set forth in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2018. All forward-looking statements are based on information and estimates available to the Company at the time of this letter and are not guarantees of future performance. Except as required by law, the Company assumes no obligation to update any of the statements in this letter.

    

 
 

 

                                   

 

 

     SQUARE Q4 2018 15


    

KEY OPERATING METRICS AND

NON-GAAP FINANCIAL MEASURES

 

 

To supplement our financial information presented in accordance with generally accepted accounting principles in the United States (GAAP), we consider certain operating and financial measures that are not prepared in accordance with GAAP, including Gross Payment Volume, Adjusted Revenue, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, Diluted Adjusted Net Income Per Share (Adjusted EPS), and non-GAAP operating expenses. We believe these metrics and measures are useful to facilitate period-to-period comparisons of our business and to facilitate comparisons of our performance to that of other payments solution providers.

We define Gross Payment Volume (GPV) as the total dollar amount of all card payments processed by sellers using Square, net of refunds. Additionally, GPV includes Cash App activity related to peer-to-peer payments sent from a credit card, and Cash for Business.

Adjusted Revenue is a non-GAAP financial measure that we define as our total net revenue less transaction-based costs and bitcoin costs, and we add back the impact of the acquired deferred revenue adjustment, which was written down to fair value in purchase accounting. We believe it is useful to subtract transaction-based costs and bitcoin costs from total net revenue to derive Adjusted Revenue as this is a primary metric used by management to measure our business performance, and it affords greater comparability to other payments solution providers. Substantially all of the transaction-based costs are interchange and assessment fees, processing fees, and bank settlement fees paid to third-party payment processors and financial institutions. While some payments solution providers present their revenue in a similar fashion to us, others present their revenue net of transaction-based costs because, unlike us, they pass through these costs directly to their sellers and are not deemed the principal in these arrangements. Under our standard pricing model, we do not pass through these costs directly to our sellers. We deduct bitcoin costs because we consider our role in the bitcoin transactions to be facilitating customer access to bitcoin. Since we only apply a small margin to the market cost of bitcoin when we sell bitcoin to customers, and we have no control over the cost of bitcoin in the market, which tends to be volatile, we believe deducting bitcoin costs is a better reflection of the economic benefits as well as the Company’s performance from the bitcoin transactions. We recognize acquired deferred revenue that was written down for purchase accounting since we believe that it is correlated with ordinary and ongoing operations of the acquired company and facilitates analysis of revenue growth and business trends. We define Adjusted Revenue from subscription and services as the total net subscription and services-based revenue adjusted to add back the impact of the write-down adjustment to acquired deferred revenue related to purchase accounting. We add back this deferred revenue that was written down since we believe it is correlated with ordinary and ongoing operations of the acquired company and facilitates analysis of revenue growth and business trends. The acquired deferred revenue adjustment was not included in prior periods because it was immaterial or zero. Adjusted Revenue has limitations as a financial measure, should be considered as supplemental in nature, and is not meant as a substitute for the related financial information prepared in accordance with GAAP.

Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, Diluted Adjusted Net Income Per Share (Adjusted EPS), and non-GAAP operating expenses are non-GAAP financial measures that represent our net income (loss) and net income (loss) per share, adjusted to eliminate the effect of share-based compensation expenses, amortization of intangible assets, amortization of debt discount and issuance costs in connection with our offering of convertible senior notes in the first quarter of 2017 and in the second quarter of 2018, the gain or loss on the disposal of property and equipment, gain or loss on revaluation of equity investment, gain or loss on debt extinguishment related to the conversion of senior notes and impairment of intangible assets, as applicable. We also exclude certain costs associated with acquisitions that are not normal recurring operating expenses, including amounts paid to redeem acquirees’ unvested stock-based compensation awards, and legal, accounting, and due diligence costs, and we add back the impact of the acquired deferred revenue and deferred cost adjustment, which was

written down to fair value in purchase accounting. Such amounts were not included in prior periods as they were immaterial or zero. Additionally, for purposes of calculating diluted Adjusted EPS we add back cash interest expense on convertible senior notes, as if converted at the beginning of the period, if the impact is dilutive, since we intend to settle future conversions of our convertible senior notes entirely in shares. In addition to the items above, Adjusted EBITDA and non-GAAP operating expenses are non-GAAP financial measures that also exclude depreciation, other cash interest income and expense, other income and expense, and provision or benefit from income taxes, as applicable. To calculate the diluted Adjusted EPS we adjust the weighted-average number of shares of common stock outstanding for the dilutive effect of all potential shares of common stock. In periods when we recorded an Adjusted Net Loss, the diluted Adjusted EPS is the same as basic Adjusted EPS because the effects of potentially dilutive items were anti-dilutive given the Adjusted Net Loss position. Adjusted EBITDA margin is calculated as Adjusted EBITDA divided by Adjusted Revenue.

