XML 15 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Current Assets:    
Cash and cash equivalents $ 200,929 $ 183,941
Restricted cash 46,398 32,202
Prepaid expenses and other current assets 75,191 62,290
Total current assets 322,518 278,433
Property and equipment, net 533,138 518,390
Goodwill 59,198 59,031
Intangibles, net 14,684 15,923
Other long-term assets 6,985 5,128
Total assets 936,523 876,905
Current Liabilities:    
Unearned passenger revenues 381,692 318,666
Accrued expenses 57,422 58,054
Accounts payable 9,831 13,860
Lease liabilities - current 1,124 1,845
Long-term debt - current 8 29
Total current liabilities 450,077 392,454
Long-term debt, less current portion 627,273 625,425
Deferred tax liabilities 2,394 3,537
Other long-term liabilities 822 1,024
Total liabilities 1,080,566 1,022,440
Redeemable noncontrolling interests 39,186 29,424
Temporary equity, including noncontrolling interest 119,766 107,579
STOCKHOLDERS’ DEFICIT    
Preferred stock, $0.0001 par value, 1,000,000 shares authorized; 62,000 Series A shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively 0 0
Common stock, $0.0001 par value, 200,000,000 shares authorized; 54,733,299 and 54,507,977 issued, 54,601,476 and 54,376,154 outstanding as of June 30, 2025 and December 31, 2024, respectively 6 6
Additional paid-in capital 118,007 109,473
Accumulated deficit (381,822) (362,881)
Accumulated other comprehensive income 0 288
Total stockholder’s deficit (263,809) (253,114)
Total liabilities, mezzanine equity and stockholders’ deficit 936,523 876,905
Series A Redeemable Convertible Preferred Stock [Member]    
Current Liabilities:    
Series A redeemable convertible preferred stock, 165,000 shares authorized; 62,000 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively $ 80,580 $ 78,155