XML 58 R76.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 14 - Segment Information - Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Tour revenues $ 75,796 $ 100,983 $ 76,658 $ 89,654 $ 70,609 $ 87,242 $ 69,473 $ 82,410 $ 343,091 $ 309,734 $ 266,504
Tour revenues, change                   $ 33,357 $ 43,230
Tour revenues, percentage change                   11.00% 16.00%
Operating income                 33,198 $ 25,338 $ 10,744
Operating income, change                   $ 7,860 $ 14,594
Operating income, percentage change                   31.00% 136.00%
Depreciation and amortization                 25,769 $ 20,768 $ 17,351
Total depreciation and amortization, change                   $ 5,001 $ 3,417
Total depreciation and amortization, percentage change                   24.00% 20.00%
Assets 548,658       473,409       548,658 $ 473,409  
Intangibles, net 6,396       7,975       6,396 7,975  
Goodwill 22,105       22,105       22,105 22,105  
Lindblad Segment [Member]                      
Tour revenues                 272,410 246,334 $ 216,815
Tour revenues, change                   $ 26,076 $ 29,519
Tour revenues, percentage change                   11.00% 14.00%
Operating income                 26,203 $ 19,798 $ 7,292
Operating income, change                   $ 6,405 $ 12,506
Operating income, percentage change                   32.00% 172.00%
Depreciation and amortization                 24,116 $ 19,277 $ 15,969
Total depreciation and amortization, change                   $ 4,839 $ 3,308
Total depreciation and amortization, percentage change                   25.00% 21.00%
Assets 471,499       409,622       471,499 $ 409,622  
Intangibles, net 3,325       4,050       3,325 4,050  
Goodwill              
Natural Habitat Segment [Member]                      
Tour revenues                 70,681 63,400 $ 49,689
Tour revenues, change                   $ 7,281 $ 13,711
Tour revenues, percentage change                   11.00% 28.00%
Operating income                 6,995 $ 5,540 $ 3,452
Operating income, change                   $ 1,455 $ 2,088
Operating income, percentage change                   26.00% 60.00%
Depreciation and amortization                 1,653 $ 1,491 $ 1,382
Total depreciation and amortization, change                   $ 162 $ 109
Total depreciation and amortization, percentage change                   11.00% 8.00%
Assets 77,159       63,787       77,159 $ 63,787  
Intangibles, net 3,071       3,925       3,071 3,925  
Goodwill $ 22,105       $ 22,105       $ 22,105 $ 22,105