XML 35 R22.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 15 - Segment Information
12 Months Ended
Dec. 31, 2021
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

NOTE 15 SEGMENT INFORMATION

 

The Company’s chief operating decision maker, or CODM, assesses performance and allocates resources based upon the separate financial information from the Company’s operating segments. In identifying its reportable segments, the Company considered the nature of services provided, the geographical areas in which the segments operated and other relevant factors.

 

The Company is primarily an experiential travel operator with operations in two segments, Lindblad and Land Experiences. While both segments have similar characteristics, the two operating and reporting segments cannot be aggregated because they fail to meet the requirements for aggregation. The Company evaluates the performance of the business based largely on the results of its operating segments. The CODM and management review operating results monthly, and base operating decisions on the total results at a consolidated level, as well as at a segment level. The reports provided to the Board of Directors are at a consolidated level and also contain information regarding the separate results of both segments.

 

The Company evaluates the performance of its business segments based largely on tour revenues and operating income, without allocating other income and expenses, net, income taxes and interest expense, net. For the full year ended December 31, 2021, 2020 and 2019, segment operating results were as follows:

 

  

For the years ended December 31,

 
  

2021

  

2020

  

Change

  

%

  

2019

  

Change

  

%

 

(In thousands)

                            

Tour revenues:

                            

Lindblad

 $82,842  $69,620  $13,222   19% $272,410  $(202,790)  (74)%

Land Experiences

  64,265   12,736   51,529   405%  70,681   (57,945)  (82)%

Total tour revenues

 $147,107  $82,356  $64,751   79% $343,091  $(260,735)  (76)%

Operating (loss) income:

                            

Lindblad

 $(111,477) $(78,573) $(32,904)  (42)% $26,203  $(104,776)  NM 

Land Experiences

  646   (9,825)  10,471   107%  6,995   (16,820)  NM 

Total operating loss

 $(110,831) $(88,398) $(22,433)  (25)% $33,198  $(121,596)  NM 

 

Intercompany tour revenues between the Lindblad and Land Experiences segments eliminated in consolidation and in the presentation above for the years ended December 31, 2021, 2020 and 2019 were $2.2 million, $2.4 million and $5.6 million, respectively.

 

Depreciation and amortization expense is included in segment operating income as shown below: 

 

  

For the years ended December 31,

 
  

2021

  

2020

  

Change

  

%

  

2019

  

Change

  

%

 

(In thousands)

                            

Depreciation and amortization:

                            

Lindblad

 $37,516  $30,033  $7,483   25% $24,116  $5,917   25%

Land Experiences

  2,009   2,051   (42)  (2%)  1,653   398   24%

Total depreciation and amortization

 $39,525  $32,084  $7,441   23% $25,769  $6,315   25%

 

The following table presents the Company’s total assets, intangibles, net and goodwill by segment:

 

(In thousands)

 

As of December 31, 2021

  

As of December 31, 2020

 

Total Assets:

        

Lindblad

 $724,873  $693,849 

Land Experiences

  102,618   63,600 

Total assets

 $827,491  $757,449 
         

Intangibles, net:

        

Lindblad

 $1,874  $2,599 

Land Experiences

  11,361   2,218 

Total intangibles, net

 $13,235  $4,817 
         

Goodwill:

        

Lindblad

 $-  $- 

Land Experiences

  42,017   22,105 

Total goodwill

 $42,017  $22,105