XML 19 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited)) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Cash Flows From Operating Activities    
Net (loss) income $ (42,394) $ 15,930
Adjustments to reconcile net (loss) income to net cash (used by) provided by operating activities:    
Depreciation and amortization 15,243 12,370
Amortization of National Geographic fee 727 1,454
Amortization of deferred financing costs and other, net 972 911
Amortization of right-to-use lease assets 101 185
Stock-based compensation 1,601 1,754
Deferred income taxes (4,817) (4,106)
Loss (gain) on foreign currency 7,322 (1,157)
Changes in operating assets and liabilities    
Marine operating supplies and inventories (257) (32)
Prepaid expenses and other current assets 5,342 (10,033)
Unearned passenger revenues (18,037) 21,600
Other long-term assets 277 (767)
Other long-term liabilities (730) 706
Accounts payable and accrued expenses (2,112) (1,587)
Net cash (used in) provided by operating activities (36,762) 37,228
Cash Flows From Investing Activities    
Purchases of property and equipment (152,031) (42,311)
Net cash used in investing activities (152,031) (42,311)
Cash Flows From Financing Activities    
Proceeds from long-term debt 183,339 0
Repayments of long-term debt (1,000) (1,000)
Payment of deferred financing costs (96) (2,340)
Repurchase under stock-based compensation plans and related tax impacts (351) (1,653)
Repurchase of warrants and common stock (127) (23)
Net cash provided by (used in) financing activities 181,765 (5,016)
Net decrease in cash, cash equivalents and restricted cash (7,028) (10,099)
Cash, cash equivalents and restricted cash at beginning of period 109,258 122,150
Cash, cash equivalents and restricted cash at end of period 102,230 112,051
Supplemental disclosures of cash flow information:    
Interest 7,971 6,999
Income taxes 60 564
Non-cash investing and financing activities:    
Additional paid-in capital exercise proceeds of option shares 0 225
Additional paid-in capital exchange proceeds used for option shares $ 0 $ (225)