XML 47 R21.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 14 - Segment Information
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]
NOTE
1
4
– SEGMENT INFORMATION
 
The Company’s chief operating decision maker, or CODM, assesses performance and allocates resources based upon the separate financial information from the Company’s operating segments. In identifying its reportable segments, the Company considered the nature of services provided, the geographical areas in which the segments operated and other relevant factors.
 
The Company is primarily a specialty cruise operator with operations in
two
segments, Lindblad and Natural Habitat. While both segments have similar characteristics, the
two
operating and reporting segments cannot be aggregated because they fail to meet the requirements for aggregation. The Company evaluates the performance of the business based largely on the results of its operating segments. The CODM and management review operating results monthly, and base operating decisions on the total results at a consolidated level, as well as at a segment level. The reports provided to the Board of Directors are at a consolidated level and also contain information regarding the separate results of both segments.
 
The Company evaluates the performance of its business segments based largely on tour revenues and operating income, without allocating other income and expenses, net, income taxes and interest expense, net. For the full year ended
December 31, 2019,
2018
and
2017,
segment operating results were as follows:
 
   
For the years ended December 31,
 
   
2019
   
2018
   
Change
   
%
   
2017
   
Change
   
%
 
(In thousands)
                                                       
Tour revenues:
     
 
     
 
     
 
     
 
     
 
     
 
     
 
Lindblad
  $
272,410
    $
246,334
    $
26,076
     
11
%   $
216,815
    $
29,519
     
14
%
Natural Habitat
   
70,681
     
63,400
     
7,281
     
11
%    
49,689
     
13,711
     
28
%
Total tour revenues
  $
343,091
    $
309,734
    $
33,357
     
11
%   $
266,504
    $
43,230
     
16
%
Operating Income:
     
 
     
 
     
 
     
 
     
 
     
 
     
 
Lindblad
  $
26,203
    $
19,798
    $
6,405
     
32
%   $
7,292
    $
12,506
     
172
%
Natural Habitat
   
6,995
     
5,540
     
1,455
     
26
%    
3,452
     
2,088
     
60
%
Total operating income
  $
33,198
    $
25,338
    $
7,860
     
31
%   $
10,744
    $
14,594
     
136
%
 
Intercompany tour revenues between the Lindblad and Natural Habitat segments eliminated in consolidation and in the presentation above for the years ended
December 31, 2019,
2018
and
2017
were
$5.6
million,
$3.7
million and
$2.0
million, respectively.
 
Depreciation and amortization are included in segment operating income as shown below: 
 
   
For the years ended December 31,
 
   
2019
   
2018
   
Change
   
%
   
2017
   
Change
   
%
 
(In thousands)                                                        
Depreciation and amortization:
     
 
     
 
     
 
     
 
     
 
     
 
     
 
Lindblad
  $
24,116
    $
19,277
    $
4,839
     
25
%   $
15,969
    $
3,308
     
21
%
Natural Habitat
   
1,653
     
1,491
     
162
     
11
%    
1,382
     
109
     
8
%
Total depreciation and amortization
  $
25,769
    $
20,768
    $
5,001
     
24
%   $
17,351
    $
3,417
     
20
%
 
The following table presents our total assets, intangibles, net and goodwill by segment:
 
   
As of December 31,
 
(In thousands)
 
2019
   
2018
 
Total Assets:
     
 
     
 
Lindblad
  $
471,499
    $
409,622
 
Natural Habitat
   
77,159
     
63,787
 
Total assets
  $
548,658
    $
473,409
 
                 
Intangibles, net:
     
 
     
 
Lindblad
  $
3,325
    $
4,050
 
Natural Habitat
   
3,071
     
3,925
 
Total intangibles, net
  $
6,396
    $
7,975
 
                 
Goodwill:
     
 
     
 
Lindblad
  $
-
    $
-
 
Natural Habitat
   
22,105
     
22,105
 
Total goodwill
  $
22,105
    $
22,105