EX-99.1 2 d579106dex991.htm EX-99.1 EX-99.1

LOGO

 

Exhibit 99.1
Q1 2018 Shareholder Letter
SQUARE.COM/INVESTORS
FEATURED SELLER SisterHearts In Arabi, LA


HIGHLIGHTS:

 

 

 

  We continue to accelerate growth at scale: In the first quarter of 2018, total net revenue grew 45% year over year and Adjusted Revenue grew 51% year over year, compared to 36% and 47%, respectively, in the fourth quarter of 2017.

 

  Together with Weebly, we will provide sellers with one cohesive solution to start or grow an omnichannel business.

 

  Larger sellers come to Square for our ecosystem: More than half of larger sellers use multiple Square products.

 

  In the UK, we recently launched Instant Deposit and Cash App—two of our fastest-growing services.

FIRST QUARTER 2018 KEY RESULTS:

 

 

 

GROSS PAYMENT VOLUME (GPV)   TOTAL NET REVENUE    NET INCOME (LOSS)
LOGO   LOGO    LOGO
GPV MIX BY SELLER SIZE   ADJUSTED REVENUE    ADJUSTED EBITDA
LOGO   LOGO    LOGO

Total net revenue in the first quarter of 2018 includes $34 million of bitcoin revenue (see page 7 for further detail).

A reconciliation of non-GAAP metrics used in this letter to their nearest GAAP equivalents is provided at the end of this letter.

Adjusted Revenue is defined as total net revenue less transaction-based costs and bitcoin costs.

Adjusted EBITDA margin is calculated as Adjusted EBITDA divided by Adjusted Revenue.

 

2


TO OUR SHAREHOLDERS:

 

 

  

 

MAY 2, 2018

We continue to accelerate growth at scale, expanding our ecosystem for sellers and
individuals. In the first quarter of 2018, total net revenue was $669 million, up 45%
year over year, and Adjusted Revenue was $307 million, up 51% year over year. This
is an increase from the fourth quarter of 2017, when total net revenue and Adjusted
Revenue grew 36% and 47%, respectively, year over year. Gross Payment Volume
(GPV) was $17.8 billion, up 31% year over year. Net loss in the first quarter was $24
million, which is an increase of $9 million from a net loss of $15 million in the first
quarter of 2017. Adjusted EBITDA was $36 million in the first quarter of 2018,
compared to $27 million in the first quarter of 2017. We achieved an Adjusted EBITDA
margin of 12%, which reflects our reinvestment in the business to drive long-term
growth.

 

Together with Weebly, we will provide sellers with one cohesive solution to
start or grow an omnichannel business.

 

Omnichannel commerce—enabling sellers to engage with buyers wherever they
are—is our top focus area in 2018. Square started with in-person commerce: Our
integrated hardware, point-of-sale software, and managed payments have enabled
sellers to begin accepting payments in just minutes. Today, it is important that sellers
can reach buyers as they move between channels (in person, online, in apps): On
average, omnichannel shoppers spend 3.5 times more than single-channel
shoppers.1 We are building tools that enable sellers to manage their entire business
with one integrated solution.

 

In April, we entered into an agreement to acquire Weebly, a San Francisco-based
technology company that provides customers with tools to easily build a professional
website or online store. We will combine Weebly’s web presence tools with Square’s
in-person and online offerings to create one cohesive solution for sellers of all types,
including restaurants, retailers, and service providers. An integrated suite of services
will make critical business tasks like engaging with customers, managing orders,
growing sales, and making informed business decisions easier than ever for sellers.

  

 

 

LOGO

 

Weebly online store

 

ON THE COVER:

Maryam Henderson-Uloho is the founder of
SisterHearts, a thrift store, housing facility, and
bridge for ex-offenders to transition back into
society. SisterHearts has been on Square for
four years and uses Square Register and
Square Marketing to run the business.

 

3


Weebly will expand Square’s customer base globally and add a new recurring revenue stream. Weebly has millions of customers and more than 625,000 paid subscribers. Square will provide Weebly customers with access to the company’s ecosystem of managed payments, hardware, and software, which complement Weebly’s services, including free website hosting, premium (paid) website hosting, online store, and marketing tools. Nearly 40% of Weebly’s paid subscribers are outside the U.S., which will help accelerate Square’s global expansion.

 

We will continue to provide an open platform to offer sellers the flexibility to select and integrate the third-party solutions that are best for their business. In the first quarter, the number of sellers that are integrated with a third-party solution increased nearly 80% year over year. Today, we offer more than 100 third-party partner integrations across a diverse range of third-party apps: website builders such as GoDaddy, Wix, and WooCommerce; points of sale such as SuiteRetail and Vend; and back-office systems like SAP Business One, Intuit, and Xero.

