XML 48 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 14 - Segment Information (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

For the years ended December 31,

 
  

2024

  

2023

  

2022

 

(In thousands)

            

Tour revenues:

            

Lindblad

 $423,306  $397,410  $278,449 

Land Experiences

  221,421   172,133   143,051 

Total tour revenues

 $644,727  $569,543  $421,500 

Operating income:

            

Lindblad

 $(2,928) $(8,692) $(77,871)

Land Experiences

  24,481   19,291   14,825 

Operating income (loss)

 $21,553  $10,599  $(63,046)
             
  

For the years ended December 31,

 

(In thousands)

 

2024

  

2023

  

2022

 

Tour revenues

 $423,306  $397,410  $278,449 
             

Cost of tours

  217,408   222,413   201,255 

General and administrative

  92,662   83,004   67,564 

Selling and marketing

  67,731   57,334   46,226 

Depreciation and amortization

  48,433   43,351   41,275 

Operating loss

 $(2,928) $(8,692) $(77,871)
             
  

For the years ended December 31,

 

(In thousands)

 

2024

  

2023

  

2022

 

Tour revenues

 $221,421  $172,133  $143,051 
             

Cost of tours

  126,265   99,963   81,962 

General and administrative

  47,259   35,427   28,727 

Selling and marketing

  19,287   14,092   14,770 

Depreciation and amortization

  4,129   3,360   2,767 

Operating income

 $24,481  $19,291  $14,825 
  

For the years ended December 31,

 
  

2024

  

2023

  

2022

 

(In thousands)

            

Depreciation and amortization:

            

Lindblad:

            

Depreciation

 $48,345  $43,263  $41,080 

Amortization

  88   88   195 

Land Experiences:

            

Depreciation

  2,131   1,641   946 

Amortization

  1,998   1,719   1,821 

Total depreciation and amortization

 $52,562  $46,711  $44,042 
  

As of December 31,

 
  2024  2023 

(In thousands)

        

Total Assets:

        

Lindblad

 $667,799  $675,432 

Land Experiences

  209,106   155,865 

Total assets

 $876,905  $831,297 
         

Intangibles, net:

        

Lindblad

 $1,505  $1,592 

Land Experiences

  14,418   7,820 

Total intangibles, net

 $15,923  $9,412 
         

Goodwill:

        

Lindblad

 $-  $- 

Land Experiences

  59,031   42,017 

Total goodwill

 $59,031  $42,017