XML 18 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited)) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Cash Flows From Operating Activities    
Net (loss) income $ (69,929) $ 18,656
Adjustments to reconcile net (loss) income to net cash (used by) provided by operating activities:    
Depreciation and amortization 23,728 18,603
Amortization of National Geographic fee 727 2,181
Amortization of deferred financing costs and other, net 1,549 1,392
Amortization of right-to-use lease assets 149 217
Stock-based compensation 1,911 2,671
Deferred income taxes (7,710) 4,177
Loss on foreign currency 6,334 1,181
Changes in operating assets and liabilities    
Marine operating supplies and inventories 589 (620)
Prepaid expenses and other current assets 6,320 (2,780)
Unearned passenger revenues (18,362) 1,116
Other long-term assets 698 (7,561)
Other long-term liabilities (4,949) 4,530
Accounts payable and accrued expenses (12,794) (2,213)
Net cash (used in) provided by operating activities (71,739) 41,550
Cash Flows From Investing Activities    
Purchases of property and equipment (152,791) (76,720)
Net cash used in investing activities (152,791) (76,720)
Cash Flows From Financing Activities    
Proceeds from long-term debt 183,339 30,476
Proceeds from Series A preferred stock issuance 85,000 0
Repayments of long-term debt (1,500) (1,500)
Payment of deferred financing costs (4,877) (2,340)
Repurchase under stock-based compensation plans and related tax impacts (393) (1,778)
Repurchase of warrants and common stock (127) (23)
Warrants exercised 0 314
Net cash provided by financing activities 261,442 25,149
Net increase (decrease) in cash, cash equivalents and restricted cash 36,912 (10,021)
Cash, cash equivalents and restricted cash at beginning of period 109,258 122,151
Cash, cash equivalents and restricted cash at end of period 146,170 112,130
Supplemental disclosures of cash flow information:    
Interest 12,418 10,651
Income taxes 650 1,893
Non-cash investing and financing activities:    
Additional paid-in capital exercise proceeds of option shares 0 225
Additional paid-in capital exchange proceeds used for option shares 0 (225)
Non-cash deemed dividend to warrant holders $ 0 $ 2,654