 

Larger sellers come to Square for our ecosystem: More than half of larger sellers use multiple Square products.

 

Larger sellers often have business needs that extend beyond payments, such as managing multiple employees and locations and tracking inventory. Square provides integrated solutions to meet these diverse needs—saving sellers the time and burden of stitching together individual products from different vendors.

 

Larger businesses, like other Square sellers, choose Square because they value our cohesive ecosystem: More than half of larger sellers used two or more Square products during 2017. As these sellers use more products, we deepen our relationship with them, and they drive meaningful growth for Square: In the first quarter, total net revenue from larger sellers grew 47% year over year, and Adjusted Revenue from larger sellers grew 60% year over year.

 

We continue to build remarkable products that meet the needs of sellers of every size. In the fourth quarter of 2017, we launched Square Register, our first product that combines hardware, point-of-sale software, and

  

A larger seller generates more than

$125,000 in annualized GPV.

 

TOTAL NET REVENUE AND ADJUSTED REVENUE GROWTH OF LARGER SELLERS

 

 

LOGO

 

Excludes subscription revenue from partners and hardware revenue.

 

4


payments technology into a powerful, all-in-one offering. Square Register does not require a third-party mobile device, and the customer display creates an opportunity to establish a seller-buyer connection. The average annualized GPV of a Square Register seller is more than $300,000, demonstrating that this product is resonating with larger sellers. And Square Register is gaining traction with our existing sellers and attracting new sellers: Nearly a third of Square Register units ordered in the first quarter were from sellers new to Square.

 

Pokeatery is a quick-serve restaurant that specializes in poké, a raw fish–based dish found in Hawaiian cuisine. The business switched from its merchant services account to Square for our cohesive ecosystem and simple, transparent pricing. Pokeatery uses Square Register in its four locations in Northern California and Austin, Texas. The point-of-sale software has been easy for employees to use, the hardware is an ideal fit for the fast-casual environment, and customers love the look. Owner Derek Chung likes the ability to connect with his customers via Customer Directory, and two locations also use Square Loyalty and Square Marketing. For the catering business, Pokeatery uses Square Invoices—it makes billing and payment simple, and customers value the security. Additionally, Pokeatery Austin uses Square Payroll to easily manage its more than 15 employees. Pokeatery continues to grow and will open a fifth location later this year.

 

In the UK, we recently launched Instant Deposit and Cash App—two of our fastest-growing services.

 

We know that all sellers value speed—particularly when it comes to their money. The launch of Instant Deposit helps to solve two of the biggest challenges UK businesses face: managing cash flow and gaining fast access to funds. Settlement of funds in the UK typically takes three days with other payment processors.2 With Instant Deposit, sellers in the UK can now receive their money in minutes at the tap of a button, even outside business hours.

 

In the first quarter, Cash App remained the #1 Finance App in the App Store, and we are excited to bring the product to the UK. The app is available to download from the App Store, Google Play, and on the web at

  

TOP INDUSTRIES USING SQUARE

REGISTER

 

 

LOGO

 

Based on number of active sellers.

 

 

LOGO

 

5


cash.me/uk. Cash App features free peer-to-peer money transfer—making it an easy way to send and receive money between UK bank accounts—and customers receive the funds into their bank in minutes. Similar to the U.S., we see an opportunity in the UK to expand the suite of financial services we offer individuals.

 

As we’ve seen in other markets, Square is growing in communities outside urban centers: More than three-quarters of active Square sellers in the UK are outside London. As more than half of UK bank branches have closed since 1989,3 people are underserved by the financial system, particularly in areas like Holywell, Wales. Philip Jones owns a computer store in Holywell and stopped accepting cards in 2014 because of the fixed monthly fees he incurred (even if he did not process card payments during the month). However, with only one bank branch remaining in the town, he was no longer able to effectively run his business as cash only. With Square’s affordable hardware and transparent pricing, Philip was able to accept cards again. We will continue to provide access to tools to empower people to participate and thrive in the economy.

 

FINANCIAL DISCUSSION:

 

 

Gross Payment Volume (GPV)

 

In the first quarter of 2018, we processed $17.8 billion in GPV, up 31% year over year. This was consistent with 31% year-over-year growth in the fourth quarter of 2017, highlighting continued growth at scale. We continue to see strength from larger sellers. In the first quarter of 2018, GPV from larger sellers grew 44% year over year and accounted for 47% of total GPV, up from 43% of total GPV in the first quarter of 2017.

