XML 57 R46.htm IDEA: XBRL DOCUMENT v3.25.3
Note 11 - Segment Information - Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Tour revenues $ 240,172 $ 206,005 $ 587,838 $ 496,118  
Operating (loss) income 35,970 29,481 50,993 29,124  
Cost of tours 124,373 109,786 308,611 277,191  
General and administrative 34,808 29,002 98,613 86,074  
Selling and marketing 30,091 25,003 84,722 66,042  
Depreciation and amortization 14,930 12,733 44,899 37,687  
Total Assets 976,534   976,534   $ 876,905
Total intangibles, net 17,365   17,365   15,923
Total goodwill 61,145   61,145   59,031
Operating Segments [Member]          
Tour revenues 240,172 206,005 587,838 496,118  
Operating (loss) income 35,970 29,481 50,993 29,124  
Lindblad Segment [Member]          
Depreciation 13,338 11,739 40,606 34,926  
Amortization 22 22 66 66  
Total Assets 701,288   701,288   667,799
Total intangibles, net 4,739   4,739   1,505
Total goodwill 0   0   0
Lindblad Segment [Member] | Operating Segments [Member]          
Tour revenues 137,561 121,268 379,714 332,624  
Operating (loss) income 13,236 11,680 19,553 10,092  
Cost of tours 63,800 59,202 187,092 177,306  
General and administrative 23,682 19,089 65,758 57,628  
Selling and marketing 23,483 19,536 66,639 52,606  
Depreciation and amortization 13,360 11,761 40,672 34,992  
Land-experience [Member]          
Depreciation 972 542 2,432 1,405  
Amortization 598 430 1,795 1,290  
Total Assets 275,246   275,246   209,106
Total intangibles, net 12,626   12,626   14,418
Total goodwill 61,145   61,145   $ 59,031
Land-experience [Member] | Operating Segments [Member]          
Tour revenues 102,611 84,737 208,124 163,494  
Operating (loss) income 22,734 17,801 31,440 19,032  
Cost of tours 60,573 50,584 121,519 99,885  
General and administrative 11,126 9,913 32,855 28,446  
Selling and marketing 6,608 5,467 18,083 13,436  
Depreciation and amortization $ 1,570 $ 972 $ 4,227 $ 2,695