XML 97 R81.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 15 - Segment Information - Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Tour revenues $ 70,609 $ 87,242 $ 69,473 $ 82,410 $ 63,221 $ 84,584 $ 55,571 $ 63,128   $ 309,734 $ 266,504 $ 242,346
Tour revenues, change                   43,230 $ 24,158  
Tour revenues, percentage change                 16.00%   10.00%  
Operating income                   25,338 $ 10,744 13,981
Operating income, change                   14,594 $ (3,237)  
Operating income, percentage change                 136.00%   (23.00%)  
Depreciation and amortization                   20,768 $ 17,351 18,420
Total depreciation and amortization, change                   $ 3,417 $ (1,069)  
Total depreciation and amortization, percentage change                   20.00% (6.00%)  
Lindblad 473,409       424,348       $ 473,409 $ 473,409 $ 424,348  
Intangibles, net 7,975       9,554       7,975 7,975 9,554  
Goodwill 22,105       22,105       $ 22,105 22,105 22,105  
Lindblad Segment [Member]                        
Tour revenues                   246,334 216,815 207,836
Tour revenues, change                   29,519 $ 8,979  
Tour revenues, percentage change                 14.00%   4.00%  
Operating income                   19,798 $ 7,292 11,794
Operating income, change                   12,506 $ (4,502)  
Operating income, percentage change                 172.00%   (38.00%)  
Depreciation and amortization                   19,277 $ 15,969 17,569
Total depreciation and amortization, change                   $ 3,308 $ (1,600)  
Total depreciation and amortization, percentage change                   21.00% (9.00%)  
Lindblad 409,622       371,080       $ 409,622 $ 409,622 $ 371,080  
Intangibles, net 4,050       4,776       4,050 4,050 4,776  
Goodwill              
Natural Habitat Segment [Member]                        
Tour revenues [1]                   63,400 49,689 34,510
Tour revenues, change [1]                   13,711 $ 15,179  
Tour revenues, percentage change [1]                 28.00%   44.00%  
Operating income [1]                   5,540 $ 3,452 2,187
Operating income, change [1]                   2,088 $ 1,265  
Operating income, percentage change [1]                 60.00%   58.00%  
Depreciation and amortization [1]                   1,491 $ 1,382 $ 851
Total depreciation and amortization, change [1]                   $ 109 $ 531  
Total depreciation and amortization, percentage change [1]                   8.00% 62.00%  
Lindblad 63,787       53,268       $ 63,787 $ 63,787 $ 53,268  
Intangibles, net 3,925       4,778       3,925 3,925 4,778  
Goodwill $ 22,105       $ 22,105       $ 22,105 $ 22,105 $ 22,105  
[1] The 2016 Natural Habitat segment results represent activity from acquisition date of May 2016 through December 31, 2016.