 

Revenue

 

Total net revenue was $669 million in the first quarter of 2018, up 45% year over year. This includes $34 million of bitcoin revenue as we fully launched the ability to buy and sell bitcoin in the Cash App in January. Excluding bitcoin revenue, total net revenue was $635 million, up 37% year over year.

  

 

LOGO

UK Cash App

 

Active sellers are those who have processed 5+ payments in the last 12 months.

 

LOGO

 

Holywell, Wales

 

6


All bitcoin revenue and costs are related to Cash App activity and are recorded based on the following:

 

  Bitcoin revenue is the total sale amount of bitcoin to customers.
  Bitcoin costs are the total amount of bitcoin that we purchase. We purchase bitcoin to facilitate the buying of bitcoin conducted by Cash App customers.
  Adjusted Revenue from bitcoin is our bitcoin revenue less our bitcoin costs.

Adjusted Revenue was $307 million in the first quarter of 2018, up 51% year over year. Adjusted Revenue in the first quarter of 2018 includes $0.2 million related to bitcoin.

Transaction-based revenue was $523 million in the first quarter of 2018, up 30% year over year. Transaction-based revenue as a percentage of GPV was 2.93% in the first quarter of 2018, down from 2.96% in the first quarter of 2017. Transaction-based profit as a percentage of GPV was 1.09% in the first quarter of 2018, up from 1.07% in the first quarter of 2017. Excluding unused promotional processing credits associated with the contactless and chip reader in the first quarter of 2017, transaction-based revenue as a percentage of GPV was consistent year over year. Transaction-based profit continued to benefit from growth in higher-margin products and improvements in our transaction cost profile. GPV from higher-margin products—Invoices, Virtual Terminal, and eCommerce API payments—doubled year over year.

Subscription and services-based revenue was $97 million in the first quarter of 2018, up 98% year over year. Growth was driven primarily by Instant Deposit, Caviar, and Square Capital. Instant Deposit benefited from volume growth in both our seller base and the Cash App. Cash Card is also becoming a more meaningful contributor to subscription and services-based revenue growth. In the first quarter of 2018, Square Capital facilitated over 50,000 business loans totaling $339 million, up 35% year over year.

Hardware revenue in the first quarter of 2018 was $14 million, up 60% year over year, driven by the launch of Square Register, which began shipping

TOTAL NET REVENUE

 

LOGO

Under U.S. GAAP, the current determination is that bitcoin sales are accounted for as gross revenue under ASC 606, Revenue from Contracts with Customers, given Square currently controls the bitcoin prior to sale.

 

FINANCIAL IMPACT FROM BITCOIN  

 

Bitcoin revenue

     $34.1M  

 

Bitcoin costs

 

    

 

– $33.9M

 

 

 

 

Adjusted Revenue from bitcoin

  

 

 

 

$0.2M

 

 

ADJUSTED REVENUE

 

LOGO

Adjusted Revenue is defined as total net revenue less transaction-based costs and bitcoin costs.

 

 

7


in December 2017, and continued growth in Square Stand and third-party peripherals.

 

Operating Expenses/Earnings

 

Operating expenses were $276 million in the first quarter of 2018, up 47% year over year and up 9% from the fourth quarter of 2017, representing 41% of total net revenue. Non-GAAP operating expenses were up 49% year over year, representing 72% of Adjusted Revenue.

 

•  Product development expenses were $105 million on a GAAP basis and $69 million on a non-GAAP basis in the first quarter of 2018, up 53% and 52%, respectively, year over year. This primarily reflects increases in engineering, product, data science, and design personnel costs.

•  Sales and marketing expenses were $77 million on a GAAP basis and $72 million on a non-GAAP basis in the first quarter of 2018, up 55% and 56%, respectively, year over year. This increase was driven primarily by costs related to our Cash App peer-to-peer transfer service, growth in advertising expenditures, and sales and marketing personnel costs.

•  General and administrative expenses were $76 million on a GAAP basis and $62 million on a non-GAAP basis in the first quarter of 2018, up 33% and 38%, respectively, year over year. The year-over-year increase was due primarily to increased finance, legal, and support personnel costs.

•  Transaction, loan, and advance losses were $18 million in the first quarter of 2018. Transaction losses as a percentage of GPV continue to trend below our 0.1% historical average, underscoring ongoing improvements in risk management.

 

Net loss in the first quarter was $24 million, compared to a net loss of $15 million in the first quarter of 2017. Net loss per share, basic and diluted, was $0.06 for the first quarter of 2018, compared to a net loss per share of $0.04 in the first quarter of 2017. We had 396 million weighted-average shares as of the first quarter of 2018.

 

Adjusted EBITDA was $36 million in the first quarter of 2018, compared to $27 million in the first quarter of 2017, up 33% year over year. We achieved an Adjusted EBITDA margin of 12% as we continue to reinvest in the business to drive long-term growth.