We have included Adjusted EBITDA and Adjusted EPS because they are key measures used by our management to evaluate our operating performance, generate future operating plans, and make strategic decisions, including those relating to operating expenses and the allocation of internal resources. Accordingly, we believe that Adjusted EBITDA and Adjusted EPS provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors. In addition, they provide useful measures for period-to-period comparisons of our business, as they remove the effect of certain non-cash items and certain variable charges. Adjusted EBITDA and Adjusted EPS have limitations as financial measures, should be considered as supplemental in nature, and are not meant as substitutes for the related financial information prepared in accordance with GAAP.

Additionally, we consider net loss and net loss per share excluding the impact of the mark-to-market valuation of our investment in Eventbrite, net revenue excluding bitcoin revenue, net revenue and Adjusted Revenue excluding the impact of our acquisitions of Weebly and Zesty, subscription and services-based revenue excluding the impact of our acquisitions of Weebly and Zesty, and sales and marketing expenses excluding Cash App sales and marketing expenses. We believe that the aforementioned metrics provide useful information about our operating results, enhance the overall understanding of our past performance and future prospects, and provide useful measures for period-to-period comparisons of our business, as they remove the effect of certain variable amounts. Our management uses these measures to evaluate our operating performance, generate future operating plans, and make strategic decisions, including those relating to operating expenses and the allocation of internal resources.

These non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. These non-GAAP financial measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similarly titled measures presented by other companies.

 
 

 

                                   

 

 

     SQUARE Q4 2018 16


    

Consolidated Statements

of Operations

UNAUDITED

In thousands, except per share data

     THREE MONTHS ENDED      YEAR ENDED  
     Dec 31, 2018      Dec 31, 2017      Dec 31, 2018      Dec 31, 2017  

Revenue:

           

Transaction-based revenue

   $ 667,802      $ 524,612      $ 2,471,451      $ 1,920,174  

Subscription and services-based revenue

     194,117        79,402        591,706        252,664  

Hardware revenue

     18,166        12,021        68,503        41,415  

Bitcoin revenue

     52,443               166,517         

 

    

 

 

    

 

 

    

 

 

 

Total net revenue

     932,528        616,035        3,298,177        2,214,253  

 

    

 

 

    

 

 

    

 

 

 

Cost of revenue:

           

Transaction-based costs

     420,846        333,377        1,558,562        1,230,290  

Subscription and services-based costs

     52,654        24,559        169,884        75,720  

Hardware costs

     25,647        16,783        94,114        62,393  

Bitcoin costs

     51,951               164,827         

Amortization of acquired technology

     1,376        1,486        7,090        6,544  

 

    

 

 

    

 

 

    

 

 

 

Total cost of revenue

     552,474        376,205        1,994,477        1,374,947  

 

    

 

 

    

 

 

    

 

 

 

Gross profit

     380,054        239,830        1,303,700        839,306  

 

    

 

 

    

 

 

    

 

 

 

Operating expenses:

           

Product development

     141,811        92,633        497,479        321,888  

Sales and marketing

     119,305        76,821        411,151        253,170  

General and administrative

     95,445        66,318        339,245        250,553  

Transaction, loan and advance losses

     24,474        16,833        88,077        67,018  

Amortization of acquired customer assets

     2,127        234        4,362        883  

 

    

 

 

    

 

 

    

 

 

 

Total operating expenses

     383,162        252,839        1,340,314        893,512  

 

    

 

 

    

 

 

    

 

 

 

Operating loss

     (3,108)        (13,009)        (36,614)        (54,206)  

 

    

 

 

    

 

 

    

 

 

 

Interest expense, net

     5,176        2,483        17,982        10,053  

Other income, net

     19,439        356        (18,469)        (1,595)  

 

    

 

 

    

 

 

    

 

 

 

Loss before income tax

     (27,723)        (15,848)        (36,127)        (62,664)  

 

    

 

 

    

 

 

    

 

 

 

Provision (benefit) for income taxes

     481        (185)        2,326        149  

 

    

 

 

    

 

 

    

 

 

 

Net loss

   $ (28,204)      $ (15,663)      $ (38,453)      $ (62,813)  

