XML 25 R12.htm IDEA: XBRL DOCUMENT v3.24.1
Note 5 - Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

NOTE 5 GOODWILL AND INTANGIBLE ASSETS

 

The Company's goodwill relates to the acquisition of its Land Experiences Segment subsidiaries, see Note 9—Acquisitions. The following is a rollforward of the Company’s goodwill:

 

(In thousands)

 

Land Experiences Segment

 

Balance as of December 31, 2020

 $22,105 

Acquisitions

  19,912 

Balance as of December 31, 2021

  42,017 

Activity

  - 

Balance as of December 31, 2022

  42,017 

Activity

  - 

Balance as of December 31, 2023

 $42,017 

 

The Company’s intangible assets consist of finite lived assets related to the acquisition of its Land Experiences Segment subsidiaries and the value of its cupos operating rights. Total amortization expense for the years ended December 31, 2023, 2022 and 2021, was $1.8 million, $2.0 million and $1.9 million, respectively.

 

The carrying amounts and accumulated amortization of intangibles, net are as follows:

 

  

As of December 31,

 
  

2023

  

2022

 

(In thousands)

 

Gross Carrying Amount

  

Accumulated Amortization

  

Net Carrying Amount

  

Weighted Average Useful Life Remaining (years)

  

Gross Carrying Amount

  

Accumulated Amortization

  

Net Carrying Amount

 

Tradenames

 $7,069  $(2,222) $4,847   10.3  $7,069  $(1,751) $5,318 

Customer Lists

  6,182   (3,209)  2,973   2.4   6,182   (1,961)  4,221 

Operating rights

  6,529   (4,937)  1,592   18.2   6,529   (4,849)  1,680 

Total intangibles, net

 $19,780  $(10,368) $9,412   9.1  $19,780  $(8,561) $11,219 

 

Future expected amortization expense related to these intangibles are as follows:

Year

 

Amount

 
  

(In thousands)

 

2024

 $1,795 

2025

  1,795 

2026

  1,059 

2027

  559 

2028

  559 

Thereafter

  3,645 
  $9,412