  

AS A PERCENTAGE OF GPV:

 

LOGO

 

Transaction-based revenue as a percentage of GPV in the first quarter of 2017 would have been 2.94% when excluding unused promotional processing credits associated with the contactless and chip reader. We provided sellers with promotional processing credits for pre-orders of our contactless and chip reader at launch.

 

8


Adjusted Net Income Per Share (Adjusted EPS) was $0.06 based on 462 million weighted-average diluted shares for the first quarter of 2018, representing a $0.01 improvement year over year.

 

Balance Sheet/Cash Flow

 

We ended the first quarter of 2018 with $1.2 billion in cash, cash equivalents, restricted cash, and investments in marketable securities, up from $1.1 billion at the end of the fourth quarter of 2017. Positive Adjusted EBITDA and proceeds from employee stock option exercises contributed to the increase in the balance at the end of the quarter.

  

NET INCOME (LOSS)

 

LOGO

 

ADJUSTED EBITDA

 

LOGO

 

A reconciliation of non-GAAP metrics used in this letter to their nearest GAAP equivalents is provided at the end of this letter. Adjusted EBITDA margin is calculated as Adjusted EBITDA divided by Adjusted Revenue.

 

Adjusted EPS is calculated by dividing net loss, excluding share-based compensation expense, amortization of intangible assets, amortization of debt discount and issuance costs, and gain or loss on sale of property and equipment, by the weighted-average number of shares of common stock during the period, including the dilutive effect of all potential shares.

 

9


GUIDANCE:

  

 

    

Q2

 

      

Current 2018

 

      

Previous 2018

 

Total net revenue

   $740M to $760M      $3.00B to $3.06B      $2.82B to $2.88B

Adjusted Revenue

   $355M to $360M      $1.40B to $1.43B      $1.30B to $1.33B

Year-over-year growth (midpoint)

   49%

 

     44%

 

     34%

 

Adjusted EBITDA

 

   $60M to $64M

 

     $240M to $250M

 

     $240M to $250M

 

Net income (loss) per share

   $(0.04) to $(0.02)      $(0.04) to $0.00      $(0.08) to $(0.04)

Adjusted EPS (diluted)

   $0.09 to $0.11      $0.44 to $0.48      $0.43 to $0.47

Based on our results in the first quarter, we are raising our full-year guidance for total net revenue and Adjusted Revenue to reflect the ongoing momentum of our business and the acquisition of Zesty, which closed on April 19. Given the significant market opportunity ahead of us, we will continue to reinvest in our business to drive future growth and are therefore maintaining our full-year Adjusted EBITDA guidance.

Full-year 2018 guidance does not include the impact from the Weebly acquisition. We will update guidance after the completion of the transaction, which is subject to customary closing conditions including regulatory approvals and is expected to close during the second quarter of 2018.

We have not reconciled Adjusted EBITDA and Adjusted EPS guidance to their GAAP equivalents as a result of the uncertainty regarding, and the potential variability of, reconciling items such as share-based compensation expense and weighted-average fully diluted shares outstanding. Accordingly, a reconciliation of these non-GAAP guidance metrics to their corresponding GAAP equivalents is not available without unreasonable effort. However, we have provided a reconciliation of GAAP to non-GAAP metrics in tables at the end of this letter. It is important to note that the actual amount of such reconciling items would have a significant impact if they were included in our Adjusted EBITDA and Adjusted EPS.

 

10


Earnings Webcast

 

Square (NYSE:SQ) will host a conference call and earnings webcast at 2:00 p.m.
Pacific time/5:00 p.m. Eastern time today, May 2, 2018, to discuss these financial
results. The domestic dial-in for the call is (866) 393-4306. The Conference ID is
9398412. To listen to a live audio webcast, please visit Square’s Investor Relations
website at square.com/investors. A replay will be available on the same website
following the call.

 

We will release financial results for the second quarter of 2018 on August 1, 2018,
after the market closes, and will also host a conference call and earnings webcast at
2:00 p.m. Pacific time/5:00 p.m. Eastern time on the same day to discuss those
financial results.

  

MEDIA CONTACT

press@squareup.com

 

INVESTOR RELATIONS CONTACT

ir@squareup.com

 

LOGO    LOGO     
Jack Dorsey    Sarah Friar   
CEO    CFO   

 

 

1 How to Survive in an Omnichannel World: Best Practices for Omnichannel Retailing, Euromonitor International

2 Merchant Machine

3 Tackling financial exclusion: A country that works for everyone?

 

11


LOGO       

“Square is so unique compared to other payment providers—the platform is clean and easy to use. I’ve used Square Capital to grow my business, and the payback is simple.