 

    

 

 

    

 

 

    

 

 

 

Net loss per share:

           

Basic

   $ (0.07)      $ (0.04)      $ (0.09)      $ (0.17)  

 

    

 

 

    

 

 

    

 

 

 

Diluted

   $ (0.07)      $ (0.04)      $ (0.09)      $ (0.17)  

 

    

 

 

    

 

 

    

 

 

 

Weighted-average shares used to compute net loss per share

           

Basic

     413,984        390,030        405,731        379,344  

 

    

 

 

    

 

 

    

 

 

 

Diluted

     413,984        390,030        405,731        379,344  

 

    

 

 

    

 

 

    

 

 

 
 

 

                                   

 

 

     SQUARE Q4 2018 17


    

Consolidated Balance Sheets

UNAUDITED

In thousands, except share and per share data

 

Assets    Dec 31, 2018      Dec 31, 2017  

Current assets:

     

Cash and cash equivalents

   $ 583,173      $ 696,474  

Short-term investments

     540,991        169,576  

Restricted cash

     33,838        28,805  

Settlements receivable

     364,946        620,523  

Customer funds

     334,017        103,042  

Loans held for sale

     89,974        73,420  

Other current assets

     164,966        86,454  

 

    

 

 

 

Total current assets

     2,111,905        1,778,294  

 

    

 

 

 

Property and equipment, net

     142,402        91,496  

Goodwill

     261,705        58,327  

Acquired intangible assets, net

     77,102        14,334  

Long-term investments

     464,680        203,667  

Restricted cash

     15,836        9,802  

Build-to-suit lease asset

     149,000         

Other non-current assets

     58,393        31,350  

 

    

 

 

 

Total assets

   $ 3,281,023      $ 2,187,270  

 

    

 

 

 

Liabilities and Stockholders’ Equity

     

Current liabilities:

     

Customers payable

     749,215        733,736  

Settlements payable

     54,137        114,788  

Accrued transaction losses

     33,682        26,893  

Accrued expenses

     82,354        52,280  

Other current liabilities

     99,153        45,130  

 

    

 

 

 

Total current liabilities

     1,018,541        972,827  

 

    

 

 

 

Long-term debt, net of current portion

     899,695        358,572  

Build-to-suit lease liability

     149,000         

Other non-current liabilities

     93,286        69,538  

 

    

 

 

 

Total liabilities

     2,160,522        1,400,937  

Stockholders’ equity:

     

Preferred stock, $0.0000001 par value: 100,000,000 shares authorized at December 31, 2018, and December 31, 2017. None issued and outstanding at December 31, 2018, and December 31, 2017.

             

Class A common stock, $0.0000001 par value: 1,000,000,000 shares authorized at December 31, 2018, and December 31, 2017; 323,546,864 and 280,400,813 issued and outstanding at December 31, 2018, and December 31, 2017, respectively.

             

Class B common stock, $0.0000001 par value: 500,000,000 shares authorized at December 31, 2018, and December 31, 2017; 93,501,142 and 114,793,262 issued and outstanding at December 31, 2018, and December 31, 2017, respectively.

         

Additional paid-in capital

     2,012,328        1,630,386  

Accumulated deficit

     (885,774)        (842,735)  

Accumulated other comprehensive loss

     (6,053)        (1,318)  

 

    

 

 

 

Total stockholders’ equity

     1,120,501        786,333  

 

    

 

 

 

Total liabilities and stockholders’ equity

   $  3,281,023      $ 2,187,270  

 

    

 

 

 
 

 

                                   

 

 

     SQUARE Q4 2018 18


    

Consolidated Statements of Cash Flows

UNAUDITED

In thousands

 

     YEAR ENDED  
Cash Flows from Operating Activities    Dec 31, 2018      Dec 31, 2017  

Net loss

   $ (38,453)      $ (62,813)  

Adjustments to reconcile net loss to net cash provided by operating activities:

     

Depreciation and amortization

     60,961        37,279  

Non-cash interest and other expense

     31,257        14,421  

Loss on extinguishment of long-term debt

     5,047         

Share-based compensation

     216,881        155,836  

Replacement stock awards issued in connection with acquisition

     899         

Gain on revaluation of equity investment

     (20,342)         

Recovery of common stock in connection with indemnification settlement agreement

     (2,745)         

Transaction, loan and advance losses

     88,077        67,018  

Change in deferred income taxes

     (646)        (1,385)  

Changes in operating assets and liabilities:

     

