XML 33 R20.htm IDEA: XBRL DOCUMENT v3.24.1
Note 13 - Segment Information
12 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

NOTE 13  SEGMENT INFORMATION

 

The Company’s chief operating decision maker, or CODM, assesses performance and allocates resources based upon the separate financial information from the Company’s operating segments. In identifying its reportable segments, the Company considered the nature of services provided, the geographical areas in which the segments operated and other relevant factors.

 

The Company is primarily an experiential travel operator with operations in two segments, Lindblad and Land Experiences. While both segments have similar characteristics, the two operating and reporting segments cannot be aggregated because they fail to meet the requirements for aggregation. The Company evaluates the performance of the business based largely on the results of its operating segments. The CODM and management review operating results monthly, and base operating decisions on the total results at a consolidated level, as well as at a segment level. The reports provided to the Board of Directors are at a consolidated level and also contain information regarding the separate results of both reportable segments.

 

The Company evaluates the performance of its business segments based largely on tour revenues and operating income, without allocating other income and expenses, net, income taxes and interest expense, net. For the years ended December 31, 2023, 2022 and 2021, reportable segment operating results were as follows:

 

  

For the years ended December 31,

 
  

2023

  

2022

  

2021

 

(In thousands)

            

Tour revenues:

            

Lindblad

 $397,410  $278,449  $82,842 

Land Experiences

  172,133   143,051   64,265 

Total tour revenues

 $569,543  $421,500  $147,107 

Operating income (loss):

            

Lindblad

 $(8,692) $(77,871) $(111,477)

Land Experiences

  19,291   14,825   646 

Total operating income (loss)

 $10,599  $(63,046) $(110,831)

 

Intercompany tour revenues between the Lindblad and Land Experiences segments eliminated in consolidation and in the presentation above for the years ended December 31, 2023, 2022 and 2021 were $7.9 million, $6.0 million and $2.2 million, respectively.

 

Depreciation and amortization expense is included in segment operating income as shown below: 

 

  

For the years ended December 31,

 
  

2023

  

2022

  

2021

 

(In thousands)

            

Depreciation and amortization:

            

Lindblad

 $43,351  $41,275  $37,516 

Land Experiences

  3,360   2,767   2,009 

Total depreciation and amortization

 $46,711  $44,042  $39,525 

 

The following table presents the Company’s total assets, intangibles, net and goodwill by segment:

 

  

As of December 31,

 
  2023  2022 

Total Assets:

        

Lindblad

 $675,432  $662,683 

Land Experiences

  155,865   125,292 

Total assets

 $831,297  $787,975 
         

Intangibles, net:

        

Lindblad

 $1,592  $1,680 

Land Experiences

  7,820   9,539 

Total intangibles, net

 $9,412  $11,219 
         

Goodwill:

        

Lindblad

 $-  $- 

Land Experiences

  42,017   42,017 

Total goodwill

 $42,017  $42,017