XML 22 R11.htm IDEA: XBRL DOCUMENT v3.20.2
Note 4 - Financial Statement Details
9 Months Ended
Sep. 30, 2020
Notes to Financial Statements  
Condensed Financial Statements [Text Block]

NOTE 4 – FINANCIAL STATEMENT DETAILS

 

The following is a reconciliation of cash, cash equivalents and restricted cash to the statement of cash flows: 

 

  

As of September 30,

 
  

2020

  

2019

 

(In thousands)

 

(unaudited)

  

(unaudited)

 

Cash and cash equivalents

 $129,647  $104,135 

Restricted cash

  16,523   7,995 

Total cash, cash equivalents and restricted cash as presented in the statement of cash flows

 $146,170  $112,130 

 

Restricted cash consist of the following: 

 

  

As of September 30, 2020

  

As of December 31, 2019

 

(In thousands)

 

(unaudited)

     

Federal Maritime Commission escrow

 $14,264  $6,104 

Certificates of deposit and other restricted securities

  1,290   1,575 

Credit card processor reserves

  969   - 

Total restricted cash

 $16,523  $7,679 

 

The Company’s prepaid expenses and other current assets consist of the following: 

 

  

As of September 30, 2020

  

As of December 31, 2019

 

(In thousands)

 

(unaudited)

     

Prepaid tour expenses

 $13,223  $15,630 

Prepaid air expense

  3,361   4,415 

Prepaid marketing, commissions and other expenses

  2,159   4,026 

Prepaid client insurance

  2,085   3,064 

Prepaid corporate insurance

  1,433   1,376 

Prepaid port agent fees

  415   491 

Prepaid income taxes

  144   53 

Total prepaid expenses

 $22,820  $29,055 

 

The Company’s accounts payable and accrued expenses consist of the following: 

 

  

As of September 30, 2020

  

As of December 31, 2019

 

(In thousands)

 

(unaudited)

     

Accounts payable

 $8,192  $14,633 

Foreign currency forward contract liability

  6,909   1,300 

Accrued other expense

  5,996   8,348 

Employee liability

  3,958   3,712 

Refunds and commissions payable

  2,697   1,873 

Bonus compensation liability

  2,697   5,322 

Travel certificate liability

  870   888 

Accrued travel insurance expense

  270   477 

Royalty payable

  222   1,075 

Income tax liabilities

  -   603 

Total accounts payable and accrued expenses

 $31,811  $38,231 

 

Loan Receivable

 

The Company’s loan receivable is recorded at amortized cost within other long-term assets. The Company reviewed its loan receivable for credit losses in connection with the preparation of its condensed consolidated financial statements for the period ended September 30, 2020. In evaluating the allowance for loan losses, the Company considered factors such as historical loss experience, the type and amount of loan, adverse situations that may affect the borrower’s ability to repay and prevailing economic conditions. Based on these credit loss estimation and experience factors, the Company realized no allowance for loan loss for the nine months ended September 30, 2020. The roll-forward of the loan receivable balance is as follows:

 

  

Loan Receivable

 

(In thousands)

 

(unaudited)

 

Balance as of January 1, 2020

 $4,084 

Accrued interest

  122 

Amortization of deferred costs

  (20

)

Balance as of September 30, 2020

 $4,186