XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Current Assets:    
Cash and cash equivalents $ 261,781 $ 183,941
Restricted cash 28,343 32,202
Prepaid expenses and other current assets 73,664 62,290
Total current assets 363,788 278,433
Property and equipment, net 527,609 518,390
Goodwill 61,145 59,031
Intangibles, net 17,365 15,923
Other long-term assets 6,627 5,128
Total assets 976,534 876,905
Current Liabilities:    
Unearned passenger revenues 362,276 318,666
Accrued expenses 54,848 58,054
Accounts payable 20,650 13,860
Lease liabilities - current 821 1,845
Long-term debt - current 10 29
Total current liabilities 438,605 392,454
Long-term debt, less current portion 663,443 625,425
Deferred tax liabilities 2,545 3,537
Other long-term liabilities 745 1,024
Total liabilities 1,105,338 1,022,440
Commitments and contingencies
Redeemable noncontrolling interests 45,968 29,424
Temporary equity, including noncontrolling interest 127,789 107,579
STOCKHOLDERS’ DEFICIT    
Preferred stock, $0.0001 par value, 1,000,000 shares authorized; 62,000 Series A shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively 0 0
Common stock, $0.0001 par value, 200,000,000 shares authorized; 55,392,217 and 54,507,977 issued, 55,294,328 and 54,376,154 outstanding as of September 30, 2025 and December 31, 2024, respectively 6 6
Additional paid-in capital 127,973 109,473
Accumulated deficit (384,572) (362,881)
Accumulated other comprehensive income 0 288
Total stockholder’s deficit (256,593) (253,114)
Total liabilities, mezzanine equity and stockholders’ deficit 976,534 876,905
Series A Redeemable Convertible Preferred Stock [Member]    
Current Liabilities:    
Series A redeemable convertible preferred stock, 165,000 shares authorized; 62,000 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively $ 81,821 $ 78,155