 

“And Square Appointments has made it easy for both me and my customers, reducing cancellations and missed appointments.”

 

Pedro Dungo

Owner

Fitted by Pedro


SAFE HARBOR STATEMENT

This letter contains forward-looking statements within the meaning of the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact could be deemed forward-looking, including, but not limited to, statements regarding the strategies, areas of focus, and future performance of Square, Inc. and its consolidated subsidiaries (the Company); the Company’s expected financial results for future periods; future growth in the Company’s businesses and products; the expected closing and impact of the Company’s recent proposed acquisitions, including our expectations regarding our ability to integrate such acquisitions and their impact on our growth and financial results; the Company’s expectations regarding scale, profitability, and the demand for or benefits from its products, product features, and services in the U.S. and in international markets; and management’s statements related to business strategy, plans, and objectives for future operations. In some cases, forward-looking statements can be identified by terms such as “may,” “will,” “appears,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential,” or “continue,” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans, or intentions. Such statements are subject to a number of known and unknown risks, uncertainties, assumptions, and other factors that may cause the Company’s actual results, performance, or achievements to differ materially from results expressed or implied in this letter. Investors are cautioned not to place undue reliance on these statements. Actual results could differ materially from those expressed or implied, and reported results should not be considered as an indication of future performance.

Risks that contribute to the uncertain nature of the forward-looking statements include, among others, the Company’s ability to deal with the substantial and increasingly intense competition in its industry; changes to the rules and practices of payment card networks and acquiring processors; the Company’s ability to consummate, and the impact of, any potential acquisitions or divestitures, strategic investments, or entries into new businesses; the effect of evolving regulations and oversight related to the Company’s provision of payments services and other financial services; the effect of management changes and business initiatives; and changes in political, business, and economic conditions; as well as other risks listed or described from time to time in the Company’s filings with the Securities and Exchange Commission (the SEC), including the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2017, which is on file with the SEC and available on the investor relations page of the Company’s website. Additional information will also be set forth in the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2018. All forward-looking statements are based on information and estimates available to the Company at the time of this letter and are not guarantees of future performance. Except as required by law, the Company assumes no obligation to update any of the statements in this letter.

KEY OPERATING METRICS AND NON-GAAP FINANCIAL MEASURES

To supplement our financial information presented in accordance with generally accepted accounting principles in the United States (GAAP), we consider certain operating and financial measures that are not prepared in accordance with GAAP, including Gross Payment Volume, Adjusted Revenue, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income (Loss), Adjusted EPS, and non-GAAP operating expenses. We believe these metrics and measures are useful to facilitate period-to-period comparisons of our business and to facilitate comparisons of our performance to that of other payments solution providers.

We define Gross Payment Volume (GPV) as the total dollar amount of all card payments processed by sellers using Square, net of refunds. Additionally, GPV includes Cash App activity related to peer-to-peer payments sent from a credit card, and Cash for Business.

Adjusted Revenue is a non-GAAP financial measure that we define as our total net revenue less transaction-based costs and bitcoin costs. We believe it is useful to subtract transaction-based costs and bitcoin costs from total net revenue to derive Adjusted Revenue as this is a primary metric used by management to measure our business performance, and it affords greater comparability to other payments solution providers. Substantially all of the transaction-based costs are interchange and assessment fees, processing fees, and bank settlement fees paid to third-party payment processors and financial institutions. While some payments solution providers present their revenue in a similar fashion to us, others present their revenue net of transaction-based costs because, unlike us, they pass through these costs directly to their sellers and are not deemed the principal in these arrangements. Under our standard pricing model, we do not pass through these costs directly to our sellers. We also deduct bitcoin costs because we consider our role in the bitcoin transactions to be facilitating customer access to bitcoin. Since we only apply a small margin to the market cost of bitcoin when we sell bitcoin to customers, and we have no control over the cost of bitcoin in the market, which tends to be volatile, we believe deducting bitcoin costs is a better reflection of the economic benefits as well as the Company’s performance from the bitcoin transactions. Adjusted Revenue has limitations as a financial measure, should be considered as supplemental in nature, and is not meant as a substitute for the related financial information prepared in accordance with GAAP.