Settlements receivable

     245,795        (305,831)  

Customer funds

     (131,004)        (59,468)  

Purchase of loans held for sale

     (1,609,611)        (1,184,630)  

Sales and principal payments of loans held for sale

     1,579,834        1,145,314  

Other current assets

     (77,405)        (26,119)  

Other non-current assets

     (6,641)        (3,274)  

Customers payable

     15,597        301,778  

Settlements payable

     (60,651)        63,637  

Charge-offs to accrued transaction losses

     (58,192)        (46,148)  

Accrued expenses

     7,190        12,207  

Other current liabilities

     35,294        8,198  

Other non-current liabilities

     13,938        11,691  

 

    

 

 

 

Net cash provided by operating activities

     295,080        127,711  

 

    

 

 

 
Cash Flows from Investing Activities      

Purchase of marketable debt securities

     (1,000,346)        (544,910)  

Proceeds from maturities of marketable debt securities

     197,454        168,224  

Proceeds from sale of marketable debt securities

     171,992        89,087  

Purchase of marketable debt securities from customer funds

     (148,096)         

Proceeds from sale of marketable debt securities from customer funds

     48,334         

Purchase of property and equipment

     (61,203)        (26,097)  

Purchase of equity investment

            (25,000)  

Purchase of intangible assets

     (1,584)         

Business combinations, net of cash acquired

     (112,399)        (1,915)  

 

    

 

 

 

Net cash used in investing activities:

     (905,848)        (340,611)  

 

    

 

 

 
Cash Flows from Financing Activities      

Proceeds from issuance of convertible senior notes, net

     855,663        428,250  

Purchase of convertible senior note hedges

     (172,586)        (92,136)  

Proceeds from issuance of warrants

     112,125        57,244  

Principal payment on conversion of senior notes

     (219,384)         

Settlement of deferred purchase consideration

     (848)         

Payment for termination of Starbucks warrant

            (54,808)  

Principal payments on capital lease obligation

     (3,941)        (1,439)  

Proceeds from the exercise of stock options and purchases under the employee stock purchase plan, net

     133,850        162,504  

Payments for tax withholding related to vesting of restricted stock units

     (189,124)        (44,682)  

 

    

 

 

 

Net cash provided by financing activities

     515,755        454,933  

 

    

 

 

 

Effect of foreign exchange rate on cash and cash equivalents

     (7,221)        4,303  

 

    

 

 

 

Net increase (decrease) in cash, cash equivalents and restricted cash

     (102,234)        246,336  

Cash, cash equivalents and restricted cash, beginning of period

     735,081        488,745  

 

    

 

 

 

Cash, cash equivalents and restricted cash, end of period

   $ 632,847      $ 735,081  

 

    

 

 

 
 

 

                                   

 

 

     SQUARE Q4 2018 19


    

Key Operating Metrics and

Non-GAAP Financial Measures

UNAUDITED

In thousands, except GPV and per share data

     THREE MONTHS ENDED      YEAR ENDED  
     Dec 31, 2018      Dec 31, 2017      Dec 31, 2018      Dec 31, 2017  

Gross Payment Volume (GPV) (in millions)

   $ 22,958      $ 17,888      $ 84,654      $ 65,343  

Adjusted Revenue

   $     464,252      $     282,658      $     1,587,641      $     983,963  

Adjusted EBITDA

   $ 81,310      $ 41,184      $ 256,523      $ 139,009  

Adjusted Net Income Per Share:

           

Basic

   $ 0.16      $ 0.09      $ 0.55      $ 0.30  

Diluted

   $ 0.14      $ 0.08      $ 0.47      $ 0.27  

Adjusted Revenue

UNAUDITED

In thousands

     THREE MONTHS ENDED      YEAR ENDED  
     Dec 31, 2018      Dec 31, 2017      Dec 31, 2018      Dec 31, 2017  

Total net revenue

   $     932,528      $     616,035      $     3,298,177      $     2,214,253  

Less: transaction-based costs

     420,846        333,377        1,558,562        1,230,290  

Less: bitcoin costs

     51,951               164,827         

Add: deferred revenue adjustment related to purchase accounting

     4,521               12,853         

 

    

 

 

    

 

 

    

 

 

 

Adjusted Revenue

   $     464,252      $     282,658      $     1,587,641      $     983,963  

 

    

 

 

    

 

 

    

 

 

 

