XML 31 R20.htm IDEA: XBRL DOCUMENT v3.21.2
Note 13 - Segment Information
9 Months Ended
Sep. 30, 2021
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

NOTE 13 — SEGMENT INFORMATION

 

The Company is primarily a specialty cruise and experiential travel operator with operations in two reportable segments, Lindblad and Land Experiences. The Company evaluates the performance of the business based largely on the results of its operating segments. The chief operating decision maker and management review operating results monthly, and base operating decisions on the total results at a consolidated level, as well as at a segment level. The reports provided to the Board of Directors are at a consolidated level and also contain information regarding the separate results of both segments.

 

The Company evaluates the performance of its business segments based largely on tour revenues and operating income, without allocating other income and expenses, net, income taxes and interest expense, net. For the three and nine months ended September 30, 2021 and 2020, operating results for the Company’s reportable segments were as follows:

 

  

For the three months ended September 30,

  

For the nine months ended September 30,

 
  

2021

  

2020

  

Change

   % 

2021

  

2020

  

Change

   %

(In thousands)

 

(unaudited)

          

(unaudited)

         

Tour revenues:

                                

Lindblad

 $33,100  $16  $33,084   NM  $40,264  $69,533  $(29,269)  (42)%

Land Experiences

  31,407   1,003   30,404   NM   41,291   12,458   28,833   231%

Total tour revenues

 $64,507  $1,019  $63,488   NM  $81,555  $81,991  $(436)  1%

Operating (loss) income:

                                

Lindblad

 $(22,282) $(24,835) $2,553   10% $(80,617) $(54,287) $(26,330)  (49)%

Land Experiences

  4,630   (1,979)  6,609   NM   (686)  (5,021)  4,335   86%

Total operating loss

 $(17,652) $(26,814) $9,162   34% $(81,303) $(59,308) $(21,995)  (37)%

 

Depreciation and amortization are included in segment operating income as shown below:

 

  

For the three months ended
September 30,

  

For the nine months ended
September 30,

 
  

2021

  

2020

  

Change

  

%

  

2021

  

2020

  

Change

  

%

 

(In thousands)

 

(unaudited)

          

(unaudited)

         

Depreciation and amortization:

                                

Lindblad

 $8,928  $7,888  $1,040   13% $24,618  $22,075  $2,543   12%

Land Experiences

  395   597   (202)  (34)%  1,167   1,653   (486)  (29%)

Total depreciation and amortization

 $9,323  $8,485  $838   10% $25,785  $23,728  $2,057   9%

 

The following table presents our total assets, intangibles, net and goodwill by segment:

 

(In thousands)

 

As of September 30, 2021

  

As of December 31, 2020

 

Total Assets:

 

(unaudited)

     

Lindblad

 $737,999  $698,420 

Land Experiences

  92,631   59,029 

Total assets

 $830,630  $757,449 
         

Intangibles, net:

        

Lindblad

 $2,055  $2,599 

Land Experiences

  8,110   2,218 

Total intangibles, net

 $10,165  $4,817 
         

Goodwill:

        

Lindblad

 $-  $- 

Land Experiences

  32,772   22,105 

Total goodwill

 $32,772  $22,105 

 

For the three and nine months ended September 30, 2021 there was $1.0 million and $1.1 million, respectively, in intercompany tour revenues between the Lindblad and Land Experiences reportable segments eliminated in consolidation. For the three and nine months ended September 30, 2020, there were $0.0 million and $2.2 million, respectively in intercompany tour revenues between the Lindblad and Land Experiences reportable segments eliminated in consolidation.