Adjusted EBITDA, Adjusted Net Income (Loss), Adjusted EPS, and non-GAAP operating expenses are non-GAAP financial measures that represent our net loss and net loss per share, adjusted to eliminate the effect of share-based compensation expenses, amortization of intangible assets, amortization of debt discount and issuance costs in connection with our offering of convertible senior notes in the first quarter of 2017, the gain or loss on the sale of property and equipment, and impairment of intangible assets, as applicable. In addition to the items above, Adjusted EBITDA and non-GAAP operating expenses are non-GAAP financial measures that also exclude depreciation, other cash interest income and expense, other income and expense, and provision or benefit from income taxes, as applicable. Basic Adjusted Net Income (Loss) Per Share is computed by dividing the Adjusted Net Income (Loss) by the weighted-average number of shares of common stock outstanding during the period. Diluted Adjusted Net Income Per Share is computed by dividing Adjusted Net Income by the weighted-average number of shares of common stock outstanding, adjusted for the dilutive effect of all potential shares of common stock.

 

13


We have included Adjusted EBITDA and Adjusted EPS because they are key measures used by our management to evaluate our operating performance, generate future operating plans, and make strategic decisions, including those relating to operating expenses and the allocation of internal resources. Accordingly, we believe that Adjusted EBITDA and Adjusted EPS provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors. In addition, they provide useful measures for period-to-period comparisons of our business, as they remove the effect of certain non-cash items and certain variable charges. Adjusted EBITDA and Adjusted EPS have limitations as financial measures, should be considered as supplemental in nature, and are not meant as substitutes for the related financial information prepared in accordance with GAAP.

These non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. These non-GAAP financial measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similarly titled measures presented by other companies.

 

14


Consolidated Statements of Operations    UNAUDITED
   In thousands, except per share data

 

     THREE MONTHS ENDED  
     Mar 31, 2018      Mar 31, 2017  

Revenue:

     

Transaction-based revenue

   $ 523,037      $ 403,478  

Subscription and services-based revenue

     97,054        49,060  

Hardware revenue

     14,417        9,016  

Bitcoin revenue

     34,095         

 

    

 

 

 

Total net revenue

     668,603        461,554  

 

    

 

 

 

Cost of revenue:

     

Transaction-based costs

     327,911        257,778  

Subscription and services-based costs

     30,368        15,876  

Hardware costs

     19,702        12,662  

Bitcoin costs

     33,872         

Amortization of acquired technology

     1,580        1,807  

 

    

 

 

 

Total cost of revenue

     413,433        288,123  

 

    

 

 

 

Gross profit

     255,170        173,431  

 

    

 

 

 

Operating expenses:

     

Product development

     105,095        68,582  

Sales and marketing

     77,266        49,900  

General and administrative

     75,501        56,935  

Transaction, loan and advance losses

     18,031        11,891  

Amortization of acquired customer assets

     269        205  

 

    

 

 

 

Total operating expenses

     276,162        187,513  

 

    

 

 

 

Operating loss

     (20,992)        (14,082)  

 

    

 

 

 

Interest and other expense, net

     2,819        499  

 

    

 

 

 

Loss before income tax

     (23,811)        (14,581)  

 

    

 

 

 

Provision for income taxes

     175        509  

 

    

 

 

 

Net loss

   $ (23,986)        (15,090)  

 

    

 

 

 

Net loss per share:

     

Basic

   $ (0.06)      $ (0.04)  

 

    

 

 

 

Diluted

   $ (0.06)      $ (0.04)  

 

    

 

 

 

Weighted-average shares used to compute net loss per share

     

Basic

     395,948        366,737  

 

    

 

 

 

Diluted

     395,948        366,737  

 

    

 

 

 

 

15


Consolidated Balance Sheets   

UNAUDITED

In thousands, except share and per share data

 

Assets         Mar 31, 2018      Dec 31, 2017  
Current assets:         

Cash and cash equivalents

      $ 738,586      $ 696,474  

Short-term investments

        200,048        169,576  

Restricted cash

        27,688        28,805  

Settlements receivable

        700,646        620,523  

Customer funds

        152,661        103,042  

Loans held for sale

        78,821        73,420  

Other current assets

        91,933        86,454  

 

    

 

 

 
Total current assets         1,990,383        1,778,294  

 

    

 

 

 
Property and equipment, net         98,170        91,496  
Goodwill         58,327        58,327  
Acquired intangible assets, net         14,138        14,334  
Long-term investments         176,672        203,667  
Restricted cash         9,802        9,802  
Other non-current assets         32,120        31,350  

 

    

 

 

 
Total assets       $ 2,379,612      $ 2,187,270  

 

    

 

 

 
Liabilities and Stockholders’ Equity         
Current liabilities:         

Accounts payable

      $ 19,556      $ 16,763  

Customers payable

        881,754        733,736  

Settlements payable

        116,902        114,788  

Accrued transaction losses

        28,309        26,893  

Accrued expenses

        57,997        52,280  

Other current liabilities

        27,214        28,367  

 

    

 

 

 
Total current liabilities         1,131,732        972,827  

 

    

 

 

 
Long-term debt         362,965        358,572  

 

    

 

 

 
Other non-current liabilities         74,935        69,538  

 

    

 

 

 
Total liabilities         1,569,632        1,400,937  

 

    

 

 

 
Commitments and contingencies         
Stockholders’ equity:         

Preferred stock, $0.0000001 par value: 100,000,000 shares authorized at March 31, 2018 and December 31, 2017. None issued and outstanding at March 31, 2018 and December 31, 2017.

