XML 32 R20.htm IDEA: XBRL DOCUMENT v3.21.1
Note 13 - Segment Information
3 Months Ended
Mar. 31, 2021
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

NOTE 13 — SEGMENT INFORMATION

 

The Company is primarily a specialty cruise and experiential travel operator with operations in two segments, Lindblad and Land Experiences. The Company evaluates the performance of the business based largely on the results of its operating segments. The chief operating decision maker, and management review operating results monthly, and base operating decisions on the total results at a consolidated level, as well as at a segment level. The reports provided to the Board of Directors are at a consolidated level and also contain information regarding the separate results of both segments. While both segments have similar characteristics, the two operating and reporting segments cannot be aggregated because they fail to meet the requirements for aggregation.

 

The Company evaluates the performance of its business segments based largely on tour revenues and operating income, without allocating other income and expenses, net, income taxes and interest expense, net. For the three months ended March 31, 2021 and 2020, operating results were as follows:

 

  

For the three months ended March 31,

 
  

2021

  

2020

  

Change

   %
(In thousands)  (unaudited)             

Tour revenues:

                

Lindblad

 $484  $69,539  $(69,055)  (99%)

Land Experiences

  1,296   11,699   (10,403)  (89%)

Total tour revenues

 $1,780  $81,238  $(79,458)  (98%)

Operating (loss) income:

                

Lindblad

 $(27,296) $2,189  $(29,485)  NM 

Land Experiences

  (3,770)  62   (3,832)  NM 

Total operating (loss) income

 $(31,066) $2,251  $(33,317)  NM 

 

Depreciation and amortization are included in segment operating income as shown below:

 

  

For the three months ended March 31,

 
  

2021

  

2020

  

Change

   %
(In thousands)  (unaudited)             

Depreciation and amortization:

                

Lindblad

 $7,867  $6,248  $1,619   26%

Land Experiences

  382   442   (60)  (14%)

Total depreciation and amortization

 $8,249  $6,690  $1,559   23%

 

The following table presents our total assets, intangibles, net and goodwill by segment:

 

(In thousands)

 

As of March 31, 2021

  

As of December 31, 2020

 
Total Assets:  (unaudited)     

Lindblad

 $677,920  $698,420 

Land Experiences

  81,980   59,029 

Total assets

 $759,900  $757,449 
         

Intangibles, net:

        

Lindblad

 $2,418  $2,599 

Land Experiences

  8,545   2,218 

Total intangibles, net

 $10,963  $4,817 
         

Goodwill:

        

Lindblad

 $-  $- 

Land Experiences

  33,652   22,105 

Total goodwill

 $33,652  $22,105 

 

For the three months Ended March 31, 2021 and 2020 there were $0.0 million and $2.2 million in intercompany tour revenues between the Lindblad and Land Experiences segments eliminated in consolidation, respectively.