XML 18 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash Flows From Operating Activities    
Net loss $ (92,894) $ (69,929)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 25,785 23,728
Amortization of National Geographic fee 0 727
Amortization of deferred financing costs and other, net 2,364 1,549
Amortization of right-to-use lease assets 4 149
Stock-based compensation 4,146 1,911
Deferred income taxes (2,648) (7,710)
Loss on foreign currency 1,165 6,334
Changes in operating assets and liabilities    
Marine operating supplies and inventories (375) 589
Prepaid expenses and other current assets (8,902) 6,320
Unearned passenger revenues 62,922 (18,362)
Other long-term assets 658 698
Other long-term liabilities 4,857 (4,949)
Accounts payable and accrued expenses 24,438 (12,794)
Net cash provided by (used in) operating activities 21,520 (71,739)
Cash Flows From Investing Activities    
Purchases of property and equipment (89,114) (152,791)
Acquisition (net of cash acquired) (7,177) 0
Net cash used in investing activities (96,291) (152,791)
Cash Flows From Financing Activities    
Proceeds from long-term debt 61,720 183,339
Repayments of long-term debt (1,530) (1,500)
Payment of deferred financing costs (3,135) (4,877)
Repurchase under stock-based compensation plans and related tax impacts (1,763) (393)
Proceeds from Series A preferred stock issuance 0 85,000
Repurchase of warrants and common stock 0 (127)
Net cash provided by financing activities 55,292 261,442
Net (decrease) increase in cash, cash equivalents and restricted cash (19,479) 36,912
Cash, cash equivalents and restricted cash at beginning of period 204,515 109,258
Cash, cash equivalents and restricted cash at end of period 185,036 146,170
Supplemental disclosures of cash flow information:    
Interest 13,300 12,418
Income taxes 54 650
Non-cash investing and financing activities:    
Non-cash preferred share dividend 3,962 0
Shares issued for acquisition $ 1,770 $ 0