                

Class A common stock, $0.0000001 par value: 1,000,000,000 shares authorized at March 31, 2018 and December 31, 2017; 287,921,742 and 280,400,813 issued and outstanding at March 31, 2018 and December 31, 2017, respectively.

                

Class B common stock, $0.0000001 par value: 500,000,000 shares authorized at March 31, 2018 and December 31, 2017; 112,462,337 and 114,793,262 issued and outstanding at March 31, 2018 and December 31, 2017, respectively.

                

Additional paid-in capital

        1,682,581        1,630,386  

Accumulated deficit

        (871,307)        (842,735)  

Accumulated other comprehensive loss

        (1,294)        (1,318)  

 

    

 

 

 
Total stockholders’ equity         809,980        786,333  

 

    

 

 

 
Total liabilities and stockholders’ equity       $       2,379,612      $       2,187,270  

 

    

 

 

 

 

16


Consolidated Statements of Cash Flows   

UNAUDITED

In thousands

 

          THREE MONTHS ENDED  
Cash Flows from Operating Activities         Mar 31, 2018      Mar 31, 2017  
Net loss       $         (23,986)      $          (15,090)  
Adjustments to reconcile net loss to net cash provided by operating activities:         

Depreciation and amortization

        10,160        9,437  

Non-cash interest and other expense

        4,847        1,534  

Share-based compensation

        46,824        31,670  

Transaction, loan and advance losses

        18,031        11,891  

Deferred provision (benefit) for income taxes

        (654)        99  

Changes in operating assets and liabilities:

        

Settlements receivable

        (81,452)        54,586  

Customer funds

        (49,619)        (13,953)  

Purchase of loans held for sale

        (344,976)        (252,170)  

Sales and principal payments of loans held for sale

        337,092        242,431  

Other current assets

        (13,444)        6,105  

Other non-current assets

        (1,256)        141  

Accounts payable

        1,990        (1,459)  

Customers payable

        147,977        (11,132)  

Settlements payable

        2,114        (15,378)  

Charge-offs to accrued transaction losses

        (12,842)        (11,178)  

Accrued expenses

        2,703        3,930  

Other current liabilities

        3,165        (368)  

Other non-current liabilities

        5,379        2,902  

 

    

 

 

 

Net cash provided by operating activities

        52,053        43,998  

 

    

 

 

 
Cash Flows from Investing Activities         

Purchase of marketable securities

        (50,221)        (181,851)  

Proceeds from maturities of marketable securities

        45,450        15,569  

Proceeds from sale of marketable securities

               3,996  

Purchase of property and equipment

        (8,083)        (6,508)  

Payment for investment in privately held entity

                

Purchase of intangible assets

        (1,584)         

Business acquisitions

        (1,055)        (1,600)  

 

    

 

 

 

Net cash used in investing activities:

        (15,493)        (170,394)  

 

    

 

 

 

 

17


Consolidated Statements of Cash Flows (continued)   

UNAUDITED

In thousands

 

          THREE MONTHS ENDED  
Cash Flows from Financing Activities         Mar 31, 2018             Mar 31, 2017  

Proceeds from issuance of convertible senior notes, net

                  428,250  

Purchase of convertible senior note hedges

                  (92,136)  

Proceeds from issuance of warrants

                  57,244  

Payment for termination of Starbucks warrant

                  (54,808)  

Principal payments on capital lease obligation

        (665)           (247)  

Proceeds from the exercise of stock options, net

        31,354           39,280  

Payments for tax withholding related to vesting of restricted stock units

          (27,651)            

Net cash provided by financing activities

          3,038           377,583  

Effect of foreign exchange rate on cash and cash equivalents

          1,397           1,058  

Net increase in cash, cash equivalents and restricted cash

        40,995           252,245  
Cash, cash equivalents and restricted cash, beginning of period           735,081           488,745  
Cash, cash equivalents and restricted cash, end of period           $         776,076           $         740,990  

 

18


Key Operating Metrics and Non-GAAP Financial Measures    UNAUDITED
   In thousands, except GPV and per share data

 

