XML 38 R27.htm IDEA: XBRL DOCUMENT v3.25.3
Note 11 - Segment Information (Tables)
9 Months Ended
Sep. 30, 2025
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

For the three months ended September 30,

  

For the nine months ended September 30,

 
  

2025

  

2024

  

2025

  

2024

 

(In thousands)

  (unaudited)   (unaudited) 

Tour revenues:

                

Lindblad

 $137,561  $121,268  $379,714  $332,624 

Land Experiences

  102,611   84,737   208,124   163,494 

Total tour revenues

 $240,172  $206,005  $587,838  $496,118 

Operating income:

                

Lindblad

 $13,236  $11,680  $19,553  $10,092 

Land Experiences

  22,734   17,801   31,440   19,032 

Operating income

 $35,970  $29,481  $50,993  $29,124 
  

Lindblad Segment

 
  

For the three months ended September 30,

  

For the nine months ended September 30,

 
  

2025

  

2024

  

2025

  

2024

 

(In thousands)

  (unaudited)   (unaudited) 

Tour revenues

 $137,561  $121,268  $379,714  $332,624 
                 

Cost of tours

  63,800   59,202   187,092   177,306 

General and administrative

  23,682   19,089   65,758   57,628 

Selling and marketing

  23,483   19,536   66,639   52,606 

Depreciation and amortization

  13,360   11,761   40,672   34,992 

Operating income

 $13,236  $11,680  $19,553  $10,092 
  

Land Experiences Segment

 
  

For the three months ended September 30,

  

For the nine months ended September 30,

 
  

2025

  

2024

  

2025

  

2024

 

(In thousands)

  (unaudited)   (unaudited) 

Tour revenues

 $102,611  $84,737  $208,124  $163,494 
                 

Cost of tours

  60,573   50,584   121,519   99,885 

General and administrative

  11,126   9,913   32,855   28,446 

Selling and marketing

  6,608   5,467   18,083   13,436 

Depreciation and amortization

  1,570   972   4,227   2,695 

Operating income

 $22,734  $17,801  $31,440  $19,032 
  

For the three months ended September 30,

  

For the nine months ended September 30,

 
  

2025

  

2024

  

2025

  

2024

 

(In thousands)

  (unaudited)   (unaudited) 

Depreciation and amortization:

                

Lindblad:

                

Depreciation

 $13,338  $11,739  $40,606  $34,926 

Amortization

  22   22   66   66 

Land Experiences:

                

Depreciation

  972   542   2,432   1,405 

Amortization

  598   430   1,795   1,290 

Total depreciation and amortization

 $14,930  $12,733  $44,899  $37,687 
  As of September 30, 2025  As of December 31, 2024 

(In thousands)

 

(unaudited)

    
         

Total Assets:

        

Lindblad

 $701,288  $667,799 

Land Experiences

  275,246   209,106 

Total assets

 $976,534  $876,905 
         

Intangibles, net:

        

Lindblad

 $4,739  $1,505 

Land Experiences

  12,626   14,418 

Total intangibles, net

 $17,365  $15,923 
         

Goodwill:

        

Lindblad

 $-  $- 

Land Experiences

  61,145   59,031 

Total goodwill

 $61,145  $59,031