Total Net Revenue and Adjusted Revenue

Excluding Zesty and Weebly

UNAUDITED

In thousands

     THREE MONTHS ENDED      YEAR ENDED  
     Dec 31, 2018      Dec 31, 2017      Dec 31, 2018      Dec 31, 2017  

Total net revenue

   $ 932,528      $ 616,035      $ 3,298,177      $ 2,214,253  

Less: revenue from Zesty and Weebly

     26,152               63,719         

 

    

 

 

    

 

 

    

 

 

 

Total net revenue excluding Zesty and Weebly

     906,376        616,035        3,234,458        2,214,253  

 

    

 

 

    

 

 

    

 

 

 

Less: transaction-based costs

     420,846        333,377        1,558,562        1,230,290  

Less: bitcoin costs

     51,951               164,827         

 

    

 

 

    

 

 

    

 

 

 

Adjusted Revenue excluding Zesty and Weebly

   $     433,579      $     282,658      $     1,511,069      $     983,963  

 

    

 

 

    

 

 

    

 

 

 

Adjusted Subscription and

Services-Based Revenue

UNAUDITED

In thousands

     THREE MONTHS ENDED      YEAR ENDED  
     Dec 31, 2018      Dec 31, 2017      Dec 31, 2018      Dec 31, 2017  

Subscription and services-based revenue

   $ 194,117      $ 79,402      $ 591,706      $ 252,664  

Add: deferred revenue adjustment related to purchase accounting

     4,521               12,853         

 

    

 

 

    

 

 

    

 

 

 

Adjusted Subscription and Services-Based Revenue

   $     198,638      $     79,402      $     604,559      $     252,664  

 

    

 

 

    

 

 

    

 

 

 
 

 

                                   

 

 

     SQUARE Q4 2018 20


    

Adjusted EBITDA

UNAUDITED

In thousands

 

     THREE MONTHS ENDED      YEAR ENDED  
     Dec 31, 2018      Dec 31, 2017      Dec 31, 2018      Dec 31, 2017  

Net loss

   $     (28,204)      $     (15,663)      $     (38,453)      $     (62,813)  

Share-based compensation expense

     59,025        44,525        216,881        155,836  

Depreciation and amortization

     22,638        9,632        60,961        37,279  

Interest expense, net

     5,176        2,483        17,982        10,053  

Other (income) expense, net

     19,439        356        (18,469)        (1,595)  

Provision (benefit) for income taxes

     481        (185)        2,326        149  

Loss (gain) on disposal of property and equipment

     (1,005)        36        (224)        100  

Acquisition-related costs

                   4,708         

Acquired deferred revenue adjustment

     4,521               12,853         

Acquired deferred costs adjustment

     (761)               (2,042)         

 

    

 

 

    

 

 

    

 

 

 

Adjusted EBITDA

   $ 81,310      $ 41,184      $ 256,523      $ 139,009  

 

    

 

 

    

 

 

    

 

 

 

Adjusted Net Income

and Adjusted EPS

UNAUDITED

In thousands, except per share data

 

     THREE MONTHS ENDED      YEAR ENDED  
     Dec 31, 2018      Dec 31, 2017      Dec 31, 2018      Dec 31, 2017  

Net loss

   $ (28,204)      $ (15,663)      $ (38,453)      $ (62,813)  

Share-based compensation expense

     59,025        44,525        216,881        155,836  

Amortization of intangible assets

     4,029        1,747        13,104        7,615  

Amortization of debt discount and issuance costs

     10,005        4,335        32,855        14,223  

Loss (gain) on revaluation of equity investment

     16,566               (20,342)         

Loss on extinguishment of long-term debt

     3,403               5,028         

Loss (gain) on disposal of property and equipment

     (1,005)        36        (224)        100  

Acquisition-related costs

                   4,708         

Acquired deferred revenue adjustment

     4,521               12,853         

Acquired deferred costs adjustment

     (761)               (2,042)         

 

    

 

 

    

 

 

    

 

 

 

Adjusted Net Income

   $ 67,579      $ 34,980      $ 224,368      $ 114,961  

 

    

 

 

    

 

 

    

 

 

 

Cash interest expense on convertible senior notes

     1,292               1,292         

 

    

 

 

    

 

 

    

 

 

 

Adjusted Net Income - diluted

   $ 68,871        34,980        225,660        114,961  

 

    

 

 

    

 

 

    

 

 

 

Adjusted Net Income Per Share:

           

Basic

   $ 0.16      $ 0.09      $ 0.55      $ 0.30  

 

    

 

 

    

 

 

    

 

 

 

Diluted

   $ 0.14      $ 0.08      $ 0.47      $ 0.27  

 