     THREE MONTHS ENDED  
     Mar 31, 2018      Mar 31, 2017  
     
Gross Payment Volume (GPV) (in millions)    $ 17,827      $ 13,647  
Adjusted Revenue    $ 306,820      $ 203,776  
Adjusted EBITDA    $ 35,894      $ 27,025  
Adjusted Net Income Per Share:      

Basic

   $ 0.07      $ 0.05  

Diluted

   $ 0.06      $ 0.05  

 

Adjusted Revenue Reconciliation

        UNAUDITED  
        In thousands  
     THREE MONTHS ENDED  
     Mar 31, 2018      Mar 31, 2017  
     
Total net revenue    $ 668,603      $ 461,554  
Less: transaction-based costs      327,911        257,778  
Less: bitcoin costs      33,872         

 

    

 

 

 

Adjusted Revenue

   $ 306,820      $ 203,776  

 

    

 

 

 

 

Adjusted EBITDA Reconciliation

        UNAUDITED  
        In thousands  
     THREE MONTHS ENDED  
     Mar 31, 2018      Mar 31, 2017  
     
Net loss    $ (23,986)      $ (15,090)  
Share-based compensation expense      46,824        31,670  
Depreciation and amortization      10,160        9,437  
Interest and other expense, net      2,819        499  
Provision for income taxes      175        509  
Gain on sale of property and equipment      (98)         

 

    

 

 

 

Adjusted EBITDA

   $ 35,894      $ 27,025  

 

    

 

 

 

 

19


Adjusted Net Income (Loss) Reconciliation    UNAUDITED
   In thousands, except per share data

 

     THREE MONTHS ENDED
     Mar 31, 2018    

Mar 31, 2017

    
Net loss    $ (23,986)     $        (15,090)
Share-based compensation expense      46,824     31,670
Amortization of intangible assets      1,851     2,121
Amortization of debt discount and issuance costs      4,393     1,390
Gain on sale of property and equipment      (98)    

 

   

 

Adjusted Net Income

   $ 28,984     $          20,091

 

   

 

Adjusted Net Income Per Share:

    

 

Basic

   $ 0.07     $              0.05

 

   

 

Diluted

   $ 0.06     $              0.05

 

   

 

Weighted-average shares used to compute Adjusted Net Income Per Share:

    

 

Basic

     395,948     366,737

 

   

 

Diluted

     461,761     404,319

 

   

 

 

Adjusted Revenue Guidance Reconciliation    UNAUDITED
   In thousands

 

     THREE MONTHS ENDED     YEAR ENDED
     Jun 30, 2018    

Dec 31, 2018

    
Total net revenue    $ 740,000 - 760,000     $        3,000,000 - 3,060,000
Less: Transaction-based & bitcoin costs      385,000 - 400,000     1,605,000 - 1,635,000

 

   

 

Adjusted Revenue

   $ 355,000 - 360,000     $        1,395,000 - 1,425,000

 

   

 

 

20


Non-GAAP Operating Expenses     

UNAUDITED

In thousands

 

 

 

     THREE MONTHS ENDED
     Mar 31, 2018    

Mar 31, 2017

    
Operating expenses    $ (276,162)     $      (187,513)
Share-based compensation      46,793     31,670
Depreciation and amortization      8,580     7,531
Litigation settlement expense         
Gain on sale of property and equipment      (98)    

 

   

 

Non-GAAP operating expenses

   $ (220,887)     $      (148,312)

 

   

 

Product development    $ (105,095)     $        (68,582)
Share-based compensation      30,482     19,356
Depreciation and amortization      5,473     3,712

 

   

 

Non-GAAP product development

   $ (69,140)     $        (45,514)

 

   

 

Sales and marketing    $ (77,266)     $        (49,900)
Share-based compensation      4,961     3,935
Depreciation and amortization      609     77
Gain on sale of property equipment      4     58

 

   

 

Non-GAAP sales and marketing

   $ (71,692)     $        (45,830)

 

   

 

General and administrative    $ (75,501)     $        (56,935)
Share-based compensation      11,350     8,379
Depreciation and amortization      2,229     3,537
Gain on sale of property and equipment      (102)     (58)

 

   

 

Non-GAAP general and administrative

   $ (62,024)     $        (45,077)

 

   

 

 

Depreciation and Amortization by Function     

UNAUDITED

In thousands

 

 

 

     THREE MONTHS ENDED
     Mar 31, 2018    

Mar 31, 2017

    
Cost of revenue    $ 1,580     $            1,906
Product Development      5,473     3,712
Sales and Marketing      609     77
General and Administrative      2,229     3,537
Amortization of acquired customer assets      269     205

 

   

 

Total depreciation and amortization

   $ 10,160     $            9,437

 

   

 

 

21