XML 30 R19.htm IDEA: XBRL DOCUMENT v3.20.2
Note 12 - Segment Information
9 Months Ended
Sep. 30, 2020
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

NOTE 12 – SEGMENT INFORMATION

 

The Company is primarily a specialty cruise and adventure expedition operator with operations in two segments, Lindblad and Natural Habitat. The Company evaluates the performance of the business based largely on the results of its operating segments. The chief operating decision maker, or CODM, and management review operating results monthly, and base operating decisions on the total results at a consolidated level, as well as at a segment level. The reports provided to the Board of Directors are at a consolidated level and also contain information regarding the separate results of both segments. While both segments have similar characteristics, the two operating and reporting segments cannot be aggregated because they fail to meet the requirements for aggregation.

 

The Company evaluates the performance of its business segments based largely on tour revenues and operating income, without allocating other income and expenses, net, income taxes and interest expense, net. For the three and nine months ended September 30, 2020 and 2019, operating results were as follows:

 

  

For the three months ended September 30,

  

For the nine months ended September 30,

 
  

2020

  

2019

  

Change

   % 

2020

  

2019

  

Change

   %

(In thousands)

 

(unaudited)

  

(unaudited)

          

(unaudited)

  

(unaudited)

         

Tour revenues:

                                

Lindblad

 $16  $76,581  $(76,565)  NM  $69,533  $217,549  $(148,016)  (68%)

Natural Habitat

  1,003   24,402   (23,399)  NM   12,458   49,745   (37,287)  (75%)

Total tour revenues

 $1,019  $100,983  $(99,964)  NM  $81,991  $267,294  $(185,303)  (69%)

Operating (loss) income:

                                

Lindblad

 $(24,835) $12,570  $(37,405)  NM  $(54,287) $31,514  $(85,801)  NM 

Natural Habitat

  (1,979)  3,089   (5,068)  NM   (5,021)  2,631   (7,652)  NM 

Total operating (loss) income

 $(26,814) $15,659  $(42,473)  NM  $(59,308) $34,145  $(93,453)  NM 

 

Depreciation and amortization are included in segment operating income as shown below:

 

  

For the three months ended September 30,

  

For the nine months ended September 30,

 
  

2020

  

2019

  

Change

   % 

2020

  

2019

  

Change

   %

(In thousands)

 

(unaudited)

  

(unaudited)

          

(unaudited)

  

(unaudited)

         

Depreciation and amortization:

                                

Lindblad

 $7,888  $5,812  $2,076   36% $22,075  $17,380  $4,695   27%

Natural Habitat

  597   421   176   42%  1,653   1,223   430   35%

Total depreciation and amortization

 $8,485  $6,233  $2,252   36% $23,728  $18,603  $5,125   28%

 

 

The following table presents our total assets, intangibles, net and goodwill by segment: 

 

(In thousands)

 

As of September 30, 2020

  

As of December 31, 2019

 

Total Assets:

 

(unaudited)

     

Lindblad

 $637,913  $471,499 

Natural Habitat

  70,891   77,159 

Total assets

 $708,804  $548,658 
         

Intangibles, net:

        

Lindblad

 $2,781  $3,325 

Natural Habitat

  2,431   3,071 

Total intangibles, net

 $5,212  $6,396 
         

Goodwill:

        

Lindblad

 $-  $- 

Natural Habitat

  22,105   22,105 

Total goodwill

 $22,105  $22,105 

 

For the three and nine months ended September 30, 2020, there were $0.0 million and $2.2 million in intercompany tour revenues between the Lindblad and Natural Habitat segments eliminated in consolidation, respectively. For the three and nine months ended September 30, 2019 there were $1.3 million and $3.8 million in intercompany tour revenues between the Lindblad and Natural Habitat segments eliminated in consolidation, respectively.