    

 

 

    

 

 

    

 

 

 

Weighted-average shares used to compute

           

Adjusted Net Income Per Share:

           

Basic

     413,984        390,030        405,731        379,344  

 

    

 

 

    

 

 

    

 

 

 

Diluted

     488,177        450,703        478,895        426,519  

 

    

 

 

    

 

 

    

 

 

 
 

 

                                        

 

 

     SQUARE Q4 2018 21


    

Non-GAAP Operating Expenses

UNAUDITED

In thousands

 

     THREE MONTHS ENDED      YEAR ENDED  
     Dec 31, 2018      Dec 31, 2017      Dec 31, 2018      Dec 31, 2017  

Operating expenses

   $ (383,162)      $ (252,839)      $ (1,340,314)      $ (893,512)  

Share-based compensation

     59,007        44,495        216,784        155,759  

Depreciation and amortization

     20,754        8,115        52,791        30,544  

Loss (gain) on disposal of property and equipment

     (1,005)        36        (224)        100  

Acquisition-related costs

                   4,708         

 

    

 

 

    

 

 

    

 

 

 

Non-GAAP operating expenses

   $ (304,406)      $ (200,193)      $  (1,066,255)      $ (707,109)  

 

    

 

 

    

 

 

    

 

 

 

Product development

   $ (141,811)      $ (92,633)      $ (497,479)      $ (321,888)  

Share-based compensation

     40,788        28,564        144,601        98,310  

Depreciation and amortization

     14,029        5,221        33,307        16,955  

Gain on disposal of property and equipment

     (986)               (274)         

 

    

 

 

    

 

 

    

 

 

 

Non-GAAP product development

   $ (87,980)      $ (58,848)      $ (319,845)      $ (206,623)  

 

    

 

 

    

 

 

    

 

 

 

Sales and marketing

   $ (119,305)      $ (76,821)      $ (411,151)      $ (253,170)  

Share-based compensation

     6,094        4,699        22,797        17,568  

Depreciation and amortization

     1,238        590        4,407        1,415  

Loss on disposal of property and equipment

     68        36        239        158  

 

    

 

 

    

 

 

    

 

 

 

Non-GAAP sales and marketing

   $ (111,905)      $ (71,496)      $ (383,708)      $ (234,029)  

 

    

 

 

    

 

 

    

 

 

 

General and administrative

   $ (95,445)      $ (66,318)      $ (339,245)      $ (250,553)  

Share-based compensation

     12,125        11,232        49,386        39,881  

Depreciation and amortization

     3,360        2,070        10,715        11,291  

Gain on disposal of property and equipment

     (87)               (189)        (58)  

Acquisition-related costs

                   4,708         

 

    

 

 

    

 

 

    

 

 

 

Non-GAAP general and administrative

   $ (80,047)      $ (53,016)      $ (274,625)      $ (199,439)  

 

    

 

 

    

 

 

    

 

 

 

Depreciation and

Amortization by Function

UNAUDITED

In thousands

 

     THREE MONTHS ENDED      YEAR ENDED  
     Dec 31, 2018      Dec 31, 2017      Dec 31, 2018      Dec 31, 2017  

Cost of revenue

   $ 1,884      $ 1,517      $ 8,170      $ 6,735  

Product Development

     14,029        5,221        33,307        16,955  

Sales and Marketing

     1,238        590        4,407        1,415  

General and Administrative

     3,360        2,070        10,715        11,291  

Amortization of acquired customer assets

     2,127        234        4,362        883  

 

    

 

 

    

 

 

    

 

 

 

Total depreciation and amortization

   $ 22,638      $ 9,632      $ 60,961      $ 37,279  

 

    

 

 

    

 

 

    

 

 

 
 

 

                                        

 

 

     SQUARE Q4 2018 22


    

Adjusted Revenue

Guidance Reconciliation

UNAUDITED

In thousands

 

     THREE MONTHS ENDED      YEAR ENDED  
     Mar 31, 2019      Dec 31, 2019  

Total net revenue

   $ 918,000-938,000      $ 4,350,000-4,410,000  
Less: Transaction-based costs, bitcoin costs, deferred revenue adjustment related to purchase accounting    $ 446,000-456,000      $ 2,130,000-2,160,000  

 

    

 

 

 

Adjusted Revenue

   $                 472,000-482,000      $             2,220,000-2,250,000  

 

    

 

 

 
 

 

                                      

 

 

     SQUARE